{
  "params": {
    "ind": "机械设备",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "end"
  },
  "pages": 1,
  "count": 50,
  "fcf_counts": {
    "all": 623,
    "end": 50,
    "yoy": 1,
    "trend": 48
  },
  "triggered": 0,
  "details_updated_bj": "2026-10-15 07:54",
  "universe_updated_bj": "2026-10-13 13:14",
  "quotes_updated_bj": "2026-10-15 11:35",
  "quote_source": "腾讯",
  "hk_updated_bj": "2026-10-15 11:35",
  "hkd_cny": 0.8525,
  "ah_count": 174,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 5437,
    "2026-09-30": 16,
    "2025-09-30": 1
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "002483",
      "name": "润邦股份",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 5.73,
      "market_cap_yi": 50.8,
      "ev_yi": 79,
      "ee": 25.1,
      "loss": false,
      "ygc": 1.54,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 77.66,
        "cash_yi": 37.19,
        "np_ttm_yi": 3.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          17.1,
          8.4,
          6.8,
          11.5
        ],
        "fcf_avg_yi": 9.02,
        "ibd_yi": 14.85,
        "k": 0.696,
        "k_src": "profit",
        "iv_yi": 78.32784
      }
    },
    {
      "code": "601038",
      "name": "一拖股份",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 12.03,
      "market_cap_yi": 113.6,
      "ev_yi": 188,
      "ee": 22.8,
      "loss": false,
      "ygc": 1.24,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 85.18,
        "cash_yi": 10.74,
        "np_ttm_yi": 8.25,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.1,
          35.1,
          9.7,
          11,
          7.2
        ],
        "fcf_avg_yi": 13.620000000000001,
        "ibd_yi": 5.87,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 140.92893
      }
    },
    {
      "code": "002367",
      "name": "康力电梯",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 5.51,
      "market_cap_yi": 44,
      "ev_yi": 69.9,
      "ee": 28.4,
      "loss": false,
      "ygc": 1.21,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 33.52,
        "cash_yi": 7.59,
        "np_ttm_yi": 2.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          3.2,
          8.2,
          5,
          5
        ],
        "fcf_avg_yi": 4.58,
        "ibd_yi": 0.05,
        "k": 0.997,
        "k_src": "profit",
        "iv_yi": 53.17998
      }
    },
    {
      "code": "603279",
      "name": "景津装备",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 10.56,
      "market_cap_yi": 60.9,
      "ev_yi": 94.3,
      "ee": 23.2,
      "loss": false,
      "ygc": 1.14,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 43.75,
        "cash_yi": 10.4,
        "np_ttm_yi": 4.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.8,
          7.2,
          1.5,
          8.5,
          9.5
        ],
        "fcf_avg_yi": 6.1,
        "ibd_yi": 2.02,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 69.38
      }
    },
    {
      "code": "600262",
      "name": "北方股份",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 13.92,
      "market_cap_yi": 33.1,
      "ev_yi": 48,
      "ee": 19.1,
      "loss": false,
      "ygc": 1.04,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 36.81,
        "cash_yi": 19.82,
        "np_ttm_yi": 2.52,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          1.3,
          1.6,
          3.5,
          2.9
        ],
        "fcf_avg_yi": 2.02,
        "ibd_yi": 0.74,
        "k": 0.879,
        "k_src": "profit",
        "iv_yi": 34.527120000000004
      }
    },
    {
      "code": "002535",
      "name": "林州重机",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 2.36,
      "market_cap_yi": 18.9,
      "ev_yi": 47.8,
      "ee": null,
      "loss": true,
      "ygc": 0.99,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 29.74,
        "cash_yi": 0.26,
        "np_ttm_yi": -1.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.8,
          2,
          4.4,
          3.5,
          3.9
        ],
        "fcf_avg_yi": 3.5199999999999996,
        "ibd_yi": 16.42,
        "k": 0.982,
        "k_src": "equity",
        "iv_yi": 18.697279999999996
      }
    },
    {
      "code": "920029",
      "name": "开发科技",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 31.8,
      "market_cap_yi": 65.8,
      "ev_yi": 54.9,
      "ee": 11.1,
      "loss": false,
      "ygc": 0.88,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 16.48,
        "cash_yi": 27.39,
        "np_ttm_yi": 4.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.1,
          0.8,
          5.5,
          4.4,
          5.5
        ],
        "fcf_avg_yi": 3.8600000000000003,
        "ibd_yi": 7.91,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 58.08
      }
    },
    {
      "code": "002884",
      "name": "凌霄泵业",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 15.31,
      "market_cap_yi": 54.8,
      "ev_yi": 55.7,
      "ee": 12.8,
      "loss": false,
      "ygc": 0.73,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.95,
        "cash_yi": 1.04,
        "np_ttm_yi": 4.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          5.7,
          3.9,
          4.2,
          4.4
        ],
        "fcf_avg_yi": 3.9200000000000004,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 40.24
      }
    },
    {
      "code": "601766",
      "name": "中国中车",
      "l1": "机械设备",
      "l2": "轨交设备",
      "price": 6.35,
      "market_cap_yi": 1742.7,
      "ev_yi": 4132.8,
      "ee": 29.7,
      "loss": false,
      "ygc": 0.67,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3256.48,
        "cash_yi": 276.29,
        "np_ttm_yi": 139.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          146.9,
          165.4,
          66.2,
          168.7,
          148
        ],
        "fcf_avg_yi": 139.04000000000002,
        "ibd_yi": 213.22,
        "k": 0.802,
        "k_src": "profit",
        "iv_yi": 1165.6829400000001
      }
    },
    {
      "code": "002282",
      "name": "博深股份",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 5.96,
      "market_cap_yi": 31.4,
      "ev_yi": 27.2,
      "ee": 19.7,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.87,
        "cash_yi": 8.13,
        "np_ttm_yi": 1.38,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          1.1,
          1.1,
          1.3,
          1.7
        ],
        "fcf_avg_yi": 1.2,
        "ibd_yi": 0.06,
        "k": 0.99,
        "k_src": "profit",
        "iv_yi": 19.8693
      }
    },
    {
      "code": "600320",
      "name": "振华重工",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 4.04,
      "market_cap_yi": 213.3,
      "ev_yi": 636.7,
      "ee": 71.5,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 620.89,
        "cash_yi": 40.92,
        "np_ttm_yi": 8.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          8.5,
          20.8,
          44.4,
          42.1,
          52
        ],
        "fcf_avg_yi": 33.56,
        "ibd_yi": 192.1,
        "k": 0.73,
        "k_src": "profit",
        "iv_yi": 134.6266
      }
    },
    {
      "code": "600835",
      "name": "上海机电",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 16.13,
      "market_cap_yi": 162.5,
      "ev_yi": 217.7,
      "ee": 31.2,
      "loss": false,
      "ygc": 0.63,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 162.95,
        "cash_yi": 79.88,
        "np_ttm_yi": 6.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.6,
          5.5,
          11.3,
          8.3,
          6.4
        ],
        "fcf_avg_yi": 7.42,
        "ibd_yi": 0.76,
        "k": 0.664,
        "k_src": "profit",
        "iv_yi": 101.80448
      }
    },
    {
      "code": "002690",
      "name": "美亚光电",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 14.65,
      "market_cap_yi": 129.3,
      "ev_yi": 118.5,
      "ee": 16.2,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.51,
        "cash_yi": 17.31,
        "np_ttm_yi": 7.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.8,
          2.4,
          6.4,
          8.6,
          9.2
        ],
        "fcf_avg_yi": 6.279999999999999,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 80.11
      }
    },
    {
      "code": "002523",
      "name": "天桥起重",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 3.34,
      "market_cap_yi": 47.3,
      "ev_yi": 62.6,
      "ee": 44.4,
      "loss": false,
      "ygc": 0.6,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 23.22,
        "cash_yi": 7.4,
        "np_ttm_yi": 1.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          2.3,
          3.1,
          3.1,
          2.2
        ],
        "fcf_avg_yi": 2.2,
        "ibd_yi": 0.18,
        "k": 0.97,
        "k_src": "equity",
        "iv_yi": 28.3434
      }
    },
    {
      "code": "002611",
      "name": "东方精工",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 12.47,
      "market_cap_yi": 151.8,
      "ev_yi": 110.7,
      "ee": 2.7,
      "loss": false,
      "ygc": 0.6,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 20.5,
        "cash_yi": 64.53,
        "np_ttm_yi": 41.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.4,
          2.9,
          1.8,
          3.4,
          6.6
        ],
        "fcf_avg_yi": 3.4200000000000004,
        "ibd_yi": 1.39,
        "k": 0.934,
        "k_src": "profit",
        "iv_yi": 90.91556000000001
      }
    },
    {
      "code": "000880",
      "name": "潍柴重机",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 21.56,
      "market_cap_yi": 100,
      "ev_yi": 146.6,
      "ee": 51.3,
      "loss": false,
      "ygc": 0.55,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 67.55,
        "cash_yi": 20.93,
        "np_ttm_yi": 2.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          2.5,
          4.3,
          2.4,
          6.9
        ],
        "fcf_avg_yi": 3.4799999999999995,
        "ibd_yi": 0.94,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 54.79
      }
    },
    {
      "code": "605259",
      "name": "绿田机械",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 17.89,
      "market_cap_yi": 30.9,
      "ev_yi": 35.8,
      "ee": 18.4,
      "loss": false,
      "ygc": 0.51,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 9.53,
        "cash_yi": 4.67,
        "np_ttm_yi": 1.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          2.4,
          1.4,
          0.7,
          0.9
        ],
        "fcf_avg_yi": 1.12,
        "ibd_yi": 0.11,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 15.760000000000002
      }
    },
    {
      "code": "300470",
      "name": "中密控股",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 26.15,
      "market_cap_yi": 54.4,
      "ev_yi": 58.1,
      "ee": 17.4,
      "loss": false,
      "ygc": 0.5,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.49,
        "cash_yi": 1.82,
        "np_ttm_yi": 3.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.3,
          2.1,
          2.4,
          2.6,
          3.2
        ],
        "fcf_avg_yi": 2.5200000000000005,
        "ibd_yi": 0.02,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 26.973000000000003
      }
    },
    {
      "code": "603338",
      "name": "浙江鼎力",
      "l1": "机械设备",
      "l2": "工程机械",
      "price": 49.66,
      "market_cap_yi": 251.5,
      "ev_yi": 263.6,
      "ee": 14.4,
      "loss": false,
      "ygc": 0.48,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 63.58,
        "cash_yi": 51.46,
        "np_ttm_yi": 18.37,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          1.2,
          18.6,
          15.6,
          6.5
        ],
        "fcf_avg_yi": 8.440000000000001,
        "ibd_yi": 14.91,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 120.95000000000002
      }
    },
    {
      "code": "605056",
      "name": "咸亨国际",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 11.78,
      "market_cap_yi": 48.2,
      "ev_yi": 61.7,
      "ee": 23.6,
      "loss": false,
      "ygc": 0.48,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 17.06,
        "cash_yi": 2.62,
        "np_ttm_yi": 2.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          1.8,
          2,
          1.9,
          5
        ],
        "fcf_avg_yi": 2.3,
        "ibd_yi": 0.94,
        "k": 0.935,
        "k_src": "profit",
        "iv_yi": 23.0758
      }
    },
    {
      "code": "605305",
      "name": "中际联合",
      "l1": "机械设备",
      "l2": "工程机械",
      "price": 27.74,
      "market_cap_yi": 59,
      "ev_yi": 54.9,
      "ee": 10.3,
      "loss": false,
      "ygc": 0.42,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.07,
        "cash_yi": 11.18,
        "np_ttm_yi": 5.31,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1,
          0.5,
          0.7,
          2.4,
          2.5
        ],
        "fcf_avg_yi": 1.42,
        "ibd_yi": 0.74,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 24.64
      }
    },
    {
      "code": "603915",
      "name": "国茂股份",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 11.85,
      "market_cap_yi": 79.1,
      "ev_yi": 91.2,
      "ee": 34.3,
      "loss": false,
      "ygc": 0.41,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 17.59,
        "cash_yi": 5.43,
        "np_ttm_yi": 2.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.6,
          1.2,
          4.5,
          5.3,
          2.1
        ],
        "fcf_avg_yi": 2.7399999999999998,
        "ibd_yi": 0.02,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 32.74438
      }
    },
    {
      "code": "601608",
      "name": "中信重工",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 4.46,
      "market_cap_yi": 204.3,
      "ev_yi": 292,
      "ee": 76.6,
      "loss": false,
      "ygc": 0.4,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 111.53,
        "cash_yi": 23.86,
        "np_ttm_yi": 3.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.7,
          10.8,
          10.5,
          5.8,
          5.6
        ],
        "fcf_avg_yi": 7.279999999999999,
        "ibd_yi": 15.38,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 81.28
      }
    },
    {
      "code": "300515",
      "name": "三德科技",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 15.1,
      "market_cap_yi": 31.1,
      "ev_yi": 35.4,
      "ee": 16.8,
      "loss": false,
      "ygc": 0.39,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.79,
        "cash_yi": 0.36,
        "np_ttm_yi": 2.11,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          1,
          1.1,
          1.6,
          2.1
        ],
        "fcf_avg_yi": 1.2,
        "ibd_yi": 0,
        "k": 0.979,
        "k_src": "profit",
        "iv_yi": 12.100439999999999
      }
    },
    {
      "code": "301056",
      "name": "森赫股份",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 11.96,
      "market_cap_yi": 31.9,
      "ev_yi": 34.9,
      "ee": 52.1,
      "loss": false,
      "ygc": 0.39,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.16,
        "cash_yi": 2.15,
        "np_ttm_yi": 0.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          0.8,
          1.9,
          1,
          1
        ],
        "fcf_avg_yi": 1.04,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 12.55
      }
    },
    {
      "code": "600558",
      "name": "大西洋",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 4.92,
      "market_cap_yi": 44.2,
      "ev_yi": 45.1,
      "ee": 22.7,
      "loss": false,
      "ygc": 0.39,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.27,
        "cash_yi": 6.24,
        "np_ttm_yi": 1.99,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          1.3,
          1.7,
          2,
          2
        ],
        "fcf_avg_yi": 1.48,
        "ibd_yi": 0.57,
        "k": 0.852,
        "k_src": "profit",
        "iv_yi": 17.44044
      }
    },
    {
      "code": "603088",
      "name": "宁波精达",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 9,
      "market_cap_yi": 45.2,
      "ev_yi": 49.9,
      "ee": 47.5,
      "loss": false,
      "ygc": 0.38,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 8.11,
        "cash_yi": 3.37,
        "np_ttm_yi": 1.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          1.1,
          1.6,
          0.9,
          1.9
        ],
        "fcf_avg_yi": 1.4,
        "ibd_yi": 0.03,
        "k": 0.988,
        "k_src": "profit",
        "iv_yi": 17.13192
      }
    },
    {
      "code": "601369",
      "name": "陕鼓动力",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 8.06,
      "market_cap_yi": 138.8,
      "ev_yi": 239.1,
      "ee": 36,
      "loss": false,
      "ygc": 0.36,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 124.74,
        "cash_yi": 14.51,
        "np_ttm_yi": 6.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.9,
          4.5,
          8.3,
          9.3,
          4.7
        ],
        "fcf_avg_yi": 6.140000000000001,
        "ibd_yi": 21.03,
        "k": 0.91,
        "k_src": "profit",
        "iv_yi": 49.9408
      }
    },
    {
      "code": "603680",
      "name": "今创集团",
      "l1": "机械设备",
      "l2": "轨交设备",
      "price": 9.96,
      "market_cap_yi": 78.1,
      "ev_yi": 97.1,
      "ee": 15,
      "loss": false,
      "ygc": 0.36,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 22.85,
        "cash_yi": 3.49,
        "np_ttm_yi": 6.48,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3,
          0.2,
          2.6,
          1,
          6.1
        ],
        "fcf_avg_yi": 2.58,
        "ibd_yi": 0.95,
        "k": 0.981,
        "k_src": "profit",
        "iv_yi": 27.801540000000003
      }
    },
    {
      "code": "002833",
      "name": "弘亚数控",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 18.12,
      "market_cap_yi": 77.8,
      "ev_yi": 77.8,
      "ee": 17.5,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 13.18,
        "cash_yi": 13.21,
        "np_ttm_yi": 4.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          0.8,
          1.7,
          2.4,
          5.1
        ],
        "fcf_avg_yi": 2.26,
        "ibd_yi": 8.15,
        "k": 0.984,
        "k_src": "profit",
        "iv_yi": 27.217439999999996
      }
    },
    {
      "code": "300435",
      "name": "中泰股份",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 14.74,
      "market_cap_yi": 56.9,
      "ev_yi": 64.9,
      "ee": 14.6,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11.01,
        "cash_yi": 2.9,
        "np_ttm_yi": 4.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1,
          0.3,
          1.4,
          2.5,
          4.5
        ],
        "fcf_avg_yi": 1.94,
        "ibd_yi": 2,
        "k": 0.982,
        "k_src": "equity",
        "iv_yi": 19.934599999999996
      }
    },
    {
      "code": "300306",
      "name": "远方信息",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 10.14,
      "market_cap_yi": 27.3,
      "ev_yi": 26.3,
      "ee": 38.1,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.83,
        "cash_yi": 1.86,
        "np_ttm_yi": 0.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.6,
          1.4,
          0.8,
          0.8
        ],
        "fcf_avg_yi": 0.7799999999999999,
        "ibd_yi": 0,
        "k": 0.973,
        "k_src": "profit",
        "iv_yi": 9.399179999999998
      }
    },
    {
      "code": "300145",
      "name": "南方泵业",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 4.12,
      "market_cap_yi": 79.1,
      "ev_yi": 114.7,
      "ee": 45.2,
      "loss": false,
      "ygc": 0.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 48.4,
        "cash_yi": 9.44,
        "np_ttm_yi": 2.54,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.3,
          5.1,
          3.9,
          5
        ],
        "fcf_avg_yi": 3,
        "ibd_yi": 13.29,
        "k": 0.915,
        "k_src": "equity",
        "iv_yi": 23.92725
      }
    },
    {
      "code": "920096",
      "name": "嘉晨智能",
      "l1": "机械设备",
      "l2": "自动化设备",
      "price": 27.28,
      "market_cap_yi": 18.8,
      "ev_yi": 19.1,
      "ee": 26.9,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.98,
        "cash_yi": 0.7,
        "np_ttm_yi": 0.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.4,
          0.9,
          0.3,
          0.5
        ],
        "fcf_avg_yi": 0.44000000000000006,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 5.1000000000000005
      }
    },
    {
      "code": "001256",
      "name": "炜冈科技",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 19.58,
      "market_cap_yi": 27.9,
      "ev_yi": 30,
      "ee": 12.3,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.67,
        "cash_yi": 1.62,
        "np_ttm_yi": 2.43,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.3,
          1.2,
          0.6,
          0.7
        ],
        "fcf_avg_yi": 0.6,
        "ibd_yi": 0.94,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 6.680000000000001
      }
    },
    {
      "code": "601798",
      "name": "蓝科高新",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 7.39,
      "market_cap_yi": 26.2,
      "ev_yi": 36.3,
      "ee": 44.9,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 12.91,
        "cash_yi": 2.66,
        "np_ttm_yi": 0.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.1,
          0.5,
          1.3,
          1
        ],
        "fcf_avg_yi": 0.62,
        "ibd_yi": 2.41,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": 6.3855
      }
    },
    {
      "code": "603699",
      "name": "纽威股份",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 36.93,
      "market_cap_yi": 287.9,
      "ev_yi": 336.6,
      "ee": 19.8,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 59.44,
        "cash_yi": 10.16,
        "np_ttm_yi": 16.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.2,
          3,
          5.1,
          9.6,
          19.9
        ],
        "fcf_avg_yi": 8.16,
        "ibd_yi": 21.82,
        "k": 0.988,
        "k_src": "profit",
        "iv_yi": 69.10072
      }
    },
    {
      "code": "000680",
      "name": "山推股份",
      "l1": "机械设备",
      "l2": "工程机械",
      "price": 8.76,
      "market_cap_yi": 131.4,
      "ev_yi": 250.8,
      "ee": 19,
      "loss": false,
      "ygc": 0.23,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 131.26,
        "cash_yi": 11.35,
        "np_ttm_yi": 13.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.6,
          2.8,
          3.1,
          4.7,
          7.1
        ],
        "fcf_avg_yi": 4.26,
        "ibd_yi": 23.47,
        "k": 0.996,
        "k_src": "profit",
        "iv_yi": 30.358079999999998
      }
    },
    {
      "code": "300124",
      "name": "汇川技术",
      "l1": "机械设备",
      "l2": "自动化设备",
      "price": 49.03,
      "market_cap_yi": 1328.7,
      "ev_yi": 1620.7,
      "ee": 33.1,
      "loss": false,
      "ygc": 0.22,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 356.2,
        "cash_yi": 59.74,
        "np_ttm_yi": 48.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          9.9,
          15.4,
          18.6,
          50.9,
          36.6
        ],
        "fcf_avg_yi": 26.28,
        "ibd_yi": 31.27,
        "k": 0.985,
        "k_src": "profit",
        "iv_yi": 286.90094999999997
      }
    },
    {
      "code": "603391",
      "name": "力聚热能",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 74.05,
      "market_cap_yi": 67.4,
      "ev_yi": 75.9,
      "ee": 36.9,
      "loss": false,
      "ygc": 0.19,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 10.47,
        "cash_yi": 1.94,
        "np_ttm_yi": 2.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1,
          2,
          1.1,
          0.4,
          1.5
        ],
        "fcf_avg_yi": 1.2,
        "ibd_yi": 1.37,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 12.557429999999998
      }
    },
    {
      "code": "603203",
      "name": "XD快克智",
      "l1": "机械设备",
      "l2": "自动化设备",
      "price": 34.71,
      "market_cap_yi": 114.6,
      "ev_yi": 118.2,
      "ee": 75.8,
      "loss": false,
      "ygc": 0.18,
      "triggered": false,
      "fcf_growth": [
        "end"
      ],
      "detail": {
        "total_liabilities_yi": 7.9,
        "cash_yi": 4.27,
        "np_ttm_yi": 1.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.6,
          2.1,
          1.4,
          0.7,
          2.3
        ],
        "fcf_avg_yi": 1.6199999999999999,
        "ibd_yi": 0.09,
        "k": 0.997,
        "k_src": "profit",
        "iv_yi": 20.318859999999997
      }
    },
    {
      "code": "300885",
      "name": "海昌新材",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 16.74,
      "market_cap_yi": 41.5,
      "ev_yi": 40.1,
      "ee": 58.9,
      "loss": false,
      "ygc": 0.17,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.68,
        "cash_yi": 3.1,
        "np_ttm_yi": 0.68,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.3,
          0.2,
          0.7,
          0.4
        ],
        "fcf_avg_yi": 0.38,
        "ibd_yi": 0.02,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 6.88
      }
    },
    {
      "code": "301029",
      "name": "怡合达",
      "l1": "机械设备",
      "l2": "自动化设备",
      "price": 22.37,
      "market_cap_yi": 142.2,
      "ev_yi": 144.4,
      "ee": 26.4,
      "loss": false,
      "ygc": 0.17,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 9.78,
        "cash_yi": 7.55,
        "np_ttm_yi": 5.48,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          1,
          1.5,
          4.3,
          1.3
        ],
        "fcf_avg_yi": 1.6400000000000001,
        "ibd_yi": 0.09,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 23.860000000000003
      }
    },
    {
      "code": "000811",
      "name": "冰轮环境",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 31.09,
      "market_cap_yi": 308.6,
      "ev_yi": 349.3,
      "ee": 57.4,
      "loss": false,
      "ygc": 0.16,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 63.48,
        "cash_yi": 20.7,
        "np_ttm_yi": 6.09,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.6,
          3.5,
          1.6,
          6,
          6.9
        ],
        "fcf_avg_yi": 4.12,
        "ibd_yi": 10.35,
        "k": 0.952,
        "k_src": "profit",
        "iv_yi": 49.075599999999994
      }
    },
    {
      "code": "603025",
      "name": "大豪科技",
      "l1": "机械设备",
      "l2": "自动化设备",
      "price": 13.4,
      "market_cap_yi": 149.6,
      "ev_yi": 163.8,
      "ee": 19.4,
      "loss": false,
      "ygc": 0.16,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 20.91,
        "cash_yi": 5.88,
        "np_ttm_yi": 8.43,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.4,
          2.1,
          3.2,
          2.1,
          3.3
        ],
        "fcf_avg_yi": 2.62,
        "ibd_yi": 6.77,
        "k": 0.944,
        "k_src": "profit",
        "iv_yi": 23.89264
      }
    },
    {
      "code": "920879",
      "name": "基康技术",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 11.72,
      "market_cap_yi": 23.5,
      "ev_yi": 24.2,
      "ee": 29.1,
      "loss": false,
      "ygc": 0.16,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.48,
        "cash_yi": 0.81,
        "np_ttm_yi": 0.83,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.1,
          0.2,
          0.6,
          0.4
        ],
        "fcf_avg_yi": 0.32,
        "ibd_yi": 0.13,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 3.8761200000000002
      }
    },
    {
      "code": "603159",
      "name": "上海亚虹",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 20.91,
      "market_cap_yi": 29.3,
      "ev_yi": 29.2,
      "ee": null,
      "loss": true,
      "ygc": 0.14,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.94,
        "cash_yi": 1.03,
        "np_ttm_yi": -0.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.3,
          0.2,
          0.2,
          0.5
        ],
        "fcf_avg_yi": 0.3,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 4.03
      }
    },
    {
      "code": "688112",
      "name": "鼎阳科技",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 80.37,
      "market_cap_yi": 128.3,
      "ev_yi": 118.3,
      "ee": 74.9,
      "loss": false,
      "ygc": 0.14,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.63,
        "cash_yi": 11.61,
        "np_ttm_yi": 1.58,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.1,
          0.9,
          0.8,
          1.5
        ],
        "fcf_avg_yi": 0.72,
        "ibd_yi": 0.34,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 18.47
      }
    },
    {
      "code": "300943",
      "name": "春晖智控",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 26.39,
      "market_cap_yi": 53.8,
      "ev_yi": 53.5,
      "ee": 87.7,
      "loss": false,
      "ygc": 0.13,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.79,
        "cash_yi": 3.08,
        "np_ttm_yi": 0.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.4,
          0.4,
          0.8,
          0.3
        ],
        "fcf_avg_yi": 0.4,
        "ibd_yi": 0.06,
        "k": 0.972,
        "k_src": "profit",
        "iv_yi": 6.82344
      }
    },
    {
      "code": "688777",
      "name": "中控技术",
      "l1": "机械设备",
      "l2": "自动化设备",
      "price": 66.18,
      "market_cap_yi": 523.6,
      "ev_yi": 574.9,
      "ee": 237.6,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 80.47,
        "cash_yi": 28.02,
        "np_ttm_yi": 2.42,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          2,
          0.7,
          3.3,
          2.8
        ],
        "fcf_avg_yi": 1.8,
        "ibd_yi": 9.22,
        "k": 0.979,
        "k_src": "profit",
        "iv_yi": 36.02719999999999
      }
    }
  ]
}