{
  "params": {
    "ind": "基础化工",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "trend"
  },
  "pages": 1,
  "count": 26,
  "fcf_counts": {
    "all": 452,
    "end": 29,
    "yoy": 1,
    "trend": 26
  },
  "triggered": 0,
  "details_updated_bj": "2026-10-15 07:54",
  "universe_updated_bj": "2026-10-13 13:14",
  "quotes_updated_bj": "2026-10-15 10:55",
  "quote_source": "腾讯",
  "hk_updated_bj": "2026-10-15 10:55",
  "hkd_cny": 0.8524,
  "ah_count": 174,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 5437,
    "2026-09-30": 16,
    "2025-09-30": 1
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "600096",
      "name": "云天化",
      "l1": "基础化工",
      "l2": "农化制品",
      "price": 26.72,
      "market_cap_yi": 487.1,
      "ev_yi": 650.7,
      "ee": 12.2,
      "loss": false,
      "ygc": 1.13,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 248.8,
        "cash_yi": 61.24,
        "np_ttm_yi": 53.25,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          56.2,
          63.3,
          74.9,
          89.9,
          68
        ],
        "fcf_avg_yi": 70.46000000000001,
        "ibd_yi": 134.68,
        "k": 0.872,
        "k_src": "profit",
        "iv_yi": 550.37152
      }
    },
    {
      "code": "603948",
      "name": "建业股份",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 21.03,
      "market_cap_yi": 34.2,
      "ev_yi": 30.1,
      "ee": 19.1,
      "loss": false,
      "ygc": 1.03,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.61,
        "cash_yi": 8.76,
        "np_ttm_yi": 1.57,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          3.3,
          2.8,
          2.6,
          3.7
        ],
        "fcf_avg_yi": 2.66,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 35.35
      }
    },
    {
      "code": "600352",
      "name": "浙江龙盛",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 10.92,
      "market_cap_yi": 355.3,
      "ev_yi": 677.2,
      "ee": 35.5,
      "loss": false,
      "ygc": 0.97,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 453.12,
        "cash_yi": 88.98,
        "np_ttm_yi": 19.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          40.6,
          3.7,
          25.2,
          91.3,
          55.7
        ],
        "fcf_avg_yi": 43.3,
        "ibd_yi": 133.61,
        "k": 0.884,
        "k_src": "profit",
        "iv_yi": 343.31908
      }
    },
    {
      "code": "002749",
      "name": "国光股份",
      "l1": "基础化工",
      "l2": "农化制品",
      "price": 8.41,
      "market_cap_yi": 46.8,
      "ev_yi": 42.4,
      "ee": 16,
      "loss": false,
      "ygc": 0.74,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.04,
        "cash_yi": 8.6,
        "np_ttm_yi": 2.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.9,
          0.7,
          3.3,
          3.6,
          3.4
        ],
        "fcf_avg_yi": 2.7800000000000002,
        "ibd_yi": 0.12,
        "k": 0.96,
        "k_src": "profit",
        "iv_yi": 34.8288
      }
    },
    {
      "code": "300641",
      "name": "正丹股份",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 12.63,
      "market_cap_yi": 66.4,
      "ev_yi": 63.1,
      "ee": 19.7,
      "loss": false,
      "ygc": 0.68,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.2,
        "cash_yi": 4.52,
        "np_ttm_yi": 3.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.5,
          1,
          7.9,
          10.4
        ],
        "fcf_avg_yi": 4.040000000000001,
        "ibd_yi": 0.05,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 44.870000000000005
      }
    },
    {
      "code": "002545",
      "name": "东方铁塔",
      "l1": "基础化工",
      "l2": "农化制品",
      "price": 12.67,
      "market_cap_yi": 157.6,
      "ev_yi": 179.2,
      "ee": 10.6,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 45.84,
        "cash_yi": 24.25,
        "np_ttm_yi": 16.89,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.3,
          0.9,
          9,
          7.3,
          21.2
        ],
        "fcf_avg_yi": 8.14,
        "ibd_yi": 8.27,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 97.38000000000001
      }
    },
    {
      "code": "920665",
      "name": "科强股份",
      "l1": "基础化工",
      "l2": "橡胶",
      "price": 7.94,
      "market_cap_yi": 10.3,
      "ev_yi": 9.2,
      "ee": 38.5,
      "loss": false,
      "ygc": 0.61,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.98,
        "cash_yi": 2.05,
        "np_ttm_yi": 0.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.3,
          0.4,
          0.6,
          0.5
        ],
        "fcf_avg_yi": 0.42000000000000004,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 6.25
      }
    },
    {
      "code": "300019",
      "name": "硅宝科技",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 13.93,
      "market_cap_yi": 54.8,
      "ev_yi": 61,
      "ee": 28.3,
      "loss": false,
      "ygc": 0.48,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11.52,
        "cash_yi": 5.27,
        "np_ttm_yi": 2.16,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          0.2,
          2.5,
          3.1,
          4.5
        ],
        "fcf_avg_yi": 2.2399999999999998,
        "ibd_yi": 1.11,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 26.50688
      }
    },
    {
      "code": "000920",
      "name": "沃顿科技",
      "l1": "基础化工",
      "l2": "塑料",
      "price": 11.24,
      "market_cap_yi": 53.1,
      "ev_yi": 51.2,
      "ee": 22.3,
      "loss": false,
      "ygc": 0.47,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.93,
        "cash_yi": 8.93,
        "np_ttm_yi": 2.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          1.7,
          1.1,
          2,
          2.6
        ],
        "fcf_avg_yi": 1.7599999999999998,
        "ibd_yi": 0.15,
        "k": 0.942,
        "k_src": "profit",
        "iv_yi": 24.84996
      }
    },
    {
      "code": "002632",
      "name": "道明光学",
      "l1": "基础化工",
      "l2": "塑料",
      "price": 8.28,
      "market_cap_yi": 51.7,
      "ev_yi": 57.1,
      "ee": 29.1,
      "loss": false,
      "ygc": 0.47,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 8.64,
        "cash_yi": 3.24,
        "np_ttm_yi": 1.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.8,
          0.3,
          1.9,
          2.3,
          4.1
        ],
        "fcf_avg_yi": 2.48,
        "ibd_yi": 3.75,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 24.29
      }
    },
    {
      "code": "001325",
      "name": "元创股份",
      "l1": "基础化工",
      "l2": "橡胶",
      "price": 36.45,
      "market_cap_yi": 28.6,
      "ev_yi": 31.2,
      "ee": 22.8,
      "loss": false,
      "ygc": 0.46,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.04,
        "cash_yi": 3.41,
        "np_ttm_yi": 1.37,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.9,
          1.6,
          0.9,
          1.4
        ],
        "fcf_avg_yi": 1,
        "ibd_yi": 0.38,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 13.03
      }
    },
    {
      "code": "920206",
      "name": "彩客科技",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 38.35,
      "market_cap_yi": 27.4,
      "ev_yi": 23.4,
      "ee": 16,
      "loss": false,
      "ygc": 0.43,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.72,
        "cash_yi": 4.72,
        "np_ttm_yi": 1.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.3,
          0.2,
          1.1,
          1.3
        ],
        "fcf_avg_yi": 0.72,
        "ibd_yi": 0.01,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 11.91
      }
    },
    {
      "code": "920834",
      "name": "三维装备",
      "l1": "基础化工",
      "l2": "橡胶",
      "price": 8.09,
      "market_cap_yi": 9.7,
      "ev_yi": 9.5,
      "ee": 19.8,
      "loss": false,
      "ygc": 0.42,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.83,
        "cash_yi": 1.03,
        "np_ttm_yi": 0.48,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.4,
          0.3,
          0.3,
          0.4
        ],
        "fcf_avg_yi": 0.32,
        "ibd_yi": 0.11,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 4.11588
      }
    },
    {
      "code": "600486",
      "name": "扬农化工",
      "l1": "基础化工",
      "l2": "农化制品",
      "price": 49.2,
      "market_cap_yi": 198.8,
      "ev_yi": 255.2,
      "ee": 20.1,
      "loss": false,
      "ygc": 0.4,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 67.43,
        "cash_yi": 10.95,
        "np_ttm_yi": 12.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          9.6,
          8.8,
          3.2,
          12.6
        ],
        "fcf_avg_yi": 7.08,
        "ibd_yi": 2.04,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 79.63028999999999
      }
    },
    {
      "code": "002942",
      "name": "新农股份",
      "l1": "基础化工",
      "l2": "农化制品",
      "price": 16.57,
      "market_cap_yi": 25.8,
      "ev_yi": 27.3,
      "ee": 25.7,
      "loss": false,
      "ygc": 0.37,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.52,
        "cash_yi": 3.04,
        "np_ttm_yi": 1.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          0.4,
          0.2,
          1.1,
          0.8
        ],
        "fcf_avg_yi": 0.6599999999999999,
        "ibd_yi": 0.03,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 9.61
      }
    },
    {
      "code": "603004",
      "name": "鼎龙科技",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 18.65,
      "market_cap_yi": 43.9,
      "ev_yi": 39.6,
      "ee": 34.8,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.43,
        "cash_yi": 5.71,
        "np_ttm_yi": 1.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.9,
          0.8,
          0.9,
          1.9
        ],
        "fcf_avg_yi": 0.9400000000000001,
        "ibd_yi": 0.07,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 15.024959999999998
      }
    },
    {
      "code": "300387",
      "name": "富邦科技",
      "l1": "基础化工",
      "l2": "农化制品",
      "price": 7.11,
      "market_cap_yi": 20.6,
      "ev_yi": 22.6,
      "ee": 42.6,
      "loss": false,
      "ygc": 0.3,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.2,
        "cash_yi": 3.18,
        "np_ttm_yi": 0.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.2,
          0.8,
          1.3,
          0.3
        ],
        "fcf_avg_yi": 0.6599999999999999,
        "ibd_yi": 3.5,
        "k": 0.989,
        "k_src": "profit",
        "iv_yi": 6.210919999999999
      }
    },
    {
      "code": "605086",
      "name": "龙高股份",
      "l1": "基础化工",
      "l2": "非金属材料",
      "price": 21.66,
      "market_cap_yi": 38.8,
      "ev_yi": 39.4,
      "ee": 34.3,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.29,
        "cash_yi": 0.66,
        "np_ttm_yi": 1.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          0.8,
          0.9,
          1.3,
          1.1
        ],
        "fcf_avg_yi": 1,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.66
      }
    },
    {
      "code": "300487",
      "name": "蓝晓科技",
      "l1": "基础化工",
      "l2": "塑料",
      "price": 63.85,
      "market_cap_yi": 325.1,
      "ev_yi": 321,
      "ee": 36.8,
      "loss": false,
      "ygc": 0.22,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 21.88,
        "cash_yi": 25.96,
        "np_ttm_yi": 8.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.1,
          6.4,
          5.1,
          5.5,
          6.7
        ],
        "fcf_avg_yi": 5.16,
        "ibd_yi": 5.12,
        "k": 0.997,
        "k_src": "profit",
        "iv_yi": 72.22268
      }
    },
    {
      "code": "003002",
      "name": "壶化股份",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 15.25,
      "market_cap_yi": 37,
      "ev_yi": 41.3,
      "ee": 30.3,
      "loss": false,
      "ygc": 0.17,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.33,
        "cash_yi": 1.92,
        "np_ttm_yi": 1.36,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          1.1,
          0.8,
          0.3,
          0.7
        ],
        "fcf_avg_yi": 0.6199999999999999,
        "ibd_yi": 1.44,
        "k": 0.964,
        "k_src": "profit",
        "iv_yi": 6.43952
      }
    },
    {
      "code": "603823",
      "name": "百合花",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 37.45,
      "market_cap_yi": 155.9,
      "ev_yi": 158,
      "ee": 86.8,
      "loss": false,
      "ygc": 0.11,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 8.21,
        "cash_yi": 5.89,
        "np_ttm_yi": 1.82,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.5,
          2.4,
          2.9,
          1
        ],
        "fcf_avg_yi": 1.44,
        "ibd_yi": 1.22,
        "k": 0.904,
        "k_src": "profit",
        "iv_yi": 17.239279999999997
      }
    },
    {
      "code": "600610",
      "name": "中毅达",
      "l1": "基础化工",
      "l2": "化学原料",
      "price": 7.35,
      "market_cap_yi": 78.7,
      "ev_yi": 85.7,
      "ee": 186.3,
      "loss": false,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 9.29,
        "cash_yi": 2.29,
        "np_ttm_yi": 0.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.5,
          0.6,
          2.4,
          2
        ],
        "fcf_avg_yi": 1.1800000000000002,
        "ibd_yi": 7.82,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 6.2700000000000005
      }
    },
    {
      "code": "301209",
      "name": "联合化学",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 57.15,
      "market_cap_yi": 89.6,
      "ev_yi": 90.4,
      "ee": 361.6,
      "loss": false,
      "ygc": 0.06,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.27,
        "cash_yi": 1.47,
        "np_ttm_yi": 0.25,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.6,
          0.5,
          0.3,
          1
        ],
        "fcf_avg_yi": 0.52,
        "ibd_yi": 0.85,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 5.82
      }
    },
    {
      "code": "002226",
      "name": "江南化工",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 5.03,
      "market_cap_yi": 133.2,
      "ev_yi": 203.1,
      "ee": 36.3,
      "loss": false,
      "ygc": 0.03,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 114.13,
        "cash_yi": 25.03,
        "np_ttm_yi": 5.6,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.4,
          9.1,
          3.9,
          6.1,
          6.8
        ],
        "fcf_avg_yi": 5.66,
        "ibd_yi": 77.2,
        "k": 0.784,
        "k_src": "profit",
        "iv_yi": 3.4731199999999998
      }
    },
    {
      "code": "002319",
      "name": "乐通股份",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 9.26,
      "market_cap_yi": 19.4,
      "ev_yi": 23.5,
      "ee": null,
      "loss": true,
      "ygc": -0.01,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.27,
        "cash_yi": 0.15,
        "np_ttm_yi": 0,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.1,
          0.2,
          0.2,
          0.2
        ],
        "fcf_avg_yi": 0.16,
        "ibd_yi": 1.96,
        "k": 1,
        "k_src": "equity",
        "iv_yi": -0.20999999999999988
      }
    },
    {
      "code": "002683",
      "name": "广东宏大",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 25.17,
      "market_cap_yi": 191.3,
      "ev_yi": 307.3,
      "ee": 31.6,
      "loss": false,
      "ygc": -0.05,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 199.45,
        "cash_yi": 27.87,
        "np_ttm_yi": 9.73,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6.3,
          1.7,
          5.5,
          11.1,
          11
        ],
        "fcf_avg_yi": 7.12,
        "ibd_yi": 112.59,
        "k": 0.676,
        "k_src": "profit",
        "iv_yi": -9.139520000000001
      }
    }
  ]
}