{
  "params": {
    "ind": "有色金属",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "end"
  },
  "pages": 1,
  "count": 13,
  "fcf_counts": {
    "all": 146,
    "end": 13,
    "yoy": 2,
    "trend": 13
  },
  "triggered": 0,
  "details_updated_bj": "2026-10-15 07:54",
  "universe_updated_bj": "2026-10-13 13:14",
  "quotes_updated_bj": "2026-10-15 11:35",
  "quote_source": "腾讯",
  "hk_updated_bj": "2026-10-15 11:35",
  "hkd_cny": 0.8525,
  "ah_count": 174,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 5437,
    "2026-09-30": 16,
    "2025-09-30": 1
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "600219",
      "name": "南山铝业",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 4.31,
      "market_cap_yi": 495,
      "ev_yi": 437.4,
      "ee": 10,
      "loss": false,
      "ygc": 0.91,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 150.16,
        "cash_yi": 217.79,
        "np_ttm_yi": 43.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          32.2,
          50.7,
          20.3,
          48.2,
          35.5
        ],
        "fcf_avg_yi": 37.38,
        "ibd_yi": 62.53,
        "k": 0.852,
        "k_src": "profit",
        "iv_yi": 450.75911999999994
      }
    },
    {
      "code": "000612",
      "name": "焦作万方",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 9.64,
      "market_cap_yi": 114.9,
      "ev_yi": 103.2,
      "ee": 5.8,
      "loss": false,
      "ygc": 0.7,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 9.4,
        "cash_yi": 21.08,
        "np_ttm_yi": 17.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          5.1,
          8,
          8.3,
          9.4
        ],
        "fcf_avg_yi": 6.26,
        "ibd_yi": 2.99,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 80.69
      }
    },
    {
      "code": "000807",
      "name": "云铝股份",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 24.96,
      "market_cap_yi": 865.6,
      "ev_yi": 828.1,
      "ee": 7.5,
      "loss": false,
      "ygc": 0.7,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 79.84,
        "cash_yi": 124.69,
        "np_ttm_yi": 109.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          56.9,
          59.5,
          51.4,
          62.9,
          77.9
        ],
        "fcf_avg_yi": 61.720000000000006,
        "ibd_yi": 20.99,
        "k": 0.837,
        "k_src": "profit",
        "iv_yi": 603.3933000000001
      }
    },
    {
      "code": "601958",
      "name": "金钼股份",
      "l1": "有色金属",
      "l2": "小金属",
      "price": 18.02,
      "market_cap_yi": 581.4,
      "ev_yi": 549,
      "ee": 15.6,
      "loss": false,
      "ygc": 0.44,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 28.83,
        "cash_yi": 65.49,
        "np_ttm_yi": 35.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.6,
          23.5,
          31.8,
          35.5,
          14.3
        ],
        "fcf_avg_yi": 22.54,
        "ibd_yi": 1.18,
        "k": 0.884,
        "k_src": "profit",
        "iv_yi": 256.10364
      }
    },
    {
      "code": "600961",
      "name": "株冶集团",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 20.05,
      "market_cap_yi": 215.1,
      "ev_yi": 238.7,
      "ee": 9.6,
      "loss": false,
      "ygc": 0.38,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 30.9,
        "cash_yi": 6.04,
        "np_ttm_yi": 24.88,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.6,
          9.8,
          3.5,
          8.9,
          16.4
        ],
        "fcf_avg_yi": 8.639999999999999,
        "ibd_yi": 6.75,
        "k": 0.951,
        "k_src": "profit",
        "iv_yi": 81.49118999999999
      }
    },
    {
      "code": "600489",
      "name": "中金黄金",
      "l1": "有色金属",
      "l2": "贵金属",
      "price": 21.25,
      "market_cap_yi": 1030.1,
      "ev_yi": 1165.3,
      "ee": 17.7,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 337.36,
        "cash_yi": 172.23,
        "np_ttm_yi": 65.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          31.1,
          43.7,
          48,
          54.8,
          53.4
        ],
        "fcf_avg_yi": 46.2,
        "ibd_yi": 203.87,
        "k": 0.819,
        "k_src": "profit",
        "iv_yi": 352.46484
      }
    },
    {
      "code": "000975",
      "name": "山金国际",
      "l1": "有色金属",
      "l2": "贵金属",
      "price": 23.76,
      "market_cap_yi": 658.8,
      "ev_yi": 687.3,
      "ee": 18.1,
      "loss": false,
      "ygc": 0.32,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 67.45,
        "cash_yi": 35.86,
        "np_ttm_yi": 37.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          13.2,
          13.8,
          15.7,
          31.8,
          33.9
        ],
        "fcf_avg_yi": 21.68,
        "ibd_yi": 21.28,
        "k": 0.903,
        "k_src": "profit",
        "iv_yi": 208.93614
      }
    },
    {
      "code": "601168",
      "name": "西部矿业",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 32.65,
      "market_cap_yi": 778.1,
      "ev_yi": 958.9,
      "ee": 16.1,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 357.42,
        "cash_yi": 66.71,
        "np_ttm_yi": 59.43,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          48.8,
          84,
          33.5,
          49.6,
          71.7
        ],
        "fcf_avg_yi": 57.52,
        "ibd_yi": 255.45,
        "k": 0.622,
        "k_src": "profit",
        "iv_yi": 240.37812000000002
      }
    },
    {
      "code": "920751",
      "name": "惠同新材",
      "l1": "有色金属",
      "l2": "金属新材料",
      "price": 14.39,
      "market_cap_yi": 12.5,
      "ev_yi": 12.4,
      "ee": 26.9,
      "loss": false,
      "ygc": 0.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.82,
        "cash_yi": 0.93,
        "np_ttm_yi": 0.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.3,
          0.3,
          0.3,
          0.4
        ],
        "fcf_avg_yi": 0.32,
        "ibd_yi": 0.36,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 3.7700000000000005
      }
    },
    {
      "code": "603993",
      "name": "洛阳钼业",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 15.76,
      "market_cap_yi": 3230,
      "ev_yi": 3927,
      "ee": 14.1,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1187.82,
        "cash_yi": 394.85,
        "np_ttm_yi": 278.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19.1,
          49.4,
          26.2,
          274.9,
          132.6
        ],
        "fcf_avg_yi": 100.43999999999998,
        "ibd_yi": 390.79,
        "k": 0.879,
        "k_src": "profit",
        "iv_yi": 886.43634
      }
    },
    {
      "code": "000426",
      "name": "兴业银锡",
      "l1": "有色金属",
      "l2": "贵金属",
      "price": 28.27,
      "market_cap_yi": 502,
      "ev_yi": 541.4,
      "ee": 17.1,
      "loss": false,
      "ygc": 0.18,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 75.28,
        "cash_yi": 35.86,
        "np_ttm_yi": 31.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.2,
          3.1,
          10.9,
          11.5,
          19.6
        ],
        "fcf_avg_yi": 9.66,
        "ibd_yi": 44.25,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 88.21
      }
    },
    {
      "code": "601899",
      "name": "紫金矿业",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 29.35,
      "market_cap_yi": 7640.6,
      "ev_yi": 9142.9,
      "ee": 13.5,
      "loss": false,
      "ygc": 0.09,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2682.67,
        "cash_yi": 823.38,
        "np_ttm_yi": 676.55,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          59.2,
          38.8,
          64.3,
          240.6,
          444.5
        ],
        "fcf_avg_yi": 169.48,
        "ibd_yi": 1656.32,
        "k": 0.808,
        "k_src": "profit",
        "iv_yi": 696.38288
      }
    },
    {
      "code": "601212",
      "name": "白银有色",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 5.2,
      "market_cap_yi": 385.1,
      "ev_yi": 684.6,
      "ee": null,
      "loss": true,
      "ygc": -0.14,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 416.61,
        "cash_yi": 60.88,
        "np_ttm_yi": -4.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6,
          5.4,
          10.2,
          35.7,
          7.7
        ],
        "fcf_avg_yi": 13,
        "ibd_yi": 255.65,
        "k": 0.842,
        "k_src": "equity",
        "iv_yi": -54.53634000000001
      }
    }
  ]
}