{
  "params": {
    "ind": "公用事业",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "trend"
  },
  "pages": 1,
  "count": 18,
  "fcf_counts": {
    "all": 139,
    "end": 19,
    "yoy": 0,
    "trend": 18
  },
  "triggered": 0,
  "details_updated_bj": "2026-10-15 07:54",
  "universe_updated_bj": "2026-10-13 13:14",
  "quotes_updated_bj": "2026-10-15 10:55",
  "quote_source": "腾讯",
  "hk_updated_bj": "2026-10-15 10:55",
  "hkd_cny": 0.8524,
  "ah_count": 174,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 5437,
    "2026-09-30": 16,
    "2025-09-30": 1
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "600780",
      "name": "通宝能源",
      "l1": "公用事业",
      "l2": "电力",
      "price": 6.06,
      "market_cap_yi": 69.5,
      "ev_yi": 76.6,
      "ee": 10.5,
      "loss": false,
      "ygc": 1.07,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 36.98,
        "cash_yi": 29.9,
        "np_ttm_yi": 7.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.5,
          7.3,
          5.3,
          6.9,
          4.4
        ],
        "fcf_avg_yi": 5.4799999999999995,
        "ibd_yi": 10.57,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 74.13
      }
    },
    {
      "code": "603053",
      "name": "成都燃气",
      "l1": "公用事业",
      "l2": "燃气",
      "price": 8.59,
      "market_cap_yi": 76.4,
      "ev_yi": 100.9,
      "ee": 22.1,
      "loss": false,
      "ygc": 0.85,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 32.75,
        "cash_yi": 6.98,
        "np_ttm_yi": 4.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.9,
          5.4,
          10.6,
          5.3,
          5.5
        ],
        "fcf_avg_yi": 6.14,
        "ibd_yi": 0.04,
        "k": 0.949,
        "k_src": "profit",
        "iv_yi": 64.85466
      }
    },
    {
      "code": "600157",
      "name": "永泰能源",
      "l1": "公用事业",
      "l2": "电力",
      "price": 1.45,
      "market_cap_yi": 316.4,
      "ev_yi": 838.3,
      "ee": 481.8,
      "loss": false,
      "ygc": 0.78,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 564.47,
        "cash_yi": 9.23,
        "np_ttm_yi": 1.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          44.2,
          45.2,
          61.1,
          57,
          53.7
        ],
        "fcf_avg_yi": 52.239999999999995,
        "ibd_yi": 270.7,
        "k": 0.94,
        "k_src": "profit",
        "iv_yi": 245.27419999999998
      }
    },
    {
      "code": "603706",
      "name": "东方环宇",
      "l1": "公用事业",
      "l2": "燃气",
      "price": 17.03,
      "market_cap_yi": 32.3,
      "ev_yi": 36.7,
      "ee": 17.1,
      "loss": false,
      "ygc": 0.74,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.88,
        "cash_yi": 1.26,
        "np_ttm_yi": 2.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.3,
          1.7,
          4.2,
          2.1,
          2.3
        ],
        "fcf_avg_yi": 2.5199999999999996,
        "ibd_yi": 0.99,
        "k": 0.944,
        "k_src": "profit",
        "iv_yi": 24.04368
      }
    },
    {
      "code": "603080",
      "name": "新疆火炬",
      "l1": "公用事业",
      "l2": "燃气",
      "price": 19.22,
      "market_cap_yi": 27.2,
      "ev_yi": 32.6,
      "ee": 15.3,
      "loss": false,
      "ygc": 0.68,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.81,
        "cash_yi": 2.22,
        "np_ttm_yi": 2.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          1.3,
          2.4,
          1.8,
          3
        ],
        "fcf_avg_yi": 1.8,
        "ibd_yi": 1.16,
        "k": 0.964,
        "k_src": "profit",
        "iv_yi": 18.373839999999998
      }
    },
    {
      "code": "600163",
      "name": "中闽能源",
      "l1": "公用事业",
      "l2": "电力",
      "price": 5.55,
      "market_cap_yi": 105.6,
      "ev_yi": 159.1,
      "ee": 32.1,
      "loss": false,
      "ygc": 0.57,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 73.7,
        "cash_yi": 16.4,
        "np_ttm_yi": 4.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.6,
          10.6,
          9.4,
          7.4,
          18.1
        ],
        "fcf_avg_yi": 9.620000000000001,
        "ibd_yi": 48.06,
        "k": 0.933,
        "k_src": "profit",
        "iv_yi": 60.21582000000002
      }
    },
    {
      "code": "002039",
      "name": "黔源电力",
      "l1": "公用事业",
      "l2": "电力",
      "price": 20.67,
      "market_cap_yi": 88.4,
      "ev_yi": 125.7,
      "ee": 17.8,
      "loss": false,
      "ygc": 0.48,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 70.62,
        "cash_yi": 2.55,
        "np_ttm_yi": 7.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.5,
          12.7,
          15.8,
          10.9,
          20.6
        ],
        "fcf_avg_yi": 13.5,
        "ibd_yi": 60.76,
        "k": 0.548,
        "k_src": "profit",
        "iv_yi": 42.080920000000006
      }
    },
    {
      "code": "600803",
      "name": "新奥股份",
      "l1": "公用事业",
      "l2": "燃气",
      "price": 19.53,
      "market_cap_yi": 604.5,
      "ev_yi": 869,
      "ee": 19.9,
      "loss": false,
      "ygc": 0.37,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 742.24,
        "cash_yi": 201.39,
        "np_ttm_yi": 43.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          56.1,
          62.9,
          45,
          57.9,
          60.3
        ],
        "fcf_avg_yi": 56.44,
        "ibd_yi": 308.69,
        "k": 0.489,
        "k_src": "profit",
        "iv_yi": 223.5219
      }
    },
    {
      "code": "600863",
      "name": "华能蒙电",
      "l1": "公用事业",
      "l2": "电力",
      "price": 5.19,
      "market_cap_yi": 406.7,
      "ev_yi": 598.4,
      "ee": 29,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 214.03,
        "cash_yi": 2.64,
        "np_ttm_yi": 20.64,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          20.7,
          39.7,
          29.4,
          22.7,
          29.6
        ],
        "fcf_avg_yi": 28.420000000000005,
        "ibd_yi": 137.08,
        "k": 0.907,
        "k_src": "profit",
        "iv_yi": 135.83232
      }
    },
    {
      "code": "001210",
      "name": "金房能源",
      "l1": "公用事业",
      "l2": "电力",
      "price": 23.4,
      "market_cap_yi": 51.4,
      "ev_yi": 52.6,
      "ee": 38.9,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.24,
        "cash_yi": 5.03,
        "np_ttm_yi": 1.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          0.4,
          0.9,
          0.3,
          1.5
        ],
        "fcf_avg_yi": 0.8,
        "ibd_yi": 0.53,
        "k": 0.977,
        "k_src": "profit",
        "iv_yi": 12.2125
      }
    },
    {
      "code": "001376",
      "name": "百通能源",
      "l1": "公用事业",
      "l2": "电力",
      "price": 11.24,
      "market_cap_yi": 54.9,
      "ev_yi": 58,
      "ee": 29.7,
      "loss": false,
      "ygc": 0.23,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.95,
        "cash_yi": 1.88,
        "np_ttm_yi": 1.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          1.3,
          1.1,
          2.3,
          1.6
        ],
        "fcf_avg_yi": 1.4,
        "ibd_yi": 3.21,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 12.669999999999998
      }
    },
    {
      "code": "000507",
      "name": "珠海港",
      "l1": "公用事业",
      "l2": "电力",
      "price": 4.84,
      "market_cap_yi": 44.5,
      "ev_yi": 113.3,
      "ee": 49.3,
      "loss": false,
      "ygc": 0.19,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 118.12,
        "cash_yi": 15.57,
        "np_ttm_yi": 2.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.8,
          6.8,
          8.6,
          8.4,
          6.4
        ],
        "fcf_avg_yi": 6.8,
        "ibd_yi": 70.79,
        "k": 0.671,
        "k_src": "profit",
        "iv_yi": 8.575379999999997
      }
    },
    {
      "code": "600900",
      "name": "长江电力",
      "l1": "公用事业",
      "l2": "电力",
      "price": 29.49,
      "market_cap_yi": 7215.7,
      "ev_yi": 10383.5,
      "ee": 28.7,
      "loss": false,
      "ygc": 0.18,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3332.37,
        "cash_yi": 93.27,
        "np_ttm_yi": 362.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          322.6,
          310.1,
          523.3,
          450.1,
          420.7
        ],
        "fcf_avg_yi": 405.36,
        "ibd_yi": 2833.66,
        "k": 0.978,
        "k_src": "profit",
        "iv_yi": 1284.3193800000004
      }
    },
    {
      "code": "000669",
      "name": "ST金鸿",
      "l1": "公用事业",
      "l2": "燃气",
      "price": 3.81,
      "market_cap_yi": 25.9,
      "ev_yi": 34.9,
      "ee": 49.8,
      "loss": false,
      "ygc": 0.07,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 21.37,
        "cash_yi": 0.43,
        "np_ttm_yi": 0.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          1.2,
          1.3,
          2,
          2
        ],
        "fcf_avg_yi": 1.52,
        "ibd_yi": 11.66,
        "k": 0.429,
        "k_src": "equity",
        "iv_yi": 1.7031299999999996
      }
    },
    {
      "code": "002267",
      "name": "陕天然气",
      "l1": "公用事业",
      "l2": "燃气",
      "price": 7.07,
      "market_cap_yi": 78.6,
      "ev_yi": 142.3,
      "ee": 29.7,
      "loss": false,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 74.01,
        "cash_yi": 8.1,
        "np_ttm_yi": 4.79,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.7,
          6.3,
          0.9,
          4.9,
          5.7
        ],
        "fcf_avg_yi": 4.1,
        "ibd_yi": 47.38,
        "k": 0.967,
        "k_src": "profit",
        "iv_yi": 1.6632399999999972
      }
    },
    {
      "code": "601619",
      "name": "嘉泽新能",
      "l1": "公用事业",
      "l2": "电力",
      "price": 3.72,
      "market_cap_yi": 112,
      "ev_yi": 253.2,
      "ee": 51.6,
      "loss": false,
      "ygc": -0.02,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 148.48,
        "cash_yi": 7.16,
        "np_ttm_yi": 4.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.2,
          2.2,
          5.6,
          4.9,
          11.2
        ],
        "fcf_avg_yi": 5.220000000000001,
        "ibd_yi": 61.05,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": -1.6883099999999942
      }
    },
    {
      "code": "600886",
      "name": "国投电力",
      "l1": "公用事业",
      "l2": "电力",
      "price": 16.17,
      "market_cap_yi": 1294.3,
      "ev_yi": 2247.8,
      "ee": 31.5,
      "loss": false,
      "ygc": -0.37,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1944.91,
        "cash_yi": 179.17,
        "np_ttm_yi": 71.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          53.5,
          67.6,
          10.2,
          28.9,
          101.3
        ],
        "fcf_avg_yi": 52.3,
        "ibd_yi": 1598.67,
        "k": 0.54,
        "k_src": "profit",
        "iv_yi": -484.11000000000007
      }
    },
    {
      "code": "600292",
      "name": "电投水电",
      "l1": "公用事业",
      "l2": "电力",
      "price": 10.53,
      "market_cap_yi": 501.7,
      "ev_yi": 855.6,
      "ee": 72,
      "loss": false,
      "ygc": -0.46,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 445.36,
        "cash_yi": 20,
        "np_ttm_yi": 11.89,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.4,
          1.8,
          4,
          3.3,
          5.9
        ],
        "fcf_avg_yi": 3.6799999999999997,
        "ibd_yi": 331.27,
        "k": 0.832,
        "k_src": "equity",
        "iv_yi": -228.35903999999996
      }
    }
  ]
}