{ "params": { "ind": "all", "sort": "ygc", "page": 2, "q": "", "sig": false, "fcf": "trend" }, "pages": 6, "count": 512, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 1, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 10:55", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 10:55", "hkd_cny": 0.8524, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "600609", "name": "XD金杯汽", "l1": "汽车", "l2": "汽车零部件", "price": 3.4, "market_cap_yi": 44.4, "ev_yi": 48.1, "ee": 21.4, "loss": false, "ygc": 0.74, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 21.6, "cash_yi": 14.96, "np_ttm_yi": 2.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 1.6, 7.8, 4.6, 4.5 ], "fcf_avg_yi": 4.42, "ibd_yi": 0.18, "k": 0.559, "k_src": "profit", "iv_yi": 32.969820000000006 } }, { "code": "601952", "name": "苏垦农发", "l1": "农林牧渔", "l2": "种植业", "price": 8.53, "market_cap_yi": 117.5, "ev_yi": 173.1, "ee": 36.1, "loss": false, "ygc": 0.74, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 71.78, "cash_yi": 14.3, "np_ttm_yi": 4.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.7, 7.7, 17.7, 9.3, 17.1 ], "fcf_avg_yi": 12.099999999999998, "ibd_yi": 45.25, "k": 0.967, "k_src": "profit", "iv_yi": 87.07834999999997 } }, { "code": "603706", "name": "东方环宇", "l1": "公用事业", "l2": "燃气", "price": 17.03, "market_cap_yi": 32.3, "ev_yi": 36.7, "ee": 17.1, "loss": false, "ygc": 0.74, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 5.88, "cash_yi": 1.26, "np_ttm_yi": 2.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 1.7, 4.2, 2.1, 2.3 ], "fcf_avg_yi": 2.5199999999999996, "ibd_yi": 0.99, "k": 0.944, "k_src": "profit", "iv_yi": 24.04368 } }, { "code": "000026", "name": "飞亚达", "l1": "纺织服饰", "l2": "饰品", "price": 16.61, "market_cap_yi": 67.4, "ev_yi": 64.3, "ee": 60.7, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.52, "cash_yi": 6.58, "np_ttm_yi": 1.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.4, 3.6, 5.4, 4.5, 4.7 ], "fcf_avg_yi": 4.319999999999999, "ibd_yi": 0.63, "k": 1, "k_src": "profit", "iv_yi": 49.14999999999999 } }, { "code": "002884", "name": "凌霄泵业", "l1": "机械设备", "l2": "通用设备", "price": 15.33, "market_cap_yi": 54.8, "ev_yi": 55.7, "ee": 12.8, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.95, "cash_yi": 1.04, "np_ttm_yi": 4.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 5.7, 3.9, 4.2, 4.4 ], "fcf_avg_yi": 3.9200000000000004, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 40.24 } }, { "code": "600312", "name": "平高电气", "l1": "电力设备", "l2": "电网设备", "price": 19.86, "market_cap_yi": 269.5, "ev_yi": 297.8, "ee": 23.4, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 92.71, "cash_yi": 60.49, "np_ttm_yi": 12.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11, 13.3, 23.9, 28.2, 5.1 ], "fcf_avg_yi": 16.3, "ibd_yi": 0.77, "k": 0.879, "k_src": "profit", "iv_yi": 195.77088 } }, { "code": "600941", "name": "中国移动", "l1": "通信", "l2": "通信服务", "price": 100.04, "market_cap_yi": 15241.9, "ev_yi": 21167.1, "ee": 16.1, "loss": false, "ygc": 0.73, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 6955.51, "cash_yi": 1024.38, "np_ttm_yi": 1317.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1074.5, 911.6, 1225.2, 1597.6, 759.7 ], "fcf_avg_yi": 1113.7199999999998, "ibd_yi": 988.28, "k": 0.999, "k_src": "profit", "iv_yi": 11162.126699999995 } }, { "code": "300002", "name": "神州泰岳", "l1": "传媒", "l2": "游戏", "price": 8.01, "market_cap_yi": 157.6, "ev_yi": 150.6, "ee": 22.3, "loss": false, "ygc": 0.71, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.51, "cash_yi": 19.55, "np_ttm_yi": 6.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 9.4, 9.1, 14.8, 10.6 ], "fcf_avg_yi": 9.22, "ibd_yi": 0.63, "k": 1, "k_src": "profit", "iv_yi": 111.12 } }, { "code": "300947", "name": "德必集团", "l1": "商贸零售", "l2": "一般零售", "price": 14.47, "market_cap_yi": 21.9, "ev_yi": 56.8, "ee": null, "loss": true, "ygc": 0.71, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 39.46, "cash_yi": 1.98, "np_ttm_yi": -0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, 2.1, 5.1, 5.9, 5.7 ], "fcf_avg_yi": 4.72, "ibd_yi": 32.4, "k": 0.931, "k_src": "equity", "iv_yi": 15.622179999999998 } }, { "code": "000612", "name": "焦作万方", "l1": "有色金属", "l2": "工业金属", "price": 9.7, "market_cap_yi": 115.6, "ev_yi": 103.9, "ee": 5.9, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 9.4, "cash_yi": 21.08, "np_ttm_yi": 17.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 5.1, 8, 8.3, 9.4 ], "fcf_avg_yi": 6.26, "ibd_yi": 2.99, "k": 1, "k_src": "profit", "iv_yi": 80.69 } }, { "code": "600676", "name": "久事动娱", "l1": "社会服务", "l2": "体育", "price": 6.23, "market_cap_yi": 64.1, "ev_yi": 55.9, "ee": null, "loss": true, "ygc": 0.7, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 24.48, "cash_yi": 32.7, "np_ttm_yi": -2.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 0.9, 3.2, 1.7, 2.8 ], "fcf_avg_yi": 2.1799999999999997, "ibd_yi": 9, "k": 0.992, "k_src": "equity", "iv_yi": 45.136 } }, { "code": "603766", "name": "隆鑫通用", "l1": "汽车", "l2": "摩托车及其他", "price": 14.75, "market_cap_yi": 302.9, "ev_yi": 309.2, "ee": 19.8, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 81.51, "cash_yi": 75.2, "np_ttm_yi": 15.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 6.2, 18.7, 14.5, 25.5 ], "fcf_avg_yi": 14.14, "ibd_yi": 2.82, "k": 0.995, "k_src": "equity", "iv_yi": 212.71110000000002 } }, { "code": "920208", "name": "青矩技术", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 10.31, "market_cap_yi": 19.2, "ev_yi": 21.6, "ee": 10.9, "loss": false, "ygc": 0.7, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.57, "cash_yi": 1.19, "np_ttm_yi": 1.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.2, 1.1, 0.9, 1.7 ], "fcf_avg_yi": 1.28, "ibd_yi": 0.5, "k": 1, "k_src": "profit", "iv_yi": 13.49 } }, { "code": "000788", "name": "北大医药", "l1": "医药生物", "l2": "化学制药", "price": 5.52, "market_cap_yi": 32.9, "ev_yi": 32.4, "ee": 83.1, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.06, "cash_yi": 4.54, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 2.4, 0.6, 3.1, 3.4 ], "fcf_avg_yi": 1.92, "ibd_yi": 0.89, "k": 1, "k_src": "profit", "iv_yi": 22.849999999999998 } }, { "code": "000807", "name": "云铝股份", "l1": "有色金属", "l2": "工业金属", "price": 25.11, "market_cap_yi": 870.8, "ev_yi": 833.3, "ee": 7.6, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 79.84, "cash_yi": 124.69, "np_ttm_yi": 109.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 56.9, 59.5, 51.4, 62.9, 77.9 ], "fcf_avg_yi": 61.720000000000006, "ibd_yi": 20.99, "k": 0.837, "k_src": "profit", "iv_yi": 603.3933000000001 } }, { "code": "002322", "name": "理工能科", "l1": "计算机", "l2": "软件开发", "price": 12.56, "market_cap_yi": 45.9, "ev_yi": 45.8, "ee": 20.3, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.31, "cash_yi": 3.45, "np_ttm_yi": 2.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.9, 2.2, 3.2, 1.9, 4 ], "fcf_avg_yi": 2.8400000000000003, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 31.85 } }, { "code": "600060", "name": "海信视像", "l1": "家用电器", "l2": "黑色家电", "price": 26.98, "market_cap_yi": 352.1, "ev_yi": 495.6, "ee": 19.1, "loss": false, "ygc": 0.69, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 199.95, "cash_yi": 25.55, "np_ttm_yi": 25.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 47.4, 23.9, 26.8, 40.3 ], "fcf_avg_yi": 28.4, "ibd_yi": 12.54, "k": 0.823, "k_src": "profit", "iv_yi": 244.43922999999998 } }, { "code": "002315", "name": "焦点科技", "l1": "商贸零售", "l2": "互联网电商", "price": 25.14, "market_cap_yi": 103.9, "ev_yi": 111.3, "ee": 23.7, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 19.1, "cash_yi": 11.66, "np_ttm_yi": 4.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 4.4, 5.7, 6.9, 8.7 ], "fcf_avg_yi": 5.999999999999999, "ibd_yi": 0.11, "k": 0.994, "k_src": "profit", "iv_yi": 71.1207 } }, { "code": "300641", "name": "正丹股份", "l1": "基础化工", "l2": "化学制品", "price": 12.63, "market_cap_yi": 66.4, "ev_yi": 63.1, "ee": 19.7, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 1.2, "cash_yi": 4.52, "np_ttm_yi": 3.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 1, 7.9, 10.4 ], "fcf_avg_yi": 4.040000000000001, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 44.870000000000005 } }, { "code": "600968", "name": "海油发展", "l1": "石油石化", "l2": "油服工程", "price": 3.93, "market_cap_yi": 399.5, "ev_yi": 552.6, "ee": 14.1, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 191.43, "cash_yi": 33.28, "np_ttm_yi": 39.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.9, 11.4, 55.2, 33.5, 29.8 ], "fcf_avg_yi": 28.360000000000003, "ibd_yi": 37.44, "k": 0.968, "k_src": "profit", "iv_yi": 270.49792 } }, { "code": "601999", "name": "出版传媒", "l1": "传媒", "l2": "出版", "price": 7.55, "market_cap_yi": 41.6, "ev_yi": 41, "ee": 43.6, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.35, "cash_yi": 13.93, "np_ttm_yi": 0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.1, 2.2, 1.1, 2.7 ], "fcf_avg_yi": 1.6200000000000003, "ibd_yi": 1.89, "k": 0.995, "k_src": "equity", "iv_yi": 28.0988 } }, { "code": "603080", "name": "新疆火炬", "l1": "公用事业", "l2": "燃气", "price": 19.22, "market_cap_yi": 27.2, "ev_yi": 32.6, "ee": 15.3, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.81, "cash_yi": 2.22, "np_ttm_yi": 2.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.3, 2.4, 1.8, 3 ], "fcf_avg_yi": 1.8, "ibd_yi": 1.16, "k": 0.964, "k_src": "profit", "iv_yi": 18.373839999999998 } }, { "code": "605266", "name": "健之佳", "l1": "医药生物", "l2": "医药商业", "price": 16.02, "market_cap_yi": 24.8, "ev_yi": 89.3, "ee": 68.7, "loss": false, "ygc": 0.68, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 67.15, "cash_yi": 2.7, "np_ttm_yi": 1.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 4.1, 7.2, 2.4, 10.3 ], "fcf_avg_yi": 5.52, "ibd_yi": 41.09, "k": 1, "k_src": "profit", "iv_yi": 16.80999999999999 } }, { "code": "002032", "name": "苏泊尔", "l1": "家用电器", "l2": "小家电", "price": 42.09, "market_cap_yi": 335.4, "ev_yi": 402.8, "ee": 19.9, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 77.73, "cash_yi": 10.29, "np_ttm_yi": 20.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 18.2, 29.9, 19, 23.8, 24.5 ], "fcf_avg_yi": 23.08, "ibd_yi": 14.78, "k": 1, "k_src": "profit", "iv_yi": 226.30999999999997 } }, { "code": "002223", "name": "鱼跃医疗", "l1": "医药生物", "l2": "医疗器械", "price": 25.74, "market_cap_yi": 256, "ev_yi": 277, "ee": 24.7, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 34.51, "cash_yi": 13.55, "np_ttm_yi": 11.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.2, 19.3, 19.9, 16.9, 13.7 ], "fcf_avg_yi": 15.8, "ibd_yi": 0.26, "k": 1, "k_src": "profit", "iv_yi": 171.29000000000002 } }, { "code": "002275", "name": "桂林三金", "l1": "医药生物", "l2": "中药", "price": 12.29, "market_cap_yi": 72.2, "ev_yi": 75.4, "ee": 18.5, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.78, "cash_yi": 4.55, "np_ttm_yi": 4.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 4.7, 4.7, 5.1, 6.2 ], "fcf_avg_yi": 4.680000000000001, "ibd_yi": 3.02, "k": 1, "k_src": "profit", "iv_yi": 48.33 } }, { "code": "600062", "name": "华润双鹤", "l1": "医药生物", "l2": "化学制药", "price": 16.4, "market_cap_yi": 170.3, "ev_yi": 194.3, "ee": 12, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.24, "cash_yi": 27.7, "np_ttm_yi": 16.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.5, 8.9, 12.4, 11.9, 8.7 ], "fcf_avg_yi": 10.079999999999998, "ibd_yi": 12, "k": 0.98, "k_src": "profit", "iv_yi": 114.16999999999999 } }, { "code": "600809", "name": "山西汾酒", "l1": "食品饮料", "l2": "白酒", "price": 115.98, "market_cap_yi": 1414.9, "ev_yi": 1567.9, "ee": 15.4, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 250.51, "cash_yi": 96.85, "np_ttm_yi": 101.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 74.9, 94.8, 67.4, 115.3, 78.2 ], "fcf_avg_yi": 86.11999999999999, "ibd_yi": 0.12, "k": 0.996, "k_src": "profit", "iv_yi": 954.0982799999999 } }, { "code": "601766", "name": "中国中车", "l1": "机械设备", "l2": "轨交设备", "price": 6.38, "market_cap_yi": 1751.5, "ev_yi": 4141.6, "ee": 29.7, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3256.48, "cash_yi": 276.29, "np_ttm_yi": 139.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 146.9, 165.4, 66.2, 168.7, 148 ], "fcf_avg_yi": 139.04000000000002, "ibd_yi": 213.22, "k": 0.802, "k_src": "profit", "iv_yi": 1165.6829400000001 } }, { "code": "920003", "name": "中诚咨询", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 15.66, "market_cap_yi": 14.2, "ev_yi": 15.2, "ee": 14.9, "loss": false, "ygc": 0.67, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.55, "cash_yi": 1.51, "np_ttm_yi": 1.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.5, 0.6, 1.4, 0.9 ], "fcf_avg_yi": 0.8, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 9.450000000000001 } }, { "code": "600482", "name": "中国动力", "l1": "电力设备", "l2": "其他电源设备", "price": 31.14, "market_cap_yi": 706.3, "ev_yi": 962.2, "ee": 56.8, "loss": false, "ygc": 0.66, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 691.89, "cash_yi": 229.89, "np_ttm_yi": 16.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 43.4, 18.1, 36.7, 133.2, 102.2 ], "fcf_avg_yi": 66.72, "ibd_yi": 51.39, "k": 0.554, "k_src": "profit", "iv_yi": 468.5178000000001 } }, { "code": "002200", "name": "交投生态", "l1": "建筑装饰", "l2": "基础建设", "price": 6.32, "market_cap_yi": 28.5, "ev_yi": 34.1, "ee": 38.3, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 13.12, "cash_yi": 7.07, "np_ttm_yi": 0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.3, 2.7, 1.6, 1.4 ], "fcf_avg_yi": 1.3400000000000003, "ibd_yi": 0.43, "k": 0.919, "k_src": "equity", "iv_yi": 18.416760000000004 } }, { "code": "300803", "name": "指南针", "l1": "计算机", "l2": "软件开发", "price": 52.76, "market_cap_yi": 471.7, "ev_yi": 510.5, "ee": 243.1, "loss": false, "ygc": 0.65, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 170.01, "cash_yi": 131.18, "np_ttm_yi": 2.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 3.3, 13.7, 43.6, 29.4 ], "fcf_avg_yi": 18.72, "ibd_yi": 10.55, "k": 1, "k_src": "profit", "iv_yi": 307.83 } }, { "code": "300130", "name": "新国都", "l1": "计算机", "l2": "计算机设备", "price": 18.01, "market_cap_yi": 102.2, "ev_yi": 106, "ee": 22.8, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 18.74, "cash_yi": 14.92, "np_ttm_yi": 4.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, 2.3, 11.2, 6.9, 3.6 ], "fcf_avg_yi": 5.220000000000001, "ibd_yi": 1.28, "k": 1, "k_src": "profit", "iv_yi": 65.84 } }, { "code": "688581", "name": "安杰思", "l1": "医药生物", "l2": "医疗器械", "price": 51.79, "market_cap_yi": 41.8, "ev_yi": 30.8, "ee": 14.4, "loss": false, "ygc": 0.64, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 1.82, "cash_yi": 12.81, "np_ttm_yi": 2.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1, 1.7, 2.7, 0.9 ], "fcf_avg_yi": 1.4600000000000002, "ibd_yi": 0.72, "k": 1, "k_src": "profit", "iv_yi": 26.69 } }, { "code": "002282", "name": "博深股份", "l1": "机械设备", "l2": "通用设备", "price": 5.99, "market_cap_yi": 31.6, "ev_yi": 27.4, "ee": 19.8, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.87, "cash_yi": 8.13, "np_ttm_yi": 1.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.1, 1.1, 1.3, 1.7 ], "fcf_avg_yi": 1.2, "ibd_yi": 0.06, "k": 0.99, "k_src": "profit", "iv_yi": 19.8693 } }, { "code": "600320", "name": "振华重工", "l1": "机械设备", "l2": "专用设备", "price": 4.06, "market_cap_yi": 214.3, "ev_yi": 637.7, "ee": 71.6, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 620.89, "cash_yi": 40.92, "np_ttm_yi": 8.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.5, 20.8, 44.4, 42.1, 52 ], "fcf_avg_yi": 33.56, "ibd_yi": 192.1, "k": 0.73, "k_src": "profit", "iv_yi": 134.6266 } }, { "code": "603605", "name": "珀莱雅", "l1": "美容护理", "l2": "化妆品", "price": 56.75, "market_cap_yi": 224.7, "ev_yi": 220.9, "ee": 11.8, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 36.58, "cash_yi": 40.48, "np_ttm_yi": 18.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.4, 9.4, 12.9, 8.1, 20.2 ], "fcf_avg_yi": 11.4, "ibd_yi": 9.29, "k": 0.981, "k_src": "profit", "iv_yi": 142.43139 } }, { "code": "605098", "name": "行动教育", "l1": "社会服务", "l2": "教育", "price": 55.85, "market_cap_yi": 66.6, "ev_yi": 71.5, "ee": 19.8, "loss": false, "ygc": 0.63, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 14.17, "cash_yi": 9.22, "np_ttm_yi": 3.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.7, 0.6, 4.4, 3.9, 4.1 ], "fcf_avg_yi": 3.34, "ibd_yi": 0.25, "k": 0.991, "k_src": "profit", "iv_yi": 41.98867 } }, { "code": "000333", "name": "美的集团", "l1": "家用电器", "l2": "白色家电", "price": 84.09, "market_cap_yi": 6388.5, "ev_yi": 9784.6, "ee": 22, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4173.09, "cash_yi": 746.14, "np_ttm_yi": 443.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 282.7, 273.1, 515.9, 526.7, 422 ], "fcf_avg_yi": 404.08, "ibd_yi": 763.7, "k": 0.991, "k_src": "profit", "iv_yi": 3987.0308399999994 } }, { "code": "000700", "name": "模塑科技", "l1": "汽车", "l2": "汽车零部件", "price": 10.07, "market_cap_yi": 92.4, "ev_yi": 113.6, "ee": 22.5, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 30.93, "cash_yi": 9.68, "np_ttm_yi": 5.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 5.8, 7.4, 9, 5.7 ], "fcf_avg_yi": 5.7, "ibd_yi": 9.15, "k": 0.997, "k_src": "equity", "iv_yi": 57.35741 } }, { "code": "002062", "name": "宏润建设", "l1": "建筑装饰", "l2": "基础建设", "price": 8.14, "market_cap_yi": 100.7, "ev_yi": 159.2, "ee": 63.9, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 94.44, "cash_yi": 29.03, "np_ttm_yi": 2.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 11.2, 7.8, 1.9, 9.3 ], "fcf_avg_yi": 6.74, "ibd_yi": 26.44, "k": 0.894, "k_src": "profit", "iv_yi": 62.57106000000001 } }, { "code": "002545", "name": "东方铁塔", "l1": "基础化工", "l2": "农化制品", "price": 12.67, "market_cap_yi": 157.6, "ev_yi": 179.2, "ee": 10.6, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 45.84, "cash_yi": 24.25, "np_ttm_yi": 16.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 0.9, 9, 7.3, 21.2 ], "fcf_avg_yi": 8.14, "ibd_yi": 8.27, "k": 1, "k_src": "profit", "iv_yi": 97.38000000000001 } }, { "code": "600572", "name": "康恩贝", "l1": "医药生物", "l2": "中药", "price": 4.31, "market_cap_yi": 109.5, "ev_yi": 129.9, "ee": 26.1, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 29.86, "cash_yi": 7.65, "np_ttm_yi": 4.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 8.6, 6.9, 7.2, 8 ], "fcf_avg_yi": 6.76, "ibd_yi": 1.13, "k": 0.919, "k_src": "profit", "iv_yi": 68.11628 } }, { "code": "600835", "name": "上海机电", "l1": "机械设备", "l2": "专用设备", "price": 16.25, "market_cap_yi": 163.7, "ev_yi": 218.9, "ee": 31.4, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 162.95, "cash_yi": 79.88, "np_ttm_yi": 6.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.6, 5.5, 11.3, 8.3, 6.4 ], "fcf_avg_yi": 7.42, "ibd_yi": 0.76, "k": 0.664, "k_src": "profit", "iv_yi": 101.80448 } }, { "code": "601326", "name": "秦港股份", "l1": "交通运输", "l2": "航运港口", "price": 3.6, "market_cap_yi": 189.1, "ev_yi": 237.1, "ee": 14.5, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.94, "cash_yi": 15.27, "np_ttm_yi": 16.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.8, 17.2, 13.3, 13.7, 14 ], "fcf_avg_yi": 14, "ibd_yi": 36.89, "k": 0.986, "k_src": "profit", "iv_yi": 116.72268 } }, { "code": "603515", "name": "欧普照明", "l1": "家用电器", "l2": "照明设备", "price": 15.25, "market_cap_yi": 113.2, "ev_yi": 125.2, "ee": 15.5, "loss": false, "ygc": 0.62, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 25.66, "cash_yi": 13.67, "np_ttm_yi": 8.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 1.1, 13.2, 6.4, 3.3 ], "fcf_avg_yi": 5.680000000000001, "ibd_yi": 0.12, "k": 0.997, "k_src": "profit", "iv_yi": 70.13895000000001 } }, { "code": "002690", "name": "美亚光电", "l1": "机械设备", "l2": "专用设备", "price": 14.8, "market_cap_yi": 130.6, "ev_yi": 119.8, "ee": 16.4, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.51, "cash_yi": 17.31, "np_ttm_yi": 7.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, 2.4, 6.4, 8.6, 9.2 ], "fcf_avg_yi": 6.279999999999999, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 80.11 } }, { "code": "600066", "name": "宇通客车", "l1": "汽车", "l2": "商用车", "price": 28.14, "market_cap_yi": 623, "ev_yi": 729.5, "ee": 13.4, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 184.31, "cash_yi": 76.53, "np_ttm_yi": 54.46, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 22.8, 41.5, 65.1, 24.7 ], "fcf_avg_yi": 30.859999999999996, "ibd_yi": 3.41, "k": 0.988, "k_src": "profit", "iv_yi": 377.1393599999999 } }, { "code": "603556", "name": "海兴电力", "l1": "电力设备", "l2": "电网设备", "price": 20.9, "market_cap_yi": 101.6, "ev_yi": 115.7, "ee": 17.4, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 29.05, "cash_yi": 15, "np_ttm_yi": 6.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 5.2, 8.8, 7, 2.9 ], "fcf_avg_yi": 4.88, "ibd_yi": 1.5, "k": 1, "k_src": "profit", "iv_yi": 62.3 } }, { "code": "920665", "name": "科强股份", "l1": "基础化工", "l2": "橡胶", "price": 7.94, "market_cap_yi": 10.3, "ev_yi": 9.2, "ee": 38.5, "loss": false, "ygc": 0.61, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.98, "cash_yi": 2.05, "np_ttm_yi": 0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.4, 0.6, 0.5 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 6.25 } }, { "code": "000682", "name": "东方电子", "l1": "电力设备", "l2": "电网设备", "price": 10.15, "market_cap_yi": 136.1, "ev_yi": 174.3, "ee": 17.2, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 75.18, "cash_yi": 33.53, "np_ttm_yi": 10.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.1, 11.1, 9.3, 5.8 ], "fcf_avg_yi": 5.720000000000001, "ibd_yi": 2.29, "k": 0.917, "k_src": "profit", "iv_yi": 81.09948 } }, { "code": "001323", "name": "慕思股份", "l1": "轻工制造", "l2": "家居用品", "price": 17.94, "market_cap_yi": 78.1, "ev_yi": 100.8, "ee": 27.7, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 29.45, "cash_yi": 6.76, "np_ttm_yi": 3.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 0.3, 15.4, 7.1, 1.6 ], "fcf_avg_yi": 5.340000000000001, "ibd_yi": 13.52, "k": 1, "k_src": "profit", "iv_yi": 46.64000000000001 } }, { "code": "002523", "name": "天桥起重", "l1": "机械设备", "l2": "专用设备", "price": 3.34, "market_cap_yi": 47.3, "ev_yi": 62.6, "ee": 44.4, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 23.22, "cash_yi": 7.4, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 2.3, 3.1, 3.1, 2.2 ], "fcf_avg_yi": 2.2, "ibd_yi": 0.18, "k": 0.97, "k_src": "equity", "iv_yi": 28.3434 } }, { "code": "002658", "name": "雪迪龙", "l1": "环保", "l2": "环保设备", "price": 6.94, "market_cap_yi": 44.1, "ev_yi": 42.8, "ee": 29.5, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.18, "cash_yi": 5.5, "np_ttm_yi": 1.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 1.7, 2.9, 2.2, 2.2 ], "fcf_avg_yi": 2.1199999999999997, "ibd_yi": 0.04, "k": 0.999, "k_src": "profit", "iv_yi": 26.633339999999997 } }, { "code": "300244", "name": "迪安诊断", "l1": "医药生物", "l2": "医疗服务", "price": 19.3, "market_cap_yi": 120.6, "ev_yi": 150, "ee": 56.4, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.54, "cash_yi": 13.59, "np_ttm_yi": 2.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.3, 6.9, 12.2, 8.4, 17.4 ], "fcf_avg_yi": 10.44, "ibd_yi": 22.14, "k": 0.756, "k_src": "equity", "iv_yi": 72.4626 } }, { "code": "603758", "name": "秦安股份", "l1": "汽车", "l2": "汽车零部件", "price": 9.6, "market_cap_yi": 41.6, "ev_yi": 43.2, "ee": 36.9, "loss": false, "ygc": 0.6, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.91, "cash_yi": 9.32, "np_ttm_yi": 1.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 3.2, 1.7, 3.5, 1.9 ], "fcf_avg_yi": 2.12, "ibd_yi": 5.53, "k": 1, "k_src": "profit", "iv_yi": 24.990000000000002 } }, { "code": "000733", "name": "振华科技", "l1": "国防军工", "l2": "军工电子", "price": 36.7, "market_cap_yi": 203.4, "ev_yi": 188.3, "ee": 19.6, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 30.77, "cash_yi": 45.92, "np_ttm_yi": 9.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.6, 3.8, 7.7, 11.4, 10.3 ], "fcf_avg_yi": 8.36, "ibd_yi": 8.62, "k": 0.999, "k_src": "profit", "iv_yi": 120.77909999999999 } }, { "code": "002611", "name": "东方精工", "l1": "机械设备", "l2": "专用设备", "price": 12.58, "market_cap_yi": 153.1, "ev_yi": 112, "ee": 2.7, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.5, "cash_yi": 64.53, "np_ttm_yi": 41.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 2.9, 1.8, 3.4, 6.6 ], "fcf_avg_yi": 3.4200000000000004, "ibd_yi": 1.39, "k": 0.934, "k_src": "profit", "iv_yi": 90.91556000000001 } }, { "code": "601808", "name": "中海油服", "l1": "石油石化", "l2": "油服工程", "price": 12.7, "market_cap_yi": 492.4, "ev_yi": 771.6, "ee": 19.9, "loss": false, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 361.75, "cash_yi": 62.82, "np_ttm_yi": 38.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 36.7, 27.6, 36.2, 49.9, 54 ], "fcf_avg_yi": 40.88, "ibd_yi": 160.09, "k": 0.934, "k_src": "profit", "iv_yi": 290.96902000000006 } }, { "code": "603458", "name": "勘设股份", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 10.69, "market_cap_yi": 32.7, "ev_yi": 49.2, "ee": null, "loss": true, "ygc": 0.59, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 22.2, "cash_yi": 5.64, "np_ttm_yi": -4.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 1.8, 4.1, 2.1, 1.5 ], "fcf_avg_yi": 2.12, "ibd_yi": 7.55, "k": 0.996, "k_src": "equity", "iv_yi": 19.212840000000003 } }, { "code": "002452", "name": "长高电气", "l1": "电力设备", "l2": "电网设备", "price": 9.63, "market_cap_yi": 59.7, "ev_yi": 57.7, "ee": 7, "loss": false, "ygc": 0.58, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 15.99, "cash_yi": 18.02, "np_ttm_yi": 8.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 1, 1.9, 2.8, 3 ], "fcf_avg_yi": 2.3600000000000003, "ibd_yi": 7.27, "k": 1, "k_src": "profit", "iv_yi": 34.35 } }, { "code": "002570", "name": "贝因美", "l1": "食品饮料", "l2": "饮料乳品", "price": 4.38, "market_cap_yi": 47.3, "ev_yi": 57.7, "ee": 38.2, "loss": false, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 19.76, "cash_yi": 8.98, "np_ttm_yi": 1.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 2.5, 3.3, 4.5, 2.8 ], "fcf_avg_yi": 2.78, "ibd_yi": 8.65, "k": 0.968, "k_src": "equity", "iv_yi": 27.22984 } }, { "code": "300595", "name": "欧普康视", "l1": "医药生物", "l2": "医疗器械", "price": 10.17, "market_cap_yi": 91, "ev_yi": 90.8, "ee": 19.7, "loss": false, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.89, "cash_yi": 7.11, "np_ttm_yi": 4.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.9, 5.2, 5.3, 4.8, 6.1 ], "fcf_avg_yi": 5.260000000000001, "ibd_yi": 2.15, "k": 0.91, "k_src": "profit", "iv_yi": 52.37960000000001 } }, { "code": "301061", "name": "匠心家居", "l1": "轻工制造", "l2": "家居用品", "price": 35.75, "market_cap_yi": 102.2, "ev_yi": 90.8, "ee": 12.4, "loss": false, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.46, "cash_yi": 23.84, "np_ttm_yi": 7.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 2.3, 4.9, 4.6, 7 ], "fcf_avg_yi": 4.14, "ibd_yi": 6.06, "k": 1, "k_src": "profit", "iv_yi": 59.17999999999999 } }, { "code": "601008", "name": "连云港", "l1": "交通运输", "l2": "航运港口", "price": 4.26, "market_cap_yi": 52.9, "ev_yi": 88.5, "ee": 46.3, "loss": false, "ygc": 0.58, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 80.12, "cash_yi": 25.16, "np_ttm_yi": 1.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 5.4, 5.4, 14.4, 0.7 ], "fcf_avg_yi": 5.74, "ibd_yi": 35.26, "k": 0.647, "k_src": "profit", "iv_yi": 30.60310000000001 } }, { "code": "603486", "name": "科沃斯", "l1": "家用电器", "l2": "小家电", "price": 46.04, "market_cap_yi": 267.4, "ev_yi": 305.8, "ee": 15.1, "loss": false, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 94.07, "cash_yi": 55.65, "np_ttm_yi": 20.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.8, 10.5, 1.9, 1.4, 27 ], "fcf_avg_yi": 10.919999999999998, "ibd_yi": 10.75, "k": 0.999, "k_src": "profit", "iv_yi": 153.9459 } }, { "code": "688526", "name": "科前生物", "l1": "农林牧渔", "l2": "动物保健", "price": 11.97, "market_cap_yi": 55.8, "ev_yi": 58.9, "ee": 18.7, "loss": false, "ygc": 0.58, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.82, "cash_yi": 1.7, "np_ttm_yi": 3.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 3.2, 4.3, 2.9, 3.4 ], "fcf_avg_yi": 3.0800000000000005, "ibd_yi": 0.07, "k": 1, "k_src": "profit", "iv_yi": 32.43000000000001 } }, { "code": "002950", "name": "奥美医疗", "l1": "医药生物", "l2": "医疗器械", "price": 8.6, "market_cap_yi": 54.5, "ev_yi": 75.1, "ee": 30.9, "loss": false, "ygc": 0.57, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 24.19, "cash_yi": 3.56, "np_ttm_yi": 2.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 7.5, 1.4, 5.5, 4.6 ], "fcf_avg_yi": 3.96, "ibd_yi": 12.21, "k": 0.999, "k_src": "profit", "iv_yi": 30.91905 } }, { "code": "600163", "name": "中闽能源", "l1": "公用事业", "l2": "电力", "price": 5.55, "market_cap_yi": 105.6, "ev_yi": 159.1, "ee": 32.1, "loss": false, "ygc": 0.57, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 73.7, "cash_yi": 16.4, "np_ttm_yi": 4.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 10.6, 9.4, 7.4, 18.1 ], "fcf_avg_yi": 9.620000000000001, "ibd_yi": 48.06, "k": 0.933, "k_src": "profit", "iv_yi": 60.21582000000002 } }, { "code": "603682", "name": "锦和商管", "l1": "商贸零售", "l2": "一般零售", "price": 8.89, "market_cap_yi": 42, "ev_yi": 77.1, "ee": null, "loss": true, "ygc": 0.57, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 35.54, "cash_yi": 0.49, "np_ttm_yi": -1.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 5.3, 6.1, 6.5, 6 ], "fcf_avg_yi": 5.4799999999999995, "ibd_yi": 31.54, "k": 1, "k_src": "equity", "iv_yi": 23.749999999999996 } }, { "code": "605377", "name": "华旺科技", "l1": "轻工制造", "l2": "造纸", "price": 7.9, "market_cap_yi": 44, "ev_yi": 59.1, "ee": 24, "loss": false, "ygc": 0.57, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 19.02, "cash_yi": 3.97, "np_ttm_yi": 2.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 2.8, 0.7, 2.8, 5 ], "fcf_avg_yi": 2.82, "ibd_yi": 7.06, "k": 1, "k_src": "profit", "iv_yi": 25.11 } }, { "code": "688657", "name": "浩辰软件", "l1": "计算机", "l2": "软件开发", "price": 30.25, "market_cap_yi": 28.9, "ev_yi": 19.4, "ee": 42.2, "loss": false, "ygc": 0.57, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.21, "cash_yi": 10.69, "np_ttm_yi": 0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.4, 0.7, 0.6, 0.8 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.07, "k": 0.999, "k_src": "profit", "iv_yi": 16.603379999999998 } }, { "code": "000999", "name": "华润三九", "l1": "医药生物", "l2": "中药", "price": 25.88, "market_cap_yi": 430.7, "ev_yi": 554.6, "ee": 16.9, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 167.1, "cash_yi": 29.41, "np_ttm_yi": 32.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.1, 20.5, 33.3, 36.1, 42.4 ], "fcf_avg_yi": 28.48, "ibd_yi": 45.09, "k": 0.9, "k_src": "profit", "iv_yi": 242.208 } }, { "code": "002048", "name": "宁波华翔", "l1": "汽车", "l2": "汽车零部件", "price": 16.09, "market_cap_yi": 130.7, "ev_yi": 211.8, "ee": 14, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 128.69, "cash_yi": 19.79, "np_ttm_yi": 15.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.4, 4.1, 8, 7.6, 14.3 ], "fcf_avg_yi": 9.48, "ibd_yi": 16.72, "k": 0.745, "k_src": "profit", "iv_yi": 72.91315 } }, { "code": "002739", "name": "儒意电影", "l1": "传媒", "l2": "影视院线", "price": 8.41, "market_cap_yi": 177.6, "ev_yi": 300, "ee": null, "loss": true, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 144.7, "cash_yi": 20.69, "np_ttm_yi": -1.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.2, 4.6, 38.3, 10.9, 23.2 ], "fcf_avg_yi": 18.240000000000002, "ibd_yi": 102.02, "k": 0.987, "k_src": "equity", "iv_yi": 99.75609000000003 } }, { "code": "300039", "name": "上海凯宝", "l1": "医药生物", "l2": "中药", "price": 5.11, "market_cap_yi": 53.5, "ev_yi": 48.9, "ee": 18.9, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.09, "cash_yi": 7.72, "np_ttm_yi": 2.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 3.4, 3.5, 1.4, 2 ], "fcf_avg_yi": 2.2199999999999998, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 29.869999999999994 } }, { "code": "300144", "name": "宋城演艺", "l1": "社会服务", "l2": "旅游及景区", "price": 5.52, "market_cap_yi": 144, "ev_yi": 140.6, "ee": 18.5, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 10.77, "cash_yi": 14.27, "np_ttm_yi": 7.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.9, 10.2, 11.2, 12.8 ], "fcf_avg_yi": 7.140000000000001, "ibd_yi": 1.54, "k": 0.96, "k_src": "equity", "iv_yi": 80.7648 } }, { "code": "300172", "name": "中电环保", "l1": "环保", "l2": "环境治理", "price": 4.43, "market_cap_yi": 30, "ev_yi": 37.8, "ee": 41.1, "loss": false, "ygc": 0.56, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.9, "cash_yi": 1.08, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.9, 0.8, 2.4, 3.9 ], "fcf_avg_yi": 1.6600000000000001, "ibd_yi": 0.74, "k": 1, "k_src": "profit", "iv_yi": 16.94 } }, { "code": "000880", "name": "潍柴重机", "l1": "机械设备", "l2": "通用设备", "price": 21.62, "market_cap_yi": 100.3, "ev_yi": 146.9, "ee": 51.4, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 67.55, "cash_yi": 20.93, "np_ttm_yi": 2.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 2.5, 4.3, 2.4, 6.9 ], "fcf_avg_yi": 3.4799999999999995, "ibd_yi": 0.94, "k": 1, "k_src": "profit", "iv_yi": 54.79 } }, { "code": "600137", "name": "浪莎股份", "l1": "纺织服饰", "l2": "服装家纺", "price": 17.05, "market_cap_yi": 16.6, "ev_yi": 13.6, "ee": 45.4, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.46, "cash_yi": 4.45, "np_ttm_yi": 0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 0.7, 0.1, 0.7 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 9.05 } }, { "code": "600218", "name": "全柴动力", "l1": "汽车", "l2": "汽车零部件", "price": 7.4, "market_cap_yi": 32.2, "ev_yi": 60.5, "ee": 112.1, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 31.59, "cash_yi": 3.02, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.3, 0.5, 0.3, 3.6 ], "fcf_avg_yi": 1.56, "ibd_yi": 0.63, "k": 0.992, "k_src": "equity", "iv_yi": 17.84608 } }, { "code": "600268", "name": "国电南自", "l1": "电力设备", "l2": "电网设备", "price": 9.73, "market_cap_yi": 98.8, "ev_yi": 126.1, "ee": 24.5, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 67.92, "cash_yi": 20.46, "np_ttm_yi": 5.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 4, 8.1, 10.2, 8.4 ], "fcf_avg_yi": 7.56, "ibd_yi": 1.75, "k": 0.576, "k_src": "profit", "iv_yi": 54.322559999999996 } }, { "code": "603927", "name": "中科软", "l1": "计算机", "l2": "软件开发", "price": 13.99, "market_cap_yi": 116.3, "ev_yi": 137.6, "ee": 66.5, "loss": false, "ygc": 0.55, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 45.24, "cash_yi": 23.96, "np_ttm_yi": 2.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 2.5, 1.6, 12.3, 1.3 ], "fcf_avg_yi": 4.0600000000000005, "ibd_yi": 0.32, "k": 1, "k_src": "profit", "iv_yi": 64.24000000000001 } }, { "code": "002293", "name": "罗莱生活", "l1": "纺织服饰", "l2": "服装家纺", "price": 11.77, "market_cap_yi": 98.6, "ev_yi": 114, "ee": 19.5, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 18.91, "cash_yi": 3.47, "np_ttm_yi": 5.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 2.2, 6.9, 5.2, 8.5 ], "fcf_avg_yi": 5.720000000000001, "ibd_yi": 7.17, "k": 1, "k_src": "profit", "iv_yi": 53.5 } }, { "code": "603006", "name": "联明股份", "l1": "汽车", "l2": "汽车零部件", "price": 10.11, "market_cap_yi": 25.7, "ev_yi": 29.3, "ee": 29, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.03, "cash_yi": 0.45, "np_ttm_yi": 1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 1.2, 1.8, 0.9, 1.8 ], "fcf_avg_yi": 1.3599999999999999, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 13.919999999999996 } }, { "code": "603816", "name": "顾家家居", "l1": "轻工制造", "l2": "家居用品", "price": 23.12, "market_cap_yi": 214, "ev_yi": 273.4, "ee": 16.1, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 88.68, "cash_yi": 27.92, "np_ttm_yi": 16.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.7, 9.3, 2.2, 16, 21.4 ], "fcf_avg_yi": 10.52, "ibd_yi": 15.75, "k": 0.978, "k_src": "profit", "iv_yi": 114.78786 } }, { "code": "603868", "name": "飞科电器", "l1": "家用电器", "l2": "小家电", "price": 32.03, "market_cap_yi": 139.5, "ev_yi": 141.7, "ee": 25.8, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7, "cash_yi": 4.77, "np_ttm_yi": 5.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.6, 7, 12.4, 2.1, 8.1 ], "fcf_avg_yi": 7.040000000000001, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 75.16 } }, { "code": "688389", "name": "普门科技", "l1": "医药生物", "l2": "医疗器械", "price": 10.97, "market_cap_yi": 47, "ev_yi": 41.2, "ee": 29.2, "loss": false, "ygc": 0.54, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.51, "cash_yi": 11.29, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.9, 2.6, 2.3, 2 ], "fcf_avg_yi": 1.6799999999999997, "ibd_yi": 2.62, "k": 1, "k_src": "profit", "iv_yi": 25.469999999999995 } }, { "code": "000963", "name": "华东医药", "l1": "医药生物", "l2": "化学制药", "price": 26.32, "market_cap_yi": 461.6, "ev_yi": 548.3, "ee": 15.8, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 141.95, "cash_yi": 54.87, "np_ttm_yi": 34.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 23.5, 11.9, 23.2, 20.2, 26.7 ], "fcf_avg_yi": 21.1, "ibd_yi": 21.54, "k": 0.996, "k_src": "profit", "iv_yi": 243.35268000000002 } }, { "code": "002283", "name": "天润工业", "l1": "汽车", "l2": "汽车零部件", "price": 7.16, "market_cap_yi": 81.6, "ev_yi": 105.9, "ee": 24, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.87, "cash_yi": 2.6, "np_ttm_yi": 4.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 2, 6.4, 4.1, 5.9 ], "fcf_avg_yi": 4.539999999999999, "ibd_yi": 4.79, "k": 1, "k_src": "profit", "iv_yi": 43.209999999999994 } }, { "code": "300760", "name": "迈瑞医疗", "l1": "医药生物", "l2": "医疗器械", "price": 166.53, "market_cap_yi": 2018, "ev_yi": 1986.6, "ee": 25.3, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 154.84, "cash_yi": 186.45, "np_ttm_yi": 78.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 76, 102.3, 83.7, 104.7, 81.1 ], "fcf_avg_yi": 89.55999999999999, "ibd_yi": 3.11, "k": 0.992, "k_src": "profit", "iv_yi": 1070.30848 } }, { "code": "601566", "name": "九牧王", "l1": "纺织服饰", "l2": "服装家纺", "price": 9.8, "market_cap_yi": 56.3, "ev_yi": 64.3, "ee": 40.2, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.84, "cash_yi": 4.83, "np_ttm_yi": 1.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 2.1, 5.5, 2, 3.7 ], "fcf_avg_yi": 2.8200000000000003, "ibd_yi": 3.03, "k": 1, "k_src": "equity", "iv_yi": 30 } }, { "code": "603648", "name": "畅联股份", "l1": "交通运输", "l2": "物流", "price": 9.3, "market_cap_yi": 33.7, "ev_yi": 38.8, "ee": 31, "loss": false, "ygc": 0.53, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 8.35, "cash_yi": 3.08, "np_ttm_yi": 1.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 1.5, 1.7, 1.7, 2.2 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 3.56, "k": 0.967, "k_src": "profit", "iv_yi": 17.71544 } }, { "code": "300896", "name": "爱美客", "l1": "美容护理", "l2": "医疗美容", "price": 95.15, "market_cap_yi": 287.9, "ev_yi": 275.1, "ee": 25.1, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.83, "cash_yi": 19.64, "np_ttm_yi": 10.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.2, 10.4, 18.9, 16.9, 11.5 ], "fcf_avg_yi": 13.38, "ibd_yi": 2.48, "k": 0.999, "k_src": "profit", "iv_yi": 150.80904000000004 } }, { "code": "601218", "name": "吉鑫科技", "l1": "电力设备", "l2": "风电设备", "price": 5.09, "market_cap_yi": 49.3, "ev_yi": 57.3, "ee": 33.3, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.51, "cash_yi": 3.51, "np_ttm_yi": 1.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 3.6, 3.8, 2.8, 2 ], "fcf_avg_yi": 2.52, "ibd_yi": 3.16, "k": 1, "k_src": "profit", "iv_yi": 25.549999999999997 } }, { "code": "601298", "name": "青岛港", "l1": "交通运输", "l2": "航运港口", "price": 10, "market_cap_yi": 614.2, "ev_yi": 659.3, "ee": 12.7, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 191.02, "cash_yi": 140.39, "np_ttm_yi": 51.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 32.8, 34.4, 30.7, 30.8 ], "fcf_avg_yi": 26.560000000000002, "ibd_yi": 46.39, "k": 0.89, "k_src": "profit", "iv_yi": 320.04400000000004 } }, { "code": "603116", "name": "红蜻蜓", "l1": "纺织服饰", "l2": "服装家纺", "price": 6.81, "market_cap_yi": 39.2, "ev_yi": 38.2, "ee": null, "loss": true, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.62, "cash_yi": 9.69, "np_ttm_yi": -1.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.5, 3.1, 0.2, 2.2 ], "fcf_avg_yi": 1.34, "ibd_yi": 1.14, "k": 0.934, "k_src": "equity", "iv_yi": 20.5013 } }, { "code": "603368", "name": "柳药集团", "l1": "医药生物", "l2": "医药商业", "price": 15.49, "market_cap_yi": 61.5, "ev_yi": 150.7, "ee": 23.2, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 124.16, "cash_yi": 29.72, "np_ttm_yi": 6.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 3.2, 4.2, 6.9, 8.9 ], "fcf_avg_yi": 4.78, "ibd_yi": 43.44, "k": 0.945, "k_src": "profit", "iv_yi": 32.205600000000004 } }, { "code": "603676", "name": "卫信康", "l1": "医药生物", "l2": "化学制药", "price": 8.89, "market_cap_yi": 38.7, "ev_yi": 40.2, "ee": 20.8, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 4.24, "cash_yi": 2.79, "np_ttm_yi": 1.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.7, 1.7, 3.1, 1 ], "fcf_avg_yi": 1.7399999999999998, "ibd_yi": 0.11, "k": 1, "k_src": "profit", "iv_yi": 20.08 } } ] }