{
  "params": {
    "ind": "汽车",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "trend"
  },
  "pages": 1,
  "count": 36,
  "fcf_counts": {
    "all": 323,
    "end": 33,
    "yoy": 0,
    "trend": 36
  },
  "triggered": 0,
  "details_updated_bj": "2026-10-15 07:54",
  "universe_updated_bj": "2026-10-13 13:14",
  "quotes_updated_bj": "2026-10-15 10:55",
  "quote_source": "腾讯",
  "hk_updated_bj": "2026-10-15 10:55",
  "hkd_cny": 0.8524,
  "ah_count": 174,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 5437,
    "2026-09-30": 16,
    "2025-09-30": 1
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "000957",
      "name": "中通客车",
      "l1": "汽车",
      "l2": "商用车",
      "price": 9.39,
      "market_cap_yi": 55.7,
      "ev_yi": 83,
      "ee": 18.3,
      "loss": false,
      "ygc": 2.47,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 67.46,
        "cash_yi": 40.12,
        "np_ttm_yi": 4.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          8.5,
          11.5,
          4.3,
          14.3,
          11.2
        ],
        "fcf_avg_yi": 9.959999999999999,
        "ibd_yi": 1.99,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 137.73
      }
    },
    {
      "code": "600741",
      "name": "华域汽车",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 15.46,
      "market_cap_yi": 487.4,
      "ev_yi": 1274.8,
      "ee": 18.3,
      "loss": false,
      "ygc": 1.17,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1265.12,
        "cash_yi": 363.18,
        "np_ttm_yi": 69.56,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          37.9,
          47.9,
          64.2,
          37.2,
          47.7
        ],
        "fcf_avg_yi": 46.98,
        "ibd_yi": 180.64,
        "k": 0.873,
        "k_src": "profit",
        "iv_yi": 569.4928199999999
      }
    },
    {
      "code": "601163",
      "name": "三角轮胎",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 12.34,
      "market_cap_yi": 98.7,
      "ev_yi": 131.2,
      "ee": 15.1,
      "loss": false,
      "ygc": 1.14,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 58.79,
        "cash_yi": 26.31,
        "np_ttm_yi": 8.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.6,
          14.1,
          16.9,
          6.7,
          7.7
        ],
        "fcf_avg_yi": 9.8,
        "ibd_yi": 11.51,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 112.8
      }
    },
    {
      "code": "603161",
      "name": "科华控股",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 13.37,
      "market_cap_yi": 30,
      "ev_yi": 40.9,
      "ee": 107.5,
      "loss": false,
      "ygc": 1.07,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 13.61,
        "cash_yi": 2.7,
        "np_ttm_yi": 0.38,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          0.9,
          5.2,
          5.6,
          4.8
        ],
        "fcf_avg_yi": 3.5200000000000005,
        "ibd_yi": 5.74,
        "k": 0.996,
        "k_src": "equity",
        "iv_yi": 32.03136000000001
      }
    },
    {
      "code": "002363",
      "name": "隆基机械",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 6.64,
      "market_cap_yi": 27.6,
      "ev_yi": 25.3,
      "ee": 32.4,
      "loss": false,
      "ygc": 0.9,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.9,
        "cash_yi": 10.25,
        "np_ttm_yi": 0.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          1.5,
          1.4,
          2,
          1.4
        ],
        "fcf_avg_yi": 1.5399999999999998,
        "ibd_yi": 0.43,
        "k": 0.982,
        "k_src": "equity",
        "iv_yi": 24.766039999999997
      }
    },
    {
      "code": "002284",
      "name": "亚太股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 8.47,
      "market_cap_yi": 62.6,
      "ev_yi": 94.8,
      "ee": 17,
      "loss": false,
      "ygc": 0.86,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 44.65,
        "cash_yi": 12.3,
        "np_ttm_yi": 5.57,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.3,
          2.1,
          5.3,
          5.9,
          10.1
        ],
        "fcf_avg_yi": 5.340000000000001,
        "ibd_yi": 11.82,
        "k": 0.994,
        "k_src": "profit",
        "iv_yi": 53.55672000000001
      }
    },
    {
      "code": "600480",
      "name": "凌云股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 7.45,
      "market_cap_yi": 91.1,
      "ev_yi": 140.3,
      "ee": 19.9,
      "loss": false,
      "ygc": 0.77,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 106.09,
        "cash_yi": 32.74,
        "np_ttm_yi": 7.06,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.2,
          7.2,
          5.7,
          16.2,
          9.4
        ],
        "fcf_avg_yi": 9.139999999999999,
        "ibd_yi": 19.32,
        "k": 0.671,
        "k_src": "profit",
        "iv_yi": 70.33422
      }
    },
    {
      "code": "600386",
      "name": "北巴传媒",
      "l1": "汽车",
      "l2": "汽车服务",
      "price": 3.59,
      "market_cap_yi": 29,
      "ev_yi": 39.7,
      "ee": null,
      "loss": true,
      "ygc": 0.76,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 20.11,
        "cash_yi": 8.03,
        "np_ttm_yi": -0.42,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.3,
          3.3,
          1.6,
          1.8,
          4.6
        ],
        "fcf_avg_yi": 2.92,
        "ibd_yi": 12.49,
        "k": 0.888,
        "k_src": "equity",
        "iv_yi": 21.969120000000004
      }
    },
    {
      "code": "600609",
      "name": "XD金杯汽",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 3.4,
      "market_cap_yi": 44.4,
      "ev_yi": 48.1,
      "ee": 21.4,
      "loss": false,
      "ygc": 0.74,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 21.6,
        "cash_yi": 14.96,
        "np_ttm_yi": 2.25,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.6,
          1.6,
          7.8,
          4.6,
          4.5
        ],
        "fcf_avg_yi": 4.42,
        "ibd_yi": 0.18,
        "k": 0.559,
        "k_src": "profit",
        "iv_yi": 32.969820000000006
      }
    },
    {
      "code": "603766",
      "name": "隆鑫通用",
      "l1": "汽车",
      "l2": "摩托车及其他",
      "price": 14.75,
      "market_cap_yi": 302.9,
      "ev_yi": 309.2,
      "ee": 19.8,
      "loss": false,
      "ygc": 0.7,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 81.51,
        "cash_yi": 75.2,
        "np_ttm_yi": 15.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.8,
          6.2,
          18.7,
          14.5,
          25.5
        ],
        "fcf_avg_yi": 14.14,
        "ibd_yi": 2.82,
        "k": 0.995,
        "k_src": "equity",
        "iv_yi": 212.71110000000002
      }
    },
    {
      "code": "000700",
      "name": "模塑科技",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 10.07,
      "market_cap_yi": 92.4,
      "ev_yi": 113.6,
      "ee": 22.5,
      "loss": false,
      "ygc": 0.62,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 30.93,
        "cash_yi": 9.68,
        "np_ttm_yi": 5.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.6,
          5.8,
          7.4,
          9,
          5.7
        ],
        "fcf_avg_yi": 5.7,
        "ibd_yi": 9.15,
        "k": 0.997,
        "k_src": "equity",
        "iv_yi": 57.35741
      }
    },
    {
      "code": "600066",
      "name": "宇通客车",
      "l1": "汽车",
      "l2": "商用车",
      "price": 28.14,
      "market_cap_yi": 623,
      "ev_yi": 729.5,
      "ee": 13.4,
      "loss": false,
      "ygc": 0.61,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 184.31,
        "cash_yi": 76.53,
        "np_ttm_yi": 54.46,
        "period": "2026-09-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          22.8,
          41.5,
          65.1,
          24.7
        ],
        "fcf_avg_yi": 30.859999999999996,
        "ibd_yi": 3.41,
        "k": 0.988,
        "k_src": "profit",
        "iv_yi": 377.1393599999999
      }
    },
    {
      "code": "603758",
      "name": "秦安股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 9.6,
      "market_cap_yi": 41.6,
      "ev_yi": 43.2,
      "ee": 36.9,
      "loss": false,
      "ygc": 0.6,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 10.91,
        "cash_yi": 9.32,
        "np_ttm_yi": 1.17,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          3.2,
          1.7,
          3.5,
          1.9
        ],
        "fcf_avg_yi": 2.12,
        "ibd_yi": 5.53,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 24.990000000000002
      }
    },
    {
      "code": "002048",
      "name": "宁波华翔",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 16.09,
      "market_cap_yi": 130.7,
      "ev_yi": 211.8,
      "ee": 14,
      "loss": false,
      "ygc": 0.56,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 128.69,
        "cash_yi": 19.79,
        "np_ttm_yi": 15.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          13.4,
          4.1,
          8,
          7.6,
          14.3
        ],
        "fcf_avg_yi": 9.48,
        "ibd_yi": 16.72,
        "k": 0.745,
        "k_src": "profit",
        "iv_yi": 72.91315
      }
    },
    {
      "code": "600218",
      "name": "全柴动力",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 7.4,
      "market_cap_yi": 32.2,
      "ev_yi": 60.5,
      "ee": 112.1,
      "loss": false,
      "ygc": 0.55,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 31.59,
        "cash_yi": 3.02,
        "np_ttm_yi": 0.54,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          2.3,
          0.5,
          0.3,
          3.6
        ],
        "fcf_avg_yi": 1.56,
        "ibd_yi": 0.63,
        "k": 0.992,
        "k_src": "equity",
        "iv_yi": 17.84608
      }
    },
    {
      "code": "603006",
      "name": "联明股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 10.11,
      "market_cap_yi": 25.7,
      "ev_yi": 29.3,
      "ee": 29,
      "loss": false,
      "ygc": 0.54,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.03,
        "cash_yi": 0.45,
        "np_ttm_yi": 1.01,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          1.2,
          1.8,
          0.9,
          1.8
        ],
        "fcf_avg_yi": 1.3599999999999999,
        "ibd_yi": 0.13,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 13.919999999999996
      }
    },
    {
      "code": "002283",
      "name": "天润工业",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 7.16,
      "market_cap_yi": 81.6,
      "ev_yi": 105.9,
      "ee": 24,
      "loss": false,
      "ygc": 0.53,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 26.87,
        "cash_yi": 2.6,
        "np_ttm_yi": 4.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.3,
          2,
          6.4,
          4.1,
          5.9
        ],
        "fcf_avg_yi": 4.539999999999999,
        "ibd_yi": 4.79,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 43.209999999999994
      }
    },
    {
      "code": "920837",
      "name": "华原股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 9.42,
      "market_cap_yi": 14.4,
      "ev_yi": 15.2,
      "ee": 17.2,
      "loss": false,
      "ygc": 0.52,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.28,
        "cash_yi": 3.52,
        "np_ttm_yi": 0.88,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.5,
          0.5,
          0.5,
          0.9
        ],
        "fcf_avg_yi": 0.52,
        "ibd_yi": 1.23,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": 7.4525500000000005
      }
    },
    {
      "code": "920896",
      "name": "旺成科技",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 11.16,
      "market_cap_yi": 11.3,
      "ev_yi": 12.1,
      "ee": 20.2,
      "loss": false,
      "ygc": 0.46,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.12,
        "cash_yi": 1.32,
        "np_ttm_yi": 0.6,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.3,
          0.5,
          0.5,
          0.4
        ],
        "fcf_avg_yi": 0.42000000000000004,
        "ibd_yi": 0.33,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 5.19
      }
    },
    {
      "code": "603926",
      "name": "铁流股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 15.35,
      "market_cap_yi": 35.8,
      "ev_yi": 43.3,
      "ee": 44.6,
      "loss": false,
      "ygc": 0.42,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 12.08,
        "cash_yi": 4.47,
        "np_ttm_yi": 0.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          1,
          2.2,
          1.2,
          1.7
        ],
        "fcf_avg_yi": 1.32,
        "ibd_yi": 2.25,
        "k": 0.984,
        "k_src": "equity",
        "iv_yi": 15.173280000000002
      }
    },
    {
      "code": "603767",
      "name": "中马传动",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 14.93,
      "market_cap_yi": 46.1,
      "ev_yi": 43.8,
      "ee": null,
      "loss": true,
      "ygc": 0.39,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.91,
        "cash_yi": 5.23,
        "np_ttm_yi": -0.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          0.5,
          1.5,
          1.5,
          1.4
        ],
        "fcf_avg_yi": 1.28,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 18.03
      }
    },
    {
      "code": "002328",
      "name": "新朋股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 7.18,
      "market_cap_yi": 55.4,
      "ev_yi": 58.4,
      "ee": 14.5,
      "loss": false,
      "ygc": 0.38,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 17.07,
        "cash_yi": 13.08,
        "np_ttm_yi": 4.03,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.5,
          1.4,
          5.5,
          1.7
        ],
        "fcf_avg_yi": 1.9599999999999997,
        "ibd_yi": 4.48,
        "k": 0.756,
        "k_src": "profit",
        "iv_yi": 21.3192
      }
    },
    {
      "code": "002516",
      "name": "旷达科技",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 5.26,
      "market_cap_yi": 77.4,
      "ev_yi": 82.3,
      "ee": 37.6,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.71,
        "cash_yi": 2.85,
        "np_ttm_yi": 2.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          4,
          1.9,
          1.8,
          3.2
        ],
        "fcf_avg_yi": 2.44,
        "ibd_yi": 0.52,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 26.73
      }
    },
    {
      "code": "603266",
      "name": "天龙股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 19.78,
      "market_cap_yi": 39.3,
      "ev_yi": 44.5,
      "ee": 47.4,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.18,
        "cash_yi": 1.97,
        "np_ttm_yi": 0.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          0.9,
          1.8,
          1.2,
          1.1
        ],
        "fcf_avg_yi": 1.1600000000000001,
        "ibd_yi": 1.37,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 12.200000000000001
      }
    },
    {
      "code": "301181",
      "name": "标榜股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 24.45,
      "market_cap_yi": 36.7,
      "ev_yi": 37.7,
      "ee": 37,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.96,
        "cash_yi": 0.94,
        "np_ttm_yi": 1.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          1,
          1.1,
          0.9,
          0.8
        ],
        "fcf_avg_yi": 0.9,
        "ibd_yi": 0.06,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 9.879999999999999
      }
    },
    {
      "code": "600418",
      "name": "江淮汽车",
      "l1": "汽车",
      "l2": "商用车",
      "price": 20.95,
      "market_cap_yi": 472.3,
      "ev_yi": 713.7,
      "ee": null,
      "loss": true,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 350.93,
        "cash_yi": 91.33,
        "np_ttm_yi": -16.79,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          10.6,
          11.3,
          13.4,
          6.4,
          16.7
        ],
        "fcf_avg_yi": 11.679999999999998,
        "ibd_yi": 71.39,
        "k": 0.93,
        "k_src": "equity",
        "iv_yi": 127.16819999999998
      }
    },
    {
      "code": "600660",
      "name": "福耀玻璃",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 54.71,
      "market_cap_yi": 1381.1,
      "ev_yi": 1517.6,
      "ee": 17.9,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 357.79,
        "cash_yi": 221.27,
        "np_ttm_yi": 84.77,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          33.5,
          27.6,
          31.5,
          30.8,
          58.9
        ],
        "fcf_avg_yi": 36.459999999999994,
        "ibd_yi": 213.55,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 372.31999999999994
      }
    },
    {
      "code": "000559",
      "name": "万向钱潮",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 9.41,
      "market_cap_yi": 313.3,
      "ev_yi": 405.4,
      "ee": 38.5,
      "loss": false,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 168.52,
        "cash_yi": 75.4,
        "np_ttm_yi": 10.54,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.8,
          8.4,
          8.3,
          9.3,
          13.6
        ],
        "fcf_avg_yi": 9.48,
        "ibd_yi": 88.83,
        "k": 0.989,
        "k_src": "profit",
        "iv_yi": 80.47493000000001
      }
    },
    {
      "code": "300643",
      "name": "万通智控",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 17.2,
      "market_cap_yi": 39.8,
      "ev_yi": 40.2,
      "ee": 24.8,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.32,
        "cash_yi": 2.87,
        "np_ttm_yi": 1.62,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.5,
          0.5,
          1.4,
          1.3
        ],
        "fcf_avg_yi": 0.76,
        "ibd_yi": 0.34,
        "k": 0.981,
        "k_src": "profit",
        "iv_yi": 9.937529999999999
      }
    },
    {
      "code": "300547",
      "name": "川环科技",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 20.66,
      "market_cap_yi": 44.8,
      "ev_yi": 45.7,
      "ee": 25.4,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.86,
        "cash_yi": 2.94,
        "np_ttm_yi": 1.8,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.4,
          0.4,
          1.5,
          0.9
        ],
        "fcf_avg_yi": 0.78,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.74
      }
    },
    {
      "code": "300100",
      "name": "双林股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 17.99,
      "market_cap_yi": 104.2,
      "ev_yi": 131.3,
      "ee": 42.8,
      "loss": false,
      "ygc": 0.23,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 32.12,
        "cash_yi": 5.06,
        "np_ttm_yi": 3.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.7,
          2.3,
          1,
          3.7,
          3.7
        ],
        "fcf_avg_yi": 2.4799999999999995,
        "ibd_yi": 5.48,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 24.379999999999995
      }
    },
    {
      "code": "600182",
      "name": "S佳通",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 12,
      "market_cap_yi": 40.8,
      "ev_yi": 50.9,
      "ee": 24.1,
      "loss": false,
      "ygc": 0.22,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 25.06,
        "cash_yi": 4.49,
        "np_ttm_yi": 2.11,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.9,
          0.3,
          2,
          3.8,
          2.9
        ],
        "fcf_avg_yi": 2.1799999999999997,
        "ibd_yi": 7.91,
        "k": 0.492,
        "k_src": "profit",
        "iv_yi": 9.042959999999997
      }
    },
    {
      "code": "002553",
      "name": "南方精工",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 14.28,
      "market_cap_yi": 50.5,
      "ev_yi": 48,
      "ee": 27.1,
      "loss": false,
      "ygc": 0.21,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.13,
        "cash_yi": 5.65,
        "np_ttm_yi": 1.77,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.5,
          0.3,
          0.9,
          0.5
        ],
        "fcf_avg_yi": 0.52,
        "ibd_yi": 0.1,
        "k": 0.996,
        "k_src": "equity",
        "iv_yi": 10.707
      }
    },
    {
      "code": "002937",
      "name": "兴瑞科技",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 21.18,
      "market_cap_yi": 66.9,
      "ev_yi": 67.4,
      "ee": 51.8,
      "loss": false,
      "ygc": 0.2,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.84,
        "cash_yi": 5.37,
        "np_ttm_yi": 1.3,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.6,
          0.4,
          1.5,
          1.3,
          0.2
        ],
        "fcf_avg_yi": 0.8,
        "ibd_yi": 0.18,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 13.190000000000001
      }
    },
    {
      "code": "300304",
      "name": "云意电气",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 10.64,
      "market_cap_yi": 93.4,
      "ev_yi": 97.5,
      "ee": 23.6,
      "loss": false,
      "ygc": 0.17,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11.69,
        "cash_yi": 7.16,
        "np_ttm_yi": 4.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          0.1,
          0.7,
          2.2,
          1.7
        ],
        "fcf_avg_yi": 1.24,
        "ibd_yi": 1.79,
        "k": 0.914,
        "k_src": "profit",
        "iv_yi": 16.24178
      }
    },
    {
      "code": "002085",
      "name": "万丰奥威",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 9.3,
      "market_cap_yi": 197.5,
      "ev_yi": 257.6,
      "ee": 28.5,
      "loss": false,
      "ygc": 0.15,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 99.47,
        "cash_yi": 21.12,
        "np_ttm_yi": 9.04,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.2,
          9.8,
          15,
          5.7,
          9
        ],
        "fcf_avg_yi": 8.540000000000001,
        "ibd_yi": 67.82,
        "k": 0.767,
        "k_src": "profit",
        "iv_yi": 29.682900000000014
      }
    }
  ]
}