{
  "params": {
    "ind": "美容护理",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "end"
  },
  "pages": 1,
  "count": 5,
  "fcf_counts": {
    "all": 34,
    "end": 5,
    "yoy": 0,
    "trend": 5
  },
  "triggered": 0,
  "details_updated_bj": "2026-10-15 07:54",
  "universe_updated_bj": "2026-10-13 13:14",
  "quotes_updated_bj": "2026-10-15 11:35",
  "quote_source": "腾讯",
  "hk_updated_bj": "2026-10-15 11:35",
  "hkd_cny": 0.8525,
  "ah_count": 174,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 5437,
    "2026-09-30": 16,
    "2025-09-30": 1
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "603605",
      "name": "珀莱雅",
      "l1": "美容护理",
      "l2": "化妆品",
      "price": 56.47,
      "market_cap_yi": 223.6,
      "ev_yi": 219.8,
      "ee": 11.8,
      "loss": false,
      "ygc": 0.64,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 36.58,
        "cash_yi": 40.48,
        "np_ttm_yi": 18.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6.4,
          9.4,
          12.9,
          8.1,
          20.2
        ],
        "fcf_avg_yi": 11.4,
        "ibd_yi": 9.29,
        "k": 0.981,
        "k_src": "profit",
        "iv_yi": 142.43139
      }
    },
    {
      "code": "300896",
      "name": "爱美客",
      "l1": "美容护理",
      "l2": "医疗美容",
      "price": 94.79,
      "market_cap_yi": 286.8,
      "ev_yi": 274,
      "ee": 25,
      "loss": false,
      "ygc": 0.53,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.83,
        "cash_yi": 19.64,
        "np_ttm_yi": 10.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          9.2,
          10.4,
          18.9,
          16.9,
          11.5
        ],
        "fcf_avg_yi": 13.38,
        "ibd_yi": 2.48,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 150.80904000000004
      }
    },
    {
      "code": "300888",
      "name": "稳健医疗",
      "l1": "美容护理",
      "l2": "个护用品",
      "price": 30.47,
      "market_cap_yi": 177.6,
      "ev_yi": 223.2,
      "ee": 28.3,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 64.8,
        "cash_yi": 17.71,
        "np_ttm_yi": 7.89,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          17.8,
          3.1,
          3.6,
          10.2
        ],
        "fcf_avg_yi": 7.2,
        "ibd_yi": 29.55,
        "k": 0.968,
        "k_src": "profit",
        "iv_yi": 58.234880000000004
      }
    },
    {
      "code": "001328",
      "name": "登康口腔",
      "l1": "美容护理",
      "l2": "个护用品",
      "price": 30.03,
      "market_cap_yi": 51.7,
      "ev_yi": 55,
      "ee": 27.9,
      "loss": false,
      "ygc": 0.23,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.28,
        "cash_yi": 1.94,
        "np_ttm_yi": 1.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          0.3,
          1.1,
          1.3,
          1.7
        ],
        "fcf_avg_yi": 0.9800000000000001,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 11.74
      }
    },
    {
      "code": "002612",
      "name": "朗姿股份",
      "l1": "美容护理",
      "l2": "医疗美容",
      "price": 16.03,
      "market_cap_yi": 70.9,
      "ev_yi": 108.6,
      "ee": 13.1,
      "loss": false,
      "ygc": 0.22,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 46.81,
        "cash_yi": 5.16,
        "np_ttm_yi": 8.32,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.3,
          0.9,
          7.5,
          4.2,
          3.4
        ],
        "fcf_avg_yi": 3.8599999999999994,
        "ibd_yi": 26.8,
        "k": 0.905,
        "k_src": "profit",
        "iv_yi": 15.348799999999995
      }
    }
  ]
}