{ "params": { "ind": "all", "sort": "ygc", "page": 1, "q": "", "sig": false, "fcf": "trend" }, "pages": 6, "count": 512, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 1, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 10:15", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 10:15", "hkd_cny": 0.8524, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "000042", "name": "中洲控股", "l1": "房地产", "l2": "房地产开发", "price": 7.89, "market_cap_yi": 52.5, "ev_yi": 291, "ee": null, "loss": true, "ygc": 4.9, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 300.47, "cash_yi": 62, "np_ttm_yi": -1.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 9.3, 13.4, 56.5, 54.4 ], "fcf_avg_yi": 27, "ibd_yi": 74.99, "k": 1, "k_src": "equity", "iv_yi": 257.01 } }, { "code": "001338", "name": "永顺泰", "l1": "农林牧渔", "l2": "农产品加工", "price": 9.35, "market_cap_yi": 46.9, "ev_yi": 42.5, "ee": 35.7, "loss": false, "ygc": 4.41, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 9.72, "cash_yi": 14.1, "np_ttm_yi": 1.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.1, 18.6, 29, 23.3, 14 ], "fcf_avg_yi": 20, "ibd_yi": 7.41, "k": 1, "k_src": "profit", "iv_yi": 206.69 } }, { "code": "000560", "name": "我爱我家", "l1": "房地产", "l2": "房地产服务", "price": 3.13, "market_cap_yi": 73.7, "ev_yi": 182, "ee": null, "loss": true, "ygc": 3.69, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 138.53, "cash_yi": 29.81, "np_ttm_yi": -0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13, 40.1, 43.9, 41, 30.5 ], "fcf_avg_yi": 33.7, "ibd_yi": 93.73, "k": 0.996, "k_src": "equity", "iv_yi": 271.98767999999995 } }, { "code": "000957", "name": "中通客车", "l1": "汽车", "l2": "商用车", "price": 9.37, "market_cap_yi": 55.6, "ev_yi": 82.9, "ee": 18.3, "loss": false, "ygc": 2.48, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 67.46, "cash_yi": 40.12, "np_ttm_yi": 4.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.5, 11.5, 4.3, 14.3, 11.2 ], "fcf_avg_yi": 9.959999999999999, "ibd_yi": 1.99, "k": 1, "k_src": "equity", "iv_yi": 137.73 } }, { "code": "000928", "name": "中钢国际", "l1": "建筑装饰", "l2": "专业工程", "price": 5.32, "market_cap_yi": 76.3, "ev_yi": 165.2, "ee": 36, "loss": false, "ygc": 2.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 175.25, "cash_yi": 82, "np_ttm_yi": 4.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 11.4, 13.6, 14.9, 12.6 ], "fcf_avg_yi": 11.66, "ibd_yi": 3.7, "k": 0.953, "k_src": "profit", "iv_yi": 185.73969999999997 } }, { "code": "002697", "name": "红旗连锁", "l1": "商贸零售", "l2": "一般零售", "price": 4.79, "market_cap_yi": 65.1, "ev_yi": 71, "ee": 15.2, "loss": false, "ygc": 2.11, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 33.53, "cash_yi": 27.67, "np_ttm_yi": 4.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.1, 14.1, 11.7, 11.6, 11.7 ], "fcf_avg_yi": 11.64, "ibd_yi": 6.45, "k": 1, "k_src": "profit", "iv_yi": 137.62 } }, { "code": "600612", "name": "老凤祥", "l1": "纺织服饰", "l2": "饰品", "price": 32.31, "market_cap_yi": 169, "ev_yi": 140.4, "ee": 11.2, "loss": false, "ygc": 1.94, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 60.18, "cash_yi": 97.77, "np_ttm_yi": 12.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.3, 8.9, 70.6, 28.5, 57.9 ], "fcf_avg_yi": 37.04, "ibd_yi": 36.74, "k": 0.76, "k_src": "profit", "iv_yi": 327.8868 } }, { "code": "600082", "name": "ST海泰", "l1": "房地产", "l2": "房地产开发", "price": 3.21, "market_cap_yi": 20.7, "ev_yi": 25.9, "ee": null, "loss": true, "ygc": 1.92, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 8.44, "cash_yi": 3.27, "np_ttm_yi": -0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.6, 4.5, 6.9, 7.8 ], "fcf_avg_yi": 4.24, "ibd_yi": 5.95, "k": 1, "k_src": "equity", "iv_yi": 39.720000000000006 } }, { "code": "603518", "name": "锦泓集团", "l1": "纺织服饰", "l2": "服装家纺", "price": 7.5, "market_cap_yi": 25.8, "ev_yi": 40.1, "ee": 15.5, "loss": false, "ygc": 1.92, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 18.29, "cash_yi": 4, "np_ttm_yi": 2.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5, 3.8, 8.7, 6.9, 4 ], "fcf_avg_yi": 5.68, "ibd_yi": 11.28, "k": 1, "k_src": "profit", "iv_yi": 49.519999999999996 } }, { "code": "600057", "name": "厦门象屿", "l1": "交通运输", "l2": "物流", "price": 5.99, "market_cap_yi": 170.1, "ev_yi": 724.8, "ee": 54.6, "loss": false, "ygc": 1.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 976.66, "cash_yi": 204.03, "np_ttm_yi": 13.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 46.7, 55.9, 44.3, 38.8, 88.2 ], "fcf_avg_yi": 54.779999999999994, "ibd_yi": 310.61, "k": 0.718, "k_src": "profit", "iv_yi": 316.7959599999999 } }, { "code": "001914", "name": "招商积余", "l1": "房地产", "l2": "房地产服务", "price": 8.98, "market_cap_yi": 94.6, "ev_yi": 149.7, "ee": 22.8, "loss": false, "ygc": 1.81, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 95.16, "cash_yi": 40.08, "np_ttm_yi": 6.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.8, 9.7, 17.9, 18.1, 16.2 ], "fcf_avg_yi": 13.74, "ibd_yi": 6.16, "k": 1, "k_src": "profit", "iv_yi": 171.32 } }, { "code": "601518", "name": "吉林高速", "l1": "交通运输", "l2": "铁路公路", "price": 2.86, "market_cap_yi": 54.1, "ev_yi": 38.3, "ee": 7.9, "loss": false, "ygc": 1.77, "triggered": true, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.48, "cash_yi": 25.58, "np_ttm_yi": 4.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.3, 6.2, 9.9, 7.7, 8 ], "fcf_avg_yi": 7.8199999999999985, "ibd_yi": 0.16, "k": 0.926, "k_src": "profit", "iv_yi": 95.95212 } }, { "code": "000028", "name": "国药一致", "l1": "医药生物", "l2": "医药商业", "price": 20.33, "market_cap_yi": 124.5, "ev_yi": 320.9, "ee": 29.8, "loss": false, "ygc": 1.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 262.76, "cash_yi": 52.97, "np_ttm_yi": 10.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.8, 22.4, 26.1, 29.9, 14.2 ], "fcf_avg_yi": 21.080000000000002, "ibd_yi": 33.52, "k": 0.936, "k_src": "profit", "iv_yi": 215.514 } }, { "code": "600858", "name": "银座股份", "l1": "商贸零售", "l2": "一般零售", "price": 4.84, "market_cap_yi": 25.2, "ev_yi": 83, "ee": 286.1, "loss": false, "ygc": 1.69, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 81.28, "cash_yi": 23.28, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.9, 9.6, 3.9, 7.3, 9 ], "fcf_avg_yi": 7.140000000000001, "ibd_yi": 51.96, "k": 0.996, "k_src": "equity", "iv_yi": 42.54912000000001 } }, { "code": "002483", "name": "润邦股份", "l1": "机械设备", "l2": "专用设备", "price": 5.73, "market_cap_yi": 50.8, "ev_yi": 79, "ee": 25.1, "loss": false, "ygc": 1.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 77.66, "cash_yi": 37.19, "np_ttm_yi": 3.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 17.1, 8.4, 6.8, 11.5 ], "fcf_avg_yi": 9.02, "ibd_yi": 14.85, "k": 0.696, "k_src": "profit", "iv_yi": 78.32784 } }, { "code": "603909", "name": "建发合诚", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 9.55, "market_cap_yi": 24.9, "ev_yi": 52.8, "ee": 45.5, "loss": false, "ygc": 1.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 48.64, "cash_yi": 14.99, "np_ttm_yi": 1.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.9, 4.3, 4.6, 4.1 ], "fcf_avg_yi": 3.0799999999999996, "ibd_yi": 0.1, "k": 0.83, "k_src": "profit", "iv_yi": 37.9227 } }, { "code": "301376", "name": "致欧科技", "l1": "轻工制造", "l2": "家居用品", "price": 21.48, "market_cap_yi": 86.5, "ev_yi": 114.4, "ee": 29.2, "loss": false, "ygc": 1.5, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 38.69, "cash_yi": 10.82, "np_ttm_yi": 3.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 9.7, 14.9, 22.5, 24.3 ], "fcf_avg_yi": 14.74, "ibd_yi": 28.13, "k": 1, "k_src": "profit", "iv_yi": 130.09 } }, { "code": "600033", "name": "福建高速", "l1": "交通运输", "l2": "铁路公路", "price": 3.7, "market_cap_yi": 101.5, "ev_yi": 99.5, "ee": 10.9, "loss": false, "ygc": 1.46, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 27.53, "cash_yi": 30.01, "np_ttm_yi": 9.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.1, 14.3, 13.9, 14.9, 20.9 ], "fcf_avg_yi": 16.619999999999997, "ibd_yi": 8.23, "k": 0.787, "k_src": "profit", "iv_yi": 147.94026 } }, { "code": "000858", "name": "五粮液", "l1": "食品饮料", "l2": "白酒", "price": 71.16, "market_cap_yi": 2762.2, "ev_yi": 2268.3, "ee": 17.3, "loss": false, "ygc": 1.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 640.55, "cash_yi": 1156.64, "np_ttm_yi": 130.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 252.4, 226.5, 387.9, 312.7, 277.4 ], "fcf_avg_yi": 291.38, "ibd_yi": 3.5, "k": 0.957, "k_src": "profit", "iv_yi": 3892.0615800000005 } }, { "code": "600551", "name": "时代出版", "l1": "传媒", "l2": "出版", "price": 8.14, "market_cap_yi": 55.2, "ev_yi": 52.6, "ee": 13.1, "loss": false, "ygc": 1.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.76, "cash_yi": 29.34, "np_ttm_yi": 4.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 5.9, 2.8, 6.6, 6.9 ], "fcf_avg_yi": 5, "ibd_yi": 1.77, "k": 0.992, "k_src": "profit", "iv_yi": 76.94944 } }, { "code": "600987", "name": "航民股份", "l1": "纺织服饰", "l2": "纺织制造", "price": 6.38, "market_cap_yi": 65.1, "ev_yi": 61.6, "ee": 8.6, "loss": false, "ygc": 1.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 30.38, "cash_yi": 34.33, "np_ttm_yi": 7.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 6.6, 5.5, 11, 7.7 ], "fcf_avg_yi": 6.860000000000001, "ibd_yi": 0.44, "k": 0.877, "k_src": "profit", "iv_yi": 89.88373000000001 } }, { "code": "600420", "name": "国药现代", "l1": "医药生物", "l2": "化学制药", "price": 8.46, "market_cap_yi": 113.5, "ev_yi": 114.1, "ee": 20.9, "loss": false, "ygc": 1.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 34.41, "cash_yi": 33.64, "np_ttm_yi": 5.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.6, 25.5, 13.6, 20.4, 14.3 ], "fcf_avg_yi": 17.08, "ibd_yi": 0.37, "k": 0.763, "k_src": "profit", "iv_yi": 155.70541 } }, { "code": "603883", "name": "老百姓", "l1": "医药生物", "l2": "医药商业", "price": 14.5, "market_cap_yi": 110, "ev_yi": 191.5, "ee": 44.4, "loss": false, "ygc": 1.32, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 115.45, "cash_yi": 13.49, "np_ttm_yi": 4.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.2, 20.1, 21.1, 15.2, 28.9 ], "fcf_avg_yi": 20.7, "ibd_yi": 39.45, "k": 0.799, "k_src": "profit", "iv_yi": 144.65096000000003 } }, { "code": "000708", "name": "中信特钢", "l1": "钢铁", "l2": "特钢", "price": 13.1, "market_cap_yi": 661.2, "ev_yi": 1191.1, "ee": 19.5, "loss": false, "ygc": 1.27, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 606.8, "cash_yi": 67.69, "np_ttm_yi": 61.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 104.2, 116.5, 86.6, 101.9, 138.7 ], "fcf_avg_yi": 109.57999999999997, "ibd_yi": 305.95, "k": 0.983, "k_src": "profit", "iv_yi": 842.9618199999998 } }, { "code": "600258", "name": "首旅酒店", "l1": "社会服务", "l2": "酒店餐饮", "price": 11.32, "market_cap_yi": 126.4, "ev_yi": 231.2, "ee": 27, "loss": false, "ygc": 1.27, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 116.2, "cash_yi": 10.49, "np_ttm_yi": 8.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.7, 8.3, 33.8, 28.1, 28.8 ], "fcf_avg_yi": 22.94, "ibd_yi": 77.52, "k": 0.991, "k_src": "equity", "iv_yi": 160.90867 } }, { "code": "600058", "name": "五矿发展", "l1": "商贸零售", "l2": "贸易", "price": 8.65, "market_cap_yi": 92.7, "ev_yi": 236.5, "ee": null, "loss": true, "ygc": 1.26, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 172.61, "cash_yi": 27.22, "np_ttm_yi": -0.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.2, 14.1, 2.4, 17.4, 11.4 ], "fcf_avg_yi": 10.899999999999999, "ibd_yi": 17.74, "k": 0.989, "k_src": "profit", "iv_yi": 117.17671999999999 } }, { "code": "002367", "name": "康力电梯", "l1": "机械设备", "l2": "专用设备", "price": 5.52, "market_cap_yi": 44, "ev_yi": 69.9, "ee": 28.4, "loss": false, "ygc": 1.21, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 33.52, "cash_yi": 7.59, "np_ttm_yi": 2.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 3.2, 8.2, 5, 5 ], "fcf_avg_yi": 4.58, "ibd_yi": 0.05, "k": 0.997, "k_src": "profit", "iv_yi": 53.17998 } }, { "code": "600583", "name": "海油工程", "l1": "石油石化", "l2": "油服工程", "price": 6.42, "market_cap_yi": 283.9, "ev_yi": 428.4, "ee": 20.6, "loss": false, "ygc": 1.19, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 208.2, "cash_yi": 62.71, "np_ttm_yi": 20.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19, 28.4, 42.8, 29, 25.1 ], "fcf_avg_yi": 28.859999999999996, "ibd_yi": 12.35, "k": 0.993, "k_src": "profit", "iv_yi": 336.5872799999999 } }, { "code": "002035", "name": "华帝股份", "l1": "家用电器", "l2": "厨卫电器", "price": 4.56, "market_cap_yi": 38.7, "ev_yi": 55.5, "ee": 27.5, "loss": false, "ygc": 1.18, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.16, "cash_yi": 9.15, "np_ttm_yi": 2.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 1.7, 8.8, 3.9, 2.9 ], "fcf_avg_yi": 3.8599999999999994, "ibd_yi": 1.64, "k": 0.99, "k_src": "profit", "iv_yi": 45.64889999999999 } }, { "code": "600741", "name": "华域汽车", "l1": "汽车", "l2": "汽车零部件", "price": 15.52, "market_cap_yi": 489.3, "ev_yi": 1276.7, "ee": 18.4, "loss": false, "ygc": 1.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1265.12, "cash_yi": 363.18, "np_ttm_yi": 69.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 37.9, 47.9, 64.2, 37.2, 47.7 ], "fcf_avg_yi": 46.98, "ibd_yi": 180.64, "k": 0.873, "k_src": "profit", "iv_yi": 569.4928199999999 } }, { "code": "603551", "name": "奥普科技", "l1": "家用电器", "l2": "厨卫电器", "price": 9.04, "market_cap_yi": 34.8, "ev_yi": 32.8, "ee": 12.1, "loss": false, "ygc": 1.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.27, "cash_yi": 9.28, "np_ttm_yi": 2.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 3.6, 4.1, 3.2, 3.4 ], "fcf_avg_yi": 3.1599999999999997, "ibd_yi": 0.05, "k": 0.991, "k_src": "profit", "iv_yi": 40.46253 } }, { "code": "601163", "name": "三角轮胎", "l1": "汽车", "l2": "汽车零部件", "price": 12.27, "market_cap_yi": 98.2, "ev_yi": 130.7, "ee": 15.1, "loss": false, "ygc": 1.15, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 58.79, "cash_yi": 26.31, "np_ttm_yi": 8.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 14.1, 16.9, 6.7, 7.7 ], "fcf_avg_yi": 9.8, "ibd_yi": 11.51, "k": 1, "k_src": "profit", "iv_yi": 112.8 } }, { "code": "000597", "name": "东北制药", "l1": "医药生物", "l2": "化学制药", "price": 4.82, "market_cap_yi": 68.8, "ev_yi": 120.6, "ee": 56.1, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 79.25, "cash_yi": 27.48, "np_ttm_yi": 2.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 8.6, 3.5, 6, 10.1 ], "fcf_avg_yi": 6.9, "ibd_yi": 18.76, "k": 1, "k_src": "profit", "iv_yi": 77.72 } }, { "code": "000786", "name": "北新建材", "l1": "建筑材料", "l2": "装修建材", "price": 16.2, "market_cap_yi": 275.1, "ev_yi": 340.9, "ee": 14.5, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 92.01, "cash_yi": 25.25, "np_ttm_yi": 23.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22, 22.2, 35.7, 39.4, 30.1 ], "fcf_avg_yi": 29.880000000000003, "ibd_yi": 7.54, "k": 0.985, "k_src": "profit", "iv_yi": 311.76234999999997 } }, { "code": "600859", "name": "王府井", "l1": "商贸零售", "l2": "一般零售", "price": 9.71, "market_cap_yi": 109.1, "ev_yi": 232, "ee": null, "loss": true, "ygc": 1.13, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 188.15, "cash_yi": 61.73, "np_ttm_yi": -0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16.6, 9.1, 26.8, 17.8, 13.9 ], "fcf_avg_yi": 16.84, "ibd_yi": 103.64, "k": 0.972, "k_src": "equity", "iv_yi": 122.94828000000001 } }, { "code": "603279", "name": "景津装备", "l1": "机械设备", "l2": "通用设备", "price": 10.61, "market_cap_yi": 61.2, "ev_yi": 94.6, "ee": 23.2, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 43.75, "cash_yi": 10.4, "np_ttm_yi": 4.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.8, 7.2, 1.5, 8.5, 9.5 ], "fcf_avg_yi": 6.1, "ibd_yi": 2.02, "k": 1, "k_src": "profit", "iv_yi": 69.38 } }, { "code": "603708", "name": "XD家家悦", "l1": "商贸零售", "l2": "一般零售", "price": 9.31, "market_cap_yi": 59.4, "ev_yi": 133.1, "ee": 65.3, "loss": false, "ygc": 1.13, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 95.56, "cash_yi": 21.83, "np_ttm_yi": 2.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.7, 6.2, 10.1, 6.7, 9.7 ], "fcf_avg_yi": 7.68, "ibd_yi": 31.72, "k": 1, "k_src": "equity", "iv_yi": 66.91 } }, { "code": "600096", "name": "云天化", "l1": "基础化工", "l2": "农化制品", "price": 26.84, "market_cap_yi": 489.3, "ev_yi": 652.9, "ee": 12.3, "loss": false, "ygc": 1.12, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 248.8, "cash_yi": 61.24, "np_ttm_yi": 53.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 56.2, 63.3, 74.9, 89.9, 68 ], "fcf_avg_yi": 70.46000000000001, "ibd_yi": 134.68, "k": 0.872, "k_src": "profit", "iv_yi": 550.37152 } }, { "code": "603161", "name": "科华控股", "l1": "汽车", "l2": "汽车零部件", "price": 13.35, "market_cap_yi": 29.9, "ev_yi": 40.8, "ee": 107.3, "loss": false, "ygc": 1.07, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.61, "cash_yi": 2.7, "np_ttm_yi": 0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.9, 5.2, 5.6, 4.8 ], "fcf_avg_yi": 3.5200000000000005, "ibd_yi": 5.74, "k": 0.996, "k_src": "equity", "iv_yi": 32.03136000000001 } }, { "code": "600780", "name": "通宝能源", "l1": "公用事业", "l2": "电力", "price": 6.08, "market_cap_yi": 69.7, "ev_yi": 76.8, "ee": 10.6, "loss": false, "ygc": 1.06, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 36.98, "cash_yi": 29.9, "np_ttm_yi": 7.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 7.3, 5.3, 6.9, 4.4 ], "fcf_avg_yi": 5.4799999999999995, "ibd_yi": 10.57, "k": 1, "k_src": "profit", "iv_yi": 74.13 } }, { "code": "001386", "name": "马可波罗", "l1": "轻工制造", "l2": "家居用品", "price": 15.11, "market_cap_yi": 180.6, "ev_yi": 203.9, "ee": 20.7, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 40.27, "cash_yi": 17, "np_ttm_yi": 9.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.7, 25.3, 27.9, 15, 18.7 ], "fcf_avg_yi": 18.32, "ibd_yi": 10.16, "k": 1, "k_src": "profit", "iv_yi": 190.04 } }, { "code": "002043", "name": "兔宝宝", "l1": "建筑材料", "l2": "装修建材", "price": 12.22, "market_cap_yi": 101.4, "ev_yi": 114.9, "ee": 16.9, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 25.75, "cash_yi": 11.92, "np_ttm_yi": 6.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.6, 7.7, 18, 8.6, 7.6 ], "fcf_avg_yi": 9.7, "ibd_yi": 0.21, "k": 0.975, "k_src": "profit", "iv_yi": 105.99225 } }, { "code": "600351", "name": "亚宝药业", "l1": "医药生物", "l2": "中药", "price": 6.96, "market_cap_yi": 48.2, "ev_yi": 43.9, "ee": 13.5, "loss": false, "ygc": 1.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.89, "cash_yi": 9.2, "np_ttm_yi": 3.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.4, 4, 4, 4.4, 5.2 ], "fcf_avg_yi": 4.2, "ibd_yi": 0.38, "k": 1, "k_src": "equity", "iv_yi": 50.81999999999999 } }, { "code": "000568", "name": "泸州老窖", "l1": "食品饮料", "l2": "白酒", "price": 71.93, "market_cap_yi": 1058.7, "ev_yi": 986.4, "ee": 13.1, "loss": false, "ygc": 1.04, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 184.42, "cash_yi": 256.89, "np_ttm_yi": 75.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 57.2, 72.3, 91.5, 179.9, 51.9 ], "fcf_avg_yi": 90.55999999999999, "ibd_yi": 63.66, "k": 0.998, "k_src": "profit", "iv_yi": 1096.6323399999999 } }, { "code": "600262", "name": "北方股份", "l1": "机械设备", "l2": "专用设备", "price": 13.89, "market_cap_yi": 33.1, "ev_yi": 48, "ee": 19.1, "loss": false, "ygc": 1.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 36.81, "cash_yi": 19.82, "np_ttm_yi": 2.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.3, 1.6, 3.5, 2.9 ], "fcf_avg_yi": 2.02, "ibd_yi": 0.74, "k": 0.879, "k_src": "profit", "iv_yi": 34.527120000000004 } }, { "code": "600267", "name": "海正药业", "l1": "医药生物", "l2": "化学制药", "price": 11.39, "market_cap_yi": 134.4, "ev_yi": 166.6, "ee": 19, "loss": false, "ygc": 1.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 43.23, "cash_yi": 10.08, "np_ttm_yi": 8.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.4, 16.2, 12.2, 19.5, 16.6 ], "fcf_avg_yi": 15.180000000000001, "ibd_yi": 17.75, "k": 0.972, "k_src": "equity", "iv_yi": 140.09436000000002 } }, { "code": "603948", "name": "建业股份", "l1": "基础化工", "l2": "化学制品", "price": 21, "market_cap_yi": 34.1, "ev_yi": 30, "ee": 19.1, "loss": false, "ygc": 1.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.61, "cash_yi": 8.76, "np_ttm_yi": 1.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 3.3, 2.8, 2.6, 3.7 ], "fcf_avg_yi": 2.66, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 35.35 } }, { "code": "000719", "name": "中原传媒", "l1": "传媒", "l2": "出版", "price": 13.1, "market_cap_yi": 134, "ev_yi": 193.3, "ee": 14.3, "loss": false, "ygc": 1.03, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 74.69, "cash_yi": 14.81, "np_ttm_yi": 13.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.2, 10.2, 16.7, 10.4, 16.1 ], "fcf_avg_yi": 12.52, "ibd_yi": 0.99, "k": 0.99, "k_src": "profit", "iv_yi": 137.6298 } }, { "code": "603808", "name": "歌力思", "l1": "纺织服饰", "l2": "服装家纺", "price": 8.43, "market_cap_yi": 30.7, "ev_yi": 36, "ee": 20, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.69, "cash_yi": 6.86, "np_ttm_yi": 1.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 1.9, 3.8, 3.4, 5.2 ], "fcf_avg_yi": 3.2, "ibd_yi": 4.44, "k": 0.907, "k_src": "equity", "iv_yi": 31.218940000000003 } }, { "code": "603833", "name": "欧派家居", "l1": "轻工制造", "l2": "家居用品", "price": 30.8, "market_cap_yi": 186.6, "ev_yi": 313.8, "ee": 22.1, "loss": false, "ygc": 1.02, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 135.09, "cash_yi": 7.94, "np_ttm_yi": 14.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 28.1, 1.5, 27.8, 40.2, 28.3 ], "fcf_avg_yi": 25.18, "ibd_yi": 70.08, "k": 1, "k_src": "profit", "iv_yi": 189.66000000000003 } }, { "code": "000915", "name": "华特达因", "l1": "医药生物", "l2": "化学制药", "price": 24.5, "market_cap_yi": 57.4, "ev_yi": 53.5, "ee": 12.7, "loss": false, "ygc": 1.01, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.64, "cash_yi": 11.01, "np_ttm_yi": 4.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.4, 11.1, 11.2, 8.9, 12.2 ], "fcf_avg_yi": 9.959999999999999, "ibd_yi": 0, "k": 0.523, "k_src": "profit", "iv_yi": 57.84903 } }, { "code": "002535", "name": "林州重机", "l1": "机械设备", "l2": "专用设备", "price": 2.32, "market_cap_yi": 18.6, "ev_yi": 47.5, "ee": null, "loss": true, "ygc": 1.01, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 29.74, "cash_yi": 0.26, "np_ttm_yi": -1.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.8, 2, 4.4, 3.5, 3.9 ], "fcf_avg_yi": 3.5199999999999996, "ibd_yi": 16.42, "k": 0.982, "k_src": "equity", "iv_yi": 18.697279999999996 } }, { "code": "600729", "name": "重百集团", "l1": "商贸零售", "l2": "一般零售", "price": 18.52, "market_cap_yi": 81.6, "ev_yi": 180.7, "ee": 25.2, "loss": false, "ygc": 1.01, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 116.02, "cash_yi": 14.87, "np_ttm_yi": 7.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.8, 3.2, 13.2, 18.8, 16.7 ], "fcf_avg_yi": 12.14, "ibd_yi": 52.06, "k": 0.98, "k_src": "profit", "iv_yi": 82.5258 } }, { "code": "002508", "name": "老板电器", "l1": "家用电器", "l2": "厨卫电器", "price": 16.81, "market_cap_yi": 158.9, "ev_yi": 192.5, "ee": 17.2, "loss": false, "ygc": 0.99, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 48.7, "cash_yi": 15.06, "np_ttm_yi": 11.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.3, 14.4, 20.6, 14, 13.5 ], "fcf_avg_yi": 14.360000000000003, "ibd_yi": 1.14, "k": 1, "k_src": "profit", "iv_yi": 157.52000000000004 } }, { "code": "600938", "name": "中国海油", "l1": "石油石化", "l2": "油气开采", "price": 34.71, "market_cap_yi": 10233.2, "ev_yi": 12053.8, "ee": 8.7, "loss": false, "ygc": 0.99, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3439.44, "cash_yi": 1617, "np_ttm_yi": 1383.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 654.6, 1108.2, 888.7, 975.3, 974.9 ], "fcf_avg_yi": 920.3399999999999, "ibd_yi": 680.88, "k": 0.999, "k_src": "profit", "iv_yi": 10129.38048 } }, { "code": "000513", "name": "丽珠集团", "l1": "医药生物", "l2": "化学制药", "price": 28.49, "market_cap_yi": 222, "ev_yi": 237.2, "ee": 14.2, "loss": false, "ygc": 0.98, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 89.94, "cash_yi": 73.51, "np_ttm_yi": 16.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.9, 18.3, 24.3, 24.1, 25.7 ], "fcf_avg_yi": 19.66, "ibd_yi": 34.56, "k": 0.924, "k_src": "profit", "iv_yi": 217.64820000000003 } }, { "code": "002668", "name": "TCL智家", "l1": "家用电器", "l2": "白色家电", "price": 9.47, "market_cap_yi": 102.7, "ev_yi": 159.9, "ee": 16, "loss": false, "ygc": 0.98, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 117.25, "cash_yi": 33.96, "np_ttm_yi": 9.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.2, 0.4, 23.1, 15.5, 17.6 ], "fcf_avg_yi": 12.760000000000002, "ibd_yi": 15.35, "k": 0.687, "k_src": "equity", "iv_yi": 100.44627000000003 } }, { "code": "000848", "name": "承德露露", "l1": "食品饮料", "l2": "饮料乳品", "price": 8.42, "market_cap_yi": 85.9, "ev_yi": 68.2, "ee": 10.2, "loss": false, "ygc": 0.96, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.09, "cash_yi": 30.75, "np_ttm_yi": 6.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.8, 5.8, 4.4, 4.2, 8.3 ], "fcf_avg_yi": 5.9, "ibd_yi": 6.95, "k": 1, "k_src": "profit", "iv_yi": 82.8 } }, { "code": "600352", "name": "浙江龙盛", "l1": "基础化工", "l2": "化学制品", "price": 11.07, "market_cap_yi": 360.1, "ev_yi": 682, "ee": 35.8, "loss": false, "ygc": 0.95, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 453.12, "cash_yi": 88.98, "np_ttm_yi": 19.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 40.6, 3.7, 25.2, 91.3, 55.7 ], "fcf_avg_yi": 43.3, "ibd_yi": 133.61, "k": 0.884, "k_src": "profit", "iv_yi": 343.31908 } }, { "code": "002255", "name": "海陆重工", "l1": "电力设备", "l2": "其他电源设备", "price": 7.21, "market_cap_yi": 59.9, "ev_yi": 59.3, "ee": 15.3, "loss": false, "ygc": 0.94, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 19.36, "cash_yi": 20, "np_ttm_yi": 3.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 4.5, 2.9, 6.4, 4 ], "fcf_avg_yi": 3.8, "ibd_yi": 0.34, "k": 0.979, "k_src": "profit", "iv_yi": 56.44913999999999 } }, { "code": "920892", "name": "广咨国际", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 10.82, "market_cap_yi": 18.4, "ev_yi": 17.6, "ee": 15.8, "loss": false, "ygc": 0.93, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 4.87, "cash_yi": 5.71, "np_ttm_yi": 1.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.1, 1.2, 1.3, 1.5 ], "fcf_avg_yi": 1.16, "ibd_yi": 0.25, "k": 1, "k_src": "profit", "iv_yi": 17.06 } }, { "code": "000400", "name": "许继电气", "l1": "电力设备", "l2": "电网设备", "price": 21.82, "market_cap_yi": 222.3, "ev_yi": 273.4, "ee": 28.8, "loss": false, "ygc": 0.91, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 128.21, "cash_yi": 68.13, "np_ttm_yi": 9.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.5, 16.3, 25.4, 9.1, 24.2 ], "fcf_avg_yi": 17.3, "ibd_yi": 4.45, "k": 0.851, "k_src": "profit", "iv_yi": 201.41468 } }, { "code": "002363", "name": "隆基机械", "l1": "汽车", "l2": "汽车零部件", "price": 6.57, "market_cap_yi": 27.3, "ev_yi": 25, "ee": 32, "loss": false, "ygc": 0.91, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 7.9, "cash_yi": 10.25, "np_ttm_yi": 0.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.5, 1.4, 2, 1.4 ], "fcf_avg_yi": 1.5399999999999998, "ibd_yi": 0.43, "k": 0.982, "k_src": "equity", "iv_yi": 24.766039999999997 } }, { "code": "300389", "name": "艾比森", "l1": "电子", "l2": "光学光电子", "price": 12.92, "market_cap_yi": 47.7, "ev_yi": 64.1, "ee": 22.8, "loss": false, "ygc": 0.91, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 24.47, "cash_yi": 7.93, "np_ttm_yi": 2.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 4.9, 3.2, 0.7, 7.7 ], "fcf_avg_yi": 3.6399999999999997, "ibd_yi": 0.52, "k": 0.992, "k_src": "equity", "iv_yi": 43.45952 } }, { "code": "600785", "name": "新华百货", "l1": "商贸零售", "l2": "一般零售", "price": 11.01, "market_cap_yi": 34.8, "ev_yi": 85.7, "ee": 150.3, "loss": false, "ygc": 0.91, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 57.81, "cash_yi": 6.95, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.5, 4.1, 5.7, 5.6, 7.7 ], "fcf_avg_yi": 5.52, "ibd_yi": 30.45, "k": 1, "k_src": "equity", "iv_yi": 31.699999999999996 } }, { "code": "603365", "name": "水星家纺", "l1": "纺织服饰", "l2": "服装家纺", "price": 16.33, "market_cap_yi": 42.9, "ev_yi": 44.1, "ee": 10.6, "loss": false, "ygc": 0.91, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 7.03, "cash_yi": 5.83, "np_ttm_yi": 4.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4, 0.6, 4.6, 3.6, 4 ], "fcf_avg_yi": 3.3599999999999994, "ibd_yi": 0.55, "k": 1, "k_src": "profit", "iv_yi": 38.879999999999995 } }, { "code": "600219", "name": "南山铝业", "l1": "有色金属", "l2": "工业金属", "price": 4.39, "market_cap_yi": 504.1, "ev_yi": 446.5, "ee": 10.2, "loss": false, "ygc": 0.89, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 150.16, "cash_yi": 217.79, "np_ttm_yi": 43.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 32.2, 50.7, 20.3, 48.2, 35.5 ], "fcf_avg_yi": 37.38, "ibd_yi": 62.53, "k": 0.852, "k_src": "profit", "iv_yi": 450.75911999999994 } }, { "code": "000921", "name": "海信家电", "l1": "家用电器", "l2": "白色家电", "price": 24.71, "market_cap_yi": 311.5, "ev_yi": 618.5, "ee": 22.3, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 563.98, "cash_yi": 40.94, "np_ttm_yi": 27.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 32.1, 31.5, 96.3, 37.4, 36.8 ], "fcf_avg_yi": 46.82000000000001, "ibd_yi": 41.29, "k": 0.587, "k_src": "profit", "iv_yi": 274.62795 } }, { "code": "603899", "name": "晨光股份", "l1": "轻工制造", "l2": "文娱用品", "price": 22.08, "market_cap_yi": 202.2, "ev_yi": 252.4, "ee": 18.8, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 72.93, "cash_yi": 20.5, "np_ttm_yi": 13.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.8, 11.9, 24.1, 19.6, 19.2 ], "fcf_avg_yi": 17.32, "ibd_yi": 7.09, "k": 0.957, "k_src": "profit", "iv_yi": 178.58576999999997 } }, { "code": "920029", "name": "开发科技", "l1": "机械设备", "l2": "通用设备", "price": 31.99, "market_cap_yi": 66.2, "ev_yi": 55.3, "ee": 11.2, "loss": false, "ygc": 0.88, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 16.48, "cash_yi": 27.39, "np_ttm_yi": 4.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 0.8, 5.5, 4.4, 5.5 ], "fcf_avg_yi": 3.8600000000000003, "ibd_yi": 7.91, "k": 1, "k_src": "profit", "iv_yi": 58.08 } }, { "code": "002249", "name": "大洋电机", "l1": "电力设备", "l2": "电机", "price": 6.11, "market_cap_yi": 151.2, "ev_yi": 224.8, "ee": 25, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 92.73, "cash_yi": 15.62, "np_ttm_yi": 8.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, 12.1, 14.6, 20.3, 12.5 ], "fcf_avg_yi": 12.86, "ibd_yi": 6.54, "k": 0.954, "k_src": "profit", "iv_yi": 131.34671999999998 } }, { "code": "301058", "name": "中粮科工", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 8.42, "market_cap_yi": 43.9, "ev_yi": 53, "ee": 22.4, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 23.54, "cash_yi": 14.16, "np_ttm_yi": 2.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, 0.8, 4.1, 5, 1 ], "fcf_avg_yi": 2.6, "ibd_yi": 1.14, "k": 0.975, "k_src": "profit", "iv_yi": 38.04449999999999 } }, { "code": "600261", "name": "阳光照明", "l1": "家用电器", "l2": "照明设备", "price": 3.19, "market_cap_yi": 42.6, "ev_yi": 44.3, "ee": 31.4, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 16.25, "cash_yi": 14.54, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 3, 3.7, 2.3, 2 ], "fcf_avg_yi": 2.44, "ibd_yi": 1.82, "k": 0.998, "k_src": "profit", "iv_yi": 37.045759999999994 } }, { "code": "601728", "name": "中国电信", "l1": "通信", "l2": "通信服务", "price": 6.68, "market_cap_yi": 5740.5, "ev_yi": 9379.8, "ee": 31.5, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 4053.16, "cash_yi": 406.57, "np_ttm_yi": 297.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 540.2, 457.1, 484.5, 550, 513.7 ], "fcf_avg_yi": 509.1, "ibd_yi": 472.8, "k": 0.998, "k_src": "profit", "iv_yi": 5014.72046 } }, { "code": "603167", "name": "渤海轮渡", "l1": "交通运输", "l2": "航运港口", "price": 7.99, "market_cap_yi": 37.5, "ev_yi": 40.3, "ee": 18.6, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.28, "cash_yi": 3.01, "np_ttm_yi": 2.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 3.9, 4.4, 2.6, 4.8 ], "fcf_avg_yi": 3.6199999999999997, "ibd_yi": 0.73, "k": 0.848, "k_src": "profit", "iv_yi": 32.63104 } }, { "code": "603233", "name": "大参林", "l1": "医药生物", "l2": "医药商业", "price": 18.6, "market_cap_yi": 211.8, "ev_yi": 340.1, "ee": 24.9, "loss": false, "ygc": 0.87, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 168.17, "cash_yi": 32.14, "np_ttm_yi": 13.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 27.2, 13.8, 16.3, 48.7 ], "fcf_avg_yi": 21.720000000000002, "ibd_yi": 53.36, "k": 0.943, "k_src": "profit", "iv_yi": 184.80914 } }, { "code": "600380", "name": "健康元", "l1": "医药生物", "l2": "化学制药", "price": 10.03, "market_cap_yi": 183.5, "ev_yi": 181, "ee": 15.1, "loss": false, "ygc": 0.86, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 109.6, "cash_yi": 114.69, "np_ttm_yi": 11.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.4, 28.3, 28, 26.6, 31.2 ], "fcf_avg_yi": 24.900000000000002, "ibd_yi": 43.91, "k": 0.492, "k_src": "profit", "iv_yi": 157.33176 } }, { "code": "002284", "name": "亚太股份", "l1": "汽车", "l2": "汽车零部件", "price": 8.48, "market_cap_yi": 62.7, "ev_yi": 94.9, "ee": 17, "loss": false, "ygc": 0.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 44.65, "cash_yi": 12.3, "np_ttm_yi": 5.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.3, 2.1, 5.3, 5.9, 10.1 ], "fcf_avg_yi": 5.340000000000001, "ibd_yi": 11.82, "k": 0.994, "k_src": "profit", "iv_yi": 53.55672000000001 } }, { "code": "600690", "name": "海尔智家", "l1": "家用电器", "l2": "白色家电", "price": 20.36, "market_cap_yi": 1805.4, "ev_yi": 3098.9, "ee": 17.4, "loss": false, "ygc": 0.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1825.36, "cash_yi": 498.73, "np_ttm_yi": 178.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 158.6, 120.5, 159.9, 162.4, 171.5 ], "fcf_avg_yi": 154.57999999999998, "ibd_yi": 470.48, "k": 0.975, "k_src": "profit", "iv_yi": 1534.6987499999998 } }, { "code": "603053", "name": "成都燃气", "l1": "公用事业", "l2": "燃气", "price": 8.61, "market_cap_yi": 76.5, "ev_yi": 101, "ee": 22.1, "loss": false, "ygc": 0.85, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 32.75, "cash_yi": 6.98, "np_ttm_yi": 4.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.9, 5.4, 10.6, 5.3, 5.5 ], "fcf_avg_yi": 6.14, "ibd_yi": 0.04, "k": 0.949, "k_src": "profit", "iv_yi": 64.85466 } }, { "code": "002818", "name": "富森美", "l1": "商贸零售", "l2": "一般零售", "price": 12.08, "market_cap_yi": 90.4, "ev_yi": 96.9, "ee": 11.3, "loss": false, "ygc": 0.84, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.31, "cash_yi": 1.67, "np_ttm_yi": 8.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.3, 8.2, 4.6, 7.6, 12.1 ], "fcf_avg_yi": 7.5600000000000005, "ibd_yi": 0, "k": 0.978, "k_src": "profit", "iv_yi": 75.57006000000001 } }, { "code": "002301", "name": "齐心集团", "l1": "轻工制造", "l2": "文娱用品", "price": 7.21, "market_cap_yi": 52.2, "ev_yi": 91.7, "ee": 129.1, "loss": false, "ygc": 0.83, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 58.05, "cash_yi": 18.56, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.7, 6.1, 2.1, 3.9 ], "fcf_avg_yi": 3.2399999999999998, "ibd_yi": 7.44, "k": 1, "k_src": "equity", "iv_yi": 43.519999999999996 } }, { "code": "300407", "name": "凯发电气", "l1": "电力设备", "l2": "电网设备", "price": 10.14, "market_cap_yi": 35.1, "ev_yi": 40.5, "ee": 62.3, "loss": false, "ygc": 0.83, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 19.72, "cash_yi": 14.31, "np_ttm_yi": 0.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.6, 1.4, 1.9, 4.4 ], "fcf_avg_yi": 1.78, "ibd_yi": 2.89, "k": 0.993, "k_src": "equity", "iv_yi": 29.015459999999997 } }, { "code": "603102", "name": "百合股份", "l1": "食品饮料", "l2": "食品加工", "price": 35.7, "market_cap_yi": 22.9, "ev_yi": 14.2, "ee": 12, "loss": false, "ygc": 0.83, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.45, "cash_yi": 11.25, "np_ttm_yi": 1.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1, 1, 0.3, 1.3 ], "fcf_avg_yi": 0.8, "ibd_yi": 0.2, "k": 0.992, "k_src": "profit", "iv_yi": 18.8976 } }, { "code": "603939", "name": "益丰药房", "l1": "医药生物", "l2": "医药商业", "price": 25.7, "market_cap_yi": 311.6, "ev_yi": 405.7, "ee": 23, "loss": false, "ygc": 0.83, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 128.69, "cash_yi": 24.76, "np_ttm_yi": 17.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.2, 33.3, 38.8, 35.4, 30.4 ], "fcf_avg_yi": 30.22, "ibd_yi": 41.45, "k": 0.905, "k_src": "profit", "iv_yi": 258.38655 } }, { "code": "002011", "name": "盾安环境", "l1": "家用电器", "l2": "家电零部件", "price": 11.07, "market_cap_yi": 118.9, "ev_yi": 150.3, "ee": 14.9, "loss": false, "ygc": 0.82, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 66.05, "cash_yi": 34.69, "np_ttm_yi": 10.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 10.7, 3.8, 7.2, 10.7 ], "fcf_avg_yi": 7.019999999999999, "ibd_yi": 7.47, "k": 1, "k_src": "profit", "iv_yi": 97.41999999999999 } }, { "code": "600897", "name": "厦门空港", "l1": "交通运输", "l2": "航空机场", "price": 14.12, "market_cap_yi": 58.9, "ev_yi": 73.8, "ee": 15.1, "loss": false, "ygc": 0.81, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.05, "cash_yi": 6.88, "np_ttm_yi": 4.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.7, 0.8, 5.6, 6.3, 7.3 ], "fcf_avg_yi": 4.74, "ibd_yi": 2.72, "k": 0.92, "k_src": "profit", "iv_yi": 47.43520000000001 } }, { "code": "601975", "name": "招商南油", "l1": "交通运输", "l2": "航运港口", "price": 4.07, "market_cap_yi": 190.5, "ev_yi": 155.4, "ee": 10, "loss": false, "ygc": 0.8, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 14.84, "cash_yi": 50.24, "np_ttm_yi": 15.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.6, 12.3, 13.4, 11.9, 12.1 ], "fcf_avg_yi": 10.86, "ibd_yi": 4.82, "k": 0.991, "k_src": "profit", "iv_yi": 152.63382000000001 } }, { "code": "603511", "name": "爱慕股份", "l1": "纺织服饰", "l2": "服装家纺", "price": 12.82, "market_cap_yi": 52, "ev_yi": 54.9, "ee": 31.4, "loss": false, "ygc": 0.79, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.87, "cash_yi": 4.94, "np_ttm_yi": 1.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 4.4, 7.2, 1.8, 4.4 ], "fcf_avg_yi": 3.9, "ibd_yi": 2.59, "k": 0.993, "k_src": "profit", "iv_yi": 41.06054999999999 } }, { "code": "002390", "name": "信邦制药", "l1": "医药生物", "l2": "医药商业", "price": 2.88, "market_cap_yi": 56, "ev_yi": 56.4, "ee": 49.9, "loss": false, "ygc": 0.78, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 14.02, "cash_yi": 13.53, "np_ttm_yi": 1.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 4.3, 6.5, 5.1, 6.5 ], "fcf_avg_yi": 4.88, "ibd_yi": 4.12, "k": 0.749, "k_src": "profit", "iv_yi": 43.59929 } }, { "code": "301370", "name": "国科恒泰", "l1": "医药生物", "l2": "医疗器械", "price": 8.42, "market_cap_yi": 39.6, "ev_yi": 67.9, "ee": 251.5, "loss": false, "ygc": 0.78, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 37.59, "cash_yi": 5.67, "np_ttm_yi": 0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 2.1, 5.6, 6.1, 6.5 ], "fcf_avg_yi": 4.359999999999999, "ibd_yi": 14.25, "k": 0.887, "k_src": "profit", "iv_yi": 31.062739999999998 } }, { "code": "600157", "name": "永泰能源", "l1": "公用事业", "l2": "电力", "price": 1.44, "market_cap_yi": 314.2, "ev_yi": 836.1, "ee": 480.5, "loss": false, "ygc": 0.78, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 564.47, "cash_yi": 9.23, "np_ttm_yi": 1.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 44.2, 45.2, 61.1, 57, 53.7 ], "fcf_avg_yi": 52.239999999999995, "ibd_yi": 270.7, "k": 0.94, "k_src": "profit", "iv_yi": 245.27419999999998 } }, { "code": "000650", "name": "仁和药业", "l1": "医药生物", "l2": "中药", "price": 5.22, "market_cap_yi": 73.1, "ev_yi": 70, "ee": 17.7, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.66, "cash_yi": 13.35, "np_ttm_yi": 3.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 10.5, 3.1, 2.7, 7.8 ], "fcf_avg_yi": 5.380000000000001, "ibd_yi": 0.02, "k": 0.839, "k_src": "profit", "iv_yi": 56.322070000000004 } }, { "code": "600386", "name": "北巴传媒", "l1": "汽车", "l2": "汽车服务", "price": 3.54, "market_cap_yi": 28.6, "ev_yi": 39.3, "ee": null, "loss": true, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.11, "cash_yi": 8.03, "np_ttm_yi": -0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.3, 3.3, 1.6, 1.8, 4.6 ], "fcf_avg_yi": 2.92, "ibd_yi": 12.49, "k": 0.888, "k_src": "equity", "iv_yi": 21.969120000000004 } }, { "code": "600480", "name": "凌云股份", "l1": "汽车", "l2": "汽车零部件", "price": 7.46, "market_cap_yi": 91.2, "ev_yi": 140.4, "ee": 19.9, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 106.09, "cash_yi": 32.74, "np_ttm_yi": 7.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.2, 7.2, 5.7, 16.2, 9.4 ], "fcf_avg_yi": 9.139999999999999, "ibd_yi": 19.32, "k": 0.671, "k_src": "profit", "iv_yi": 70.33422 } }, { "code": "688080", "name": "映翰通", "l1": "通信", "l2": "通信设备", "price": 33.29, "market_cap_yi": 24.5, "ev_yi": 17.1, "ee": 14.4, "loss": false, "ygc": 0.77, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.97, "cash_yi": 9.44, "np_ttm_yi": 1.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 1.8, 1.1, 1.3 ], "fcf_avg_yi": 1, "ibd_yi": 0.21, "k": 0.987, "k_src": "profit", "iv_yi": 18.980009999999996 } }, { "code": "603444", "name": "吉比特", "l1": "传媒", "l2": "游戏", "price": 339.23, "market_cap_yi": 244.4, "ev_yi": 221.9, "ee": 9.9, "loss": false, "ygc": 0.76, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.88, "cash_yi": 48.98, "np_ttm_yi": 22.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 24, 17.1, 11.3, 12.3, 27.9 ], "fcf_avg_yi": 18.52, "ibd_yi": 0.24, "k": 0.799, "k_src": "profit", "iv_yi": 186.91806 } }, { "code": "603818", "name": "曲美家居", "l1": "轻工制造", "l2": "家居用品", "price": 4.26, "market_cap_yi": 29.3, "ev_yi": 62.7, "ee": null, "loss": true, "ygc": 0.76, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 38.14, "cash_yi": 2.63, "np_ttm_yi": -1.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 2.9, 7.1, 5.2, 5.2 ], "fcf_avg_yi": 4.659999999999999, "ibd_yi": 25.65, "k": 0.94, "k_src": "equity", "iv_yi": 22.165199999999995 } }, { "code": "600609", "name": "XD金杯汽", "l1": "汽车", "l2": "汽车零部件", "price": 3.39, "market_cap_yi": 44.2, "ev_yi": 47.9, "ee": 21.3, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 21.6, "cash_yi": 14.96, "np_ttm_yi": 2.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 1.6, 7.8, 4.6, 4.5 ], "fcf_avg_yi": 4.42, "ibd_yi": 0.18, "k": 0.559, "k_src": "profit", "iv_yi": 32.969820000000006 } }, { "code": "603367", "name": "辰欣药业", "l1": "医药生物", "l2": "化学制药", "price": 14.03, "market_cap_yi": 63.5, "ev_yi": 63.5, "ee": 13.9, "loss": false, "ygc": 0.75, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 14.11, "cash_yi": 14.09, "np_ttm_yi": 4.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 2.2, 4.3, 4.7, 4 ], "fcf_avg_yi": 3.4, "ibd_yi": 0.33, "k": 0.992, "k_src": "profit", "iv_yi": 47.37792 } } ] }