{
  "params": {
    "ind": "电力设备",
    "sort": "ygc",
    "page": 1,
    "q": "",
    "sig": false,
    "fcf": "trend"
  },
  "pages": 1,
  "count": 32,
  "fcf_counts": {
    "all": 413,
    "end": 32,
    "yoy": 2,
    "trend": 32
  },
  "triggered": 0,
  "details_updated_bj": "2026-10-15 07:54",
  "universe_updated_bj": "2026-10-13 13:14",
  "quotes_updated_bj": "2026-10-15 10:55",
  "quote_source": "腾讯",
  "hk_updated_bj": "2026-10-15 10:55",
  "hkd_cny": 0.8524,
  "ah_count": 174,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 5437,
    "2026-09-30": 16,
    "2025-09-30": 1
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "002255",
      "name": "海陆重工",
      "l1": "电力设备",
      "l2": "其他电源设备",
      "price": 7.22,
      "market_cap_yi": 60,
      "ev_yi": 59.4,
      "ee": 15.3,
      "loss": false,
      "ygc": 0.94,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 19.36,
        "cash_yi": 20,
        "np_ttm_yi": 3.87,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          4.5,
          2.9,
          6.4,
          4
        ],
        "fcf_avg_yi": 3.8,
        "ibd_yi": 0.34,
        "k": 0.979,
        "k_src": "profit",
        "iv_yi": 56.44913999999999
      }
    },
    {
      "code": "000400",
      "name": "许继电气",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 21.54,
      "market_cap_yi": 219.4,
      "ev_yi": 270.5,
      "ee": 28.5,
      "loss": false,
      "ygc": 0.92,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 128.21,
        "cash_yi": 68.13,
        "np_ttm_yi": 9.49,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          11.5,
          16.3,
          25.4,
          9.1,
          24.2
        ],
        "fcf_avg_yi": 17.3,
        "ibd_yi": 4.45,
        "k": 0.851,
        "k_src": "profit",
        "iv_yi": 201.41468
      }
    },
    {
      "code": "002249",
      "name": "大洋电机",
      "l1": "电力设备",
      "l2": "电机",
      "price": 6.12,
      "market_cap_yi": 151.5,
      "ev_yi": 225.1,
      "ee": 25,
      "loss": false,
      "ygc": 0.87,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 92.73,
        "cash_yi": 15.62,
        "np_ttm_yi": 8.99,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.8,
          12.1,
          14.6,
          20.3,
          12.5
        ],
        "fcf_avg_yi": 12.86,
        "ibd_yi": 6.54,
        "k": 0.954,
        "k_src": "profit",
        "iv_yi": 131.34671999999998
      }
    },
    {
      "code": "300407",
      "name": "凯发电气",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 10.14,
      "market_cap_yi": 35.1,
      "ev_yi": 40.5,
      "ee": 62.3,
      "loss": false,
      "ygc": 0.83,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 19.72,
        "cash_yi": 14.31,
        "np_ttm_yi": 0.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.6,
          0.6,
          1.4,
          1.9,
          4.4
        ],
        "fcf_avg_yi": 1.78,
        "ibd_yi": 2.89,
        "k": 0.993,
        "k_src": "equity",
        "iv_yi": 29.015459999999997
      }
    },
    {
      "code": "600312",
      "name": "平高电气",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 19.86,
      "market_cap_yi": 269.5,
      "ev_yi": 297.8,
      "ee": 23.4,
      "loss": false,
      "ygc": 0.73,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 92.71,
        "cash_yi": 60.49,
        "np_ttm_yi": 12.72,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          11,
          13.3,
          23.9,
          28.2,
          5.1
        ],
        "fcf_avg_yi": 16.3,
        "ibd_yi": 0.77,
        "k": 0.879,
        "k_src": "profit",
        "iv_yi": 195.77088
      }
    },
    {
      "code": "600482",
      "name": "中国动力",
      "l1": "电力设备",
      "l2": "其他电源设备",
      "price": 31.14,
      "market_cap_yi": 706.3,
      "ev_yi": 962.2,
      "ee": 56.8,
      "loss": false,
      "ygc": 0.66,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 691.89,
        "cash_yi": 229.89,
        "np_ttm_yi": 16.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          43.4,
          18.1,
          36.7,
          133.2,
          102.2
        ],
        "fcf_avg_yi": 66.72,
        "ibd_yi": 51.39,
        "k": 0.554,
        "k_src": "profit",
        "iv_yi": 468.5178000000001
      }
    },
    {
      "code": "603556",
      "name": "海兴电力",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 20.9,
      "market_cap_yi": 101.6,
      "ev_yi": 115.7,
      "ee": 17.4,
      "loss": false,
      "ygc": 0.61,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 29.05,
        "cash_yi": 15,
        "np_ttm_yi": 6.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          5.2,
          8.8,
          7,
          2.9
        ],
        "fcf_avg_yi": 4.88,
        "ibd_yi": 1.5,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 62.3
      }
    },
    {
      "code": "000682",
      "name": "东方电子",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 10.15,
      "market_cap_yi": 136.1,
      "ev_yi": 174.3,
      "ee": 17.2,
      "loss": false,
      "ygc": 0.6,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 75.18,
        "cash_yi": 33.53,
        "np_ttm_yi": 10.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          2.1,
          11.1,
          9.3,
          5.8
        ],
        "fcf_avg_yi": 5.720000000000001,
        "ibd_yi": 2.29,
        "k": 0.917,
        "k_src": "profit",
        "iv_yi": 81.09948
      }
    },
    {
      "code": "002452",
      "name": "长高电气",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 9.63,
      "market_cap_yi": 59.7,
      "ev_yi": 57.7,
      "ee": 7,
      "loss": false,
      "ygc": 0.58,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 15.99,
        "cash_yi": 18.02,
        "np_ttm_yi": 8.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.1,
          1,
          1.9,
          2.8,
          3
        ],
        "fcf_avg_yi": 2.3600000000000003,
        "ibd_yi": 7.27,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 34.35
      }
    },
    {
      "code": "600268",
      "name": "国电南自",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 9.73,
      "market_cap_yi": 98.8,
      "ev_yi": 126.1,
      "ee": 24.5,
      "loss": false,
      "ygc": 0.55,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 67.92,
        "cash_yi": 20.46,
        "np_ttm_yi": 5.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.1,
          4,
          8.1,
          10.2,
          8.4
        ],
        "fcf_avg_yi": 7.56,
        "ibd_yi": 1.75,
        "k": 0.576,
        "k_src": "profit",
        "iv_yi": 54.322559999999996
      }
    },
    {
      "code": "601218",
      "name": "吉鑫科技",
      "l1": "电力设备",
      "l2": "风电设备",
      "price": 5.09,
      "market_cap_yi": 49.3,
      "ev_yi": 57.3,
      "ee": 33.3,
      "loss": false,
      "ygc": 0.52,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11.51,
        "cash_yi": 3.51,
        "np_ttm_yi": 1.72,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          3.6,
          3.8,
          2.8,
          2
        ],
        "fcf_avg_yi": 2.52,
        "ibd_yi": 3.16,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 25.549999999999997
      }
    },
    {
      "code": "002056",
      "name": "横店东磁",
      "l1": "电力设备",
      "l2": "光伏设备",
      "price": 17.06,
      "market_cap_yi": 277.5,
      "ev_yi": 424.5,
      "ee": 23.9,
      "loss": false,
      "ygc": 0.51,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 174.4,
        "cash_yi": 22.53,
        "np_ttm_yi": 17.79,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.7,
          14.1,
          21.7,
          23.9,
          18.3
        ],
        "fcf_avg_yi": 16.14,
        "ibd_yi": 37.12,
        "k": 0.968,
        "k_src": "profit",
        "iv_yi": 142.11208
      }
    },
    {
      "code": "300286",
      "name": "安科瑞",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 17.62,
      "market_cap_yi": 44.2,
      "ev_yi": 44.6,
      "ee": 23.7,
      "loss": false,
      "ygc": 0.47,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.97,
        "cash_yi": 4.56,
        "np_ttm_yi": 1.88,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          1.3,
          2.2,
          2.3,
          1.5
        ],
        "fcf_avg_yi": 1.6200000000000003,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 20.76
      }
    },
    {
      "code": "002090",
      "name": "金智科技",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 8.97,
      "market_cap_yi": 35.9,
      "ev_yi": 47.2,
      "ee": 66.5,
      "loss": false,
      "ygc": 0.44,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 17.82,
        "cash_yi": 5.99,
        "np_ttm_yi": 0.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.8,
          2.7,
          2.2,
          1.2
        ],
        "fcf_avg_yi": 1.4200000000000002,
        "ibd_yi": 3.63,
        "k": 0.956,
        "k_src": "profit",
        "iv_yi": 15.831360000000002
      }
    },
    {
      "code": "601126",
      "name": "四方股份",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 30.89,
      "market_cap_yi": 257.3,
      "ev_yi": 312,
      "ee": 36,
      "loss": false,
      "ygc": 0.42,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 73.89,
        "cash_yi": 19.17,
        "np_ttm_yi": 8.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6.3,
          6.3,
          11,
          10.9,
          10.2
        ],
        "fcf_avg_yi": 8.940000000000001,
        "ibd_yi": 0,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 108.46143000000001
      }
    },
    {
      "code": "300882",
      "name": "万胜智能",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 12.75,
      "market_cap_yi": 36.5,
      "ev_yi": 40.7,
      "ee": 51.5,
      "loss": false,
      "ygc": 0.41,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.9,
        "cash_yi": 2.75,
        "np_ttm_yi": 0.79,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.3,
          3.6,
          1.2,
          0.9
        ],
        "fcf_avg_yi": 1.2200000000000002,
        "ibd_yi": 0.13,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 14.820000000000002
      }
    },
    {
      "code": "600406",
      "name": "国电南瑞",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 22.37,
      "market_cap_yi": 1796.7,
      "ev_yi": 2109,
      "ee": 25.1,
      "loss": false,
      "ygc": 0.41,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 378.06,
        "cash_yi": 44.05,
        "np_ttm_yi": 84,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          26.5,
          53.4,
          93.3,
          92.4,
          106.6
        ],
        "fcf_avg_yi": 74.44000000000001,
        "ibd_yi": 5.84,
        "k": 0.935,
        "k_src": "profit",
        "iv_yi": 731.74035
      }
    },
    {
      "code": "002335",
      "name": "科华数据",
      "l1": "电力设备",
      "l2": "其他电源设备",
      "price": 26.11,
      "market_cap_yi": 197.4,
      "ev_yi": 265.7,
      "ee": 46.6,
      "loss": false,
      "ygc": 0.38,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 76.89,
        "cash_yi": 6.35,
        "np_ttm_yi": 5.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.6,
          10,
          11,
          11.9,
          8.2
        ],
        "fcf_avg_yi": 8.74,
        "ibd_yi": 15.54,
        "k": 0.968,
        "k_src": "profit",
        "iv_yi": 75.70728000000001
      }
    },
    {
      "code": "301668",
      "name": "昊创瑞通",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 28.63,
      "market_cap_yi": 31.5,
      "ev_yi": 31.5,
      "ee": 42.6,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.9,
        "cash_yi": 3.88,
        "np_ttm_yi": 0.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          0.3,
          1,
          0.8,
          0.9
        ],
        "fcf_avg_yi": 0.7,
        "ibd_yi": 0.04,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.84
      }
    },
    {
      "code": "002270",
      "name": "华明装备",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 18.03,
      "market_cap_yi": 161.6,
      "ev_yi": 168.1,
      "ee": 23,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 16.53,
        "cash_yi": 9.98,
        "np_ttm_yi": 7.32,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.7,
          4.3,
          5.6,
          7.8,
          4.9
        ],
        "fcf_avg_yi": 4.859999999999999,
        "ibd_yi": 8.46,
        "k": 0.988,
        "k_src": "profit",
        "iv_yi": 49.51855999999999
      }
    },
    {
      "code": "920299",
      "name": "灿能电力",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 12.4,
      "market_cap_yi": 11.2,
      "ev_yi": 10.4,
      "ee": 49.4,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.42,
        "cash_yi": 1.25,
        "np_ttm_yi": 0.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.2,
          0.2,
          0.4,
          0.2
        ],
        "fcf_avg_yi": 0.22000000000000003,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 3.45
      }
    },
    {
      "code": "600468",
      "name": "百利电气",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 5.65,
      "market_cap_yi": 61.5,
      "ev_yi": 73.9,
      "ee": 99.9,
      "loss": false,
      "ygc": 0.29,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 19.61,
        "cash_yi": 6.17,
        "np_ttm_yi": 0.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          1.1,
          1.7,
          1.3,
          1.5
        ],
        "fcf_avg_yi": 1.4,
        "ibd_yi": 1.08,
        "k": 0.923,
        "k_src": "equity",
        "iv_yi": 17.620070000000002
      }
    },
    {
      "code": "002518",
      "name": "科士达",
      "l1": "电力设备",
      "l2": "其他电源设备",
      "price": 28.77,
      "market_cap_yi": 167.5,
      "ev_yi": 195.7,
      "ee": 30.3,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 31.76,
        "cash_yi": 2.99,
        "np_ttm_yi": 6.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.6,
          6.9,
          3.3,
          3.2,
          7.2
        ],
        "fcf_avg_yi": 4.64,
        "ibd_yi": 2.93,
        "k": 0.981,
        "k_src": "profit",
        "iv_yi": 45.57726
      }
    },
    {
      "code": "601179",
      "name": "中国西电",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 10.94,
      "market_cap_yi": 560.8,
      "ev_yi": 695.8,
      "ee": 51.2,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 222.43,
        "cash_yi": 64.4,
        "np_ttm_yi": 13.6,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          14.3,
          1.3,
          6.1,
          21.3,
          17.6
        ],
        "fcf_avg_yi": 12.120000000000001,
        "ibd_yi": 11.54,
        "k": 0.854,
        "k_src": "profit",
        "iv_yi": 148.64724
      }
    },
    {
      "code": "688663",
      "name": "新风光",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 50.33,
      "market_cap_yi": 98.3,
      "ev_yi": 109.9,
      "ee": 127.8,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 20.71,
        "cash_yi": 8.9,
        "np_ttm_yi": 0.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.4,
          1.3,
          2.3,
          4
        ],
        "fcf_avg_yi": 1.64,
        "ibd_yi": 0.14,
        "k": 0.982,
        "k_src": "profit",
        "iv_yi": 24.707119999999996
      }
    },
    {
      "code": "603016",
      "name": "新宏泰",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 28.07,
      "market_cap_yi": 41.6,
      "ev_yi": 40.5,
      "ee": 75,
      "loss": false,
      "ygc": 0.23,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.98,
        "cash_yi": 3.15,
        "np_ttm_yi": 0.54,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.7,
          1,
          0.9,
          0.7
        ],
        "fcf_avg_yi": 0.7,
        "ibd_yi": 0,
        "k": 0.939,
        "k_src": "profit",
        "iv_yi": 9.53085
      }
    },
    {
      "code": "605117",
      "name": "德业股份",
      "l1": "电力设备",
      "l2": "光伏设备",
      "price": 70.77,
      "market_cap_yi": 901.1,
      "ev_yi": 985.7,
      "ee": 22.6,
      "loss": false,
      "ygc": 0.22,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 134.29,
        "cash_yi": 49.72,
        "np_ttm_yi": 43.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.9,
          13.9,
          13.3,
          29,
          27
        ],
        "fcf_avg_yi": 17.02,
        "ibd_yi": 20.21,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 199.70999999999998
      }
    },
    {
      "code": "000533",
      "name": "顺钠股份",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 9.42,
      "market_cap_yi": 65.1,
      "ev_yi": 81.7,
      "ee": 71.7,
      "loss": false,
      "ygc": 0.21,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 20.79,
        "cash_yi": 1.18,
        "np_ttm_yi": 1.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          0.9,
          1.6,
          1.1,
          3.2
        ],
        "fcf_avg_yi": 1.46,
        "ibd_yi": 0.01,
        "k": 0.849,
        "k_src": "equity",
        "iv_yi": 13.388729999999999
      }
    },
    {
      "code": "300018",
      "name": "中元股份",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 11.55,
      "market_cap_yi": 56.5,
      "ev_yi": 57.8,
      "ee": 41.6,
      "loss": false,
      "ygc": 0.16,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.38,
        "cash_yi": 1.1,
        "np_ttm_yi": 1.39,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.3,
          0.5,
          1.2,
          1.9
        ],
        "fcf_avg_yi": 0.82,
        "ibd_yi": 0.03,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 9.25146
      }
    },
    {
      "code": "600525",
      "name": "长园集团",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 4.5,
      "market_cap_yi": 59.4,
      "ev_yi": 144.9,
      "ee": null,
      "loss": true,
      "ygc": 0.14,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 101.43,
        "cash_yi": 4.17,
        "np_ttm_yi": -7.61,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          3.4,
          6.2,
          1.4,
          6.7
        ],
        "fcf_avg_yi": 3.7600000000000002,
        "ibd_yi": 32.14,
        "k": 0.879,
        "k_src": "equity",
        "iv_yi": 8.464770000000001
      }
    },
    {
      "code": "688516",
      "name": "奥特维",
      "l1": "电力设备",
      "l2": "光伏设备",
      "price": 35.94,
      "market_cap_yi": 113.1,
      "ev_yi": 197.1,
      "ee": 45.3,
      "loss": false,
      "ygc": 0.08,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 105.22,
        "cash_yi": 21.25,
        "np_ttm_yi": 4.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          3.2,
          2.2,
          0.5,
          4.9
        ],
        "fcf_avg_yi": 2.4,
        "ibd_yi": 36.02,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 9.229999999999997
      }
    },
    {
      "code": "600580",
      "name": "卧龙电驱",
      "l1": "电力设备",
      "l2": "电机",
      "price": 23.28,
      "market_cap_yi": 363.7,
      "ev_yi": 473,
      "ee": 50.3,
      "loss": false,
      "ygc": 0.02,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 138.2,
        "cash_yi": 24.23,
        "np_ttm_yi": 9.41,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.3,
          3.1,
          3.3,
          3.3,
          9.3
        ],
        "fcf_avg_yi": 4.86,
        "ibd_yi": 64.02,
        "k": 0.959,
        "k_src": "profit",
        "iv_yi": 8.448790000000006
      }
    }
  ]
}