{ "params": { "ind": "all", "sort": "ygc", "page": 3, "q": "", "sig": false, "fcf": "trend" }, "pages": 6, "count": 512, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 1, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 10:55", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 10:55", "hkd_cny": 0.8524, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "920566", "name": "梓橦宫", "l1": "医药生物", "l2": "化学制药", "price": 8.99, "market_cap_yi": 13, "ev_yi": 13.4, "ee": 15.6, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.17, "cash_yi": 0.73, "np_ttm_yi": 0.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.9, 0.9, 0.4, 0.6 ], "fcf_avg_yi": 0.62, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 6.800000000000001 } }, { "code": "920837", "name": "华原股份", "l1": "汽车", "l2": "汽车零部件", "price": 9.42, "market_cap_yi": 14.4, "ev_yi": 15.2, "ee": 17.2, "loss": false, "ygc": 0.52, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.28, "cash_yi": 3.52, "np_ttm_yi": 0.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0.5, 0.5, 0.9 ], "fcf_avg_yi": 0.52, "ibd_yi": 1.23, "k": 0.995, "k_src": "profit", "iv_yi": 7.4525500000000005 } }, { "code": "002056", "name": "横店东磁", "l1": "电力设备", "l2": "光伏设备", "price": 17.06, "market_cap_yi": 277.5, "ev_yi": 424.5, "ee": 23.9, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 174.4, "cash_yi": 22.53, "np_ttm_yi": 17.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 14.1, 21.7, 23.9, 18.3 ], "fcf_avg_yi": 16.14, "ibd_yi": 37.12, "k": 0.968, "k_src": "profit", "iv_yi": 142.11208 } }, { "code": "002349", "name": "精华制药", "l1": "医药生物", "l2": "中药", "price": 8.01, "market_cap_yi": 66.6, "ev_yi": 62, "ee": 27.7, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.86, "cash_yi": 8.78, "np_ttm_yi": 2.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 3, 2.6, 2.8, 3.2 ], "fcf_avg_yi": 2.78, "ibd_yi": 0.16, "k": 0.925, "k_src": "profit", "iv_yi": 33.6885 } }, { "code": "300406", "name": "九强生物", "l1": "医药生物", "l2": "医疗器械", "price": 11.63, "market_cap_yi": 68.2, "ev_yi": 75.8, "ee": 33.7, "loss": false, "ygc": 0.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.9, "cash_yi": 5.05, "np_ttm_yi": 2.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 3, 4.4, 5.5, 5.3 ], "fcf_avg_yi": 4.2, "ibd_yi": 10.86, "k": 0.968, "k_src": "profit", "iv_yi": 35.03192 } }, { "code": "300625", "name": "三雄极光", "l1": "家用电器", "l2": "照明设备", "price": 9.54, "market_cap_yi": 26.7, "ev_yi": 33.5, "ee": null, "loss": true, "ygc": 0.51, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 9.53, "cash_yi": 2.73, "np_ttm_yi": -0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.3, 2.6, 1.6, 0.4 ], "fcf_avg_yi": 1.1800000000000002, "ibd_yi": 0.81, "k": 1, "k_src": "equity", "iv_yi": 13.72 } }, { "code": "600598", "name": "北大荒", "l1": "农林牧渔", "l2": "种植业", "price": 12.96, "market_cap_yi": 230.4, "ev_yi": 252.2, "ee": null, "loss": true, "ygc": 0.51, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 41.04, "cash_yi": 19.24, "np_ttm_yi": -3.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.7, 9.1, 9.4, 10.5, 10.7 ], "fcf_avg_yi": 9.879999999999999, "ibd_yi": 0.1, "k": 1, "k_src": "profit", "iv_yi": 117.93999999999998 } }, { "code": "301301", "name": "川宁生物", "l1": "医药生物", "l2": "化学制药", "price": 7.87, "market_cap_yi": 175.7, "ev_yi": 190.2, "ee": 32.1, "loss": false, "ygc": 0.5, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 23.26, "cash_yi": 8.76, "np_ttm_yi": 5.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.5, 6.4, 9.5, 17.5, 4.5 ], "fcf_avg_yi": 9.08, "ibd_yi": 12.06, "k": 1, "k_src": "profit", "iv_yi": 87.5 } }, { "code": "688334", "name": "西高院", "l1": "社会服务", "l2": "专业服务", "price": 17.37, "market_cap_yi": 55, "ev_yi": 54.2, "ee": 21.3, "loss": false, "ygc": 0.5, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 7.2, "cash_yi": 8.04, "np_ttm_yi": 2.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 1.2, 2.3, 3.4, 3.5 ], "fcf_avg_yi": 2.2600000000000002, "ibd_yi": 0.51, "k": 0.92, "k_src": "profit", "iv_yi": 27.7196 } }, { "code": "002968", "name": "新大正", "l1": "房地产", "l2": "房地产服务", "price": 9.22, "market_cap_yi": 20.9, "ev_yi": 25, "ee": 26.1, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.11, "cash_yi": 2.75, "np_ttm_yi": 0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 1.6, 1, 0.8 ], "fcf_avg_yi": 0.86, "ibd_yi": 0.6, "k": 0.947, "k_src": "profit", "iv_yi": 10.18025 } }, { "code": "300470", "name": "中密控股", "l1": "机械设备", "l2": "通用设备", "price": 26.22, "market_cap_yi": 54.5, "ev_yi": 58.2, "ee": 17.5, "loss": false, "ygc": 0.49, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.49, "cash_yi": 1.82, "np_ttm_yi": 3.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 2.1, 2.4, 2.6, 3.2 ], "fcf_avg_yi": 2.5200000000000005, "ibd_yi": 0.02, "k": 0.999, "k_src": "profit", "iv_yi": 26.973000000000003 } }, { "code": "000551", "name": "创元科技", "l1": "环保", "l2": "环保设备", "price": 11.17, "market_cap_yi": 54.1, "ev_yi": 61.2, "ee": 19.5, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 25.66, "cash_yi": 14.39, "np_ttm_yi": 3.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 3.7, 1.4, 3.5, 4.4 ], "fcf_avg_yi": 2.9200000000000004, "ibd_yi": 2.14, "k": 0.628, "k_src": "profit", "iv_yi": 26.030600000000003 } }, { "code": "002039", "name": "黔源电力", "l1": "公用事业", "l2": "电力", "price": 20.67, "market_cap_yi": 88.4, "ev_yi": 125.7, "ee": 17.8, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 70.62, "cash_yi": 2.55, "np_ttm_yi": 7.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.5, 12.7, 15.8, 10.9, 20.6 ], "fcf_avg_yi": 13.5, "ibd_yi": 60.76, "k": 0.548, "k_src": "profit", "iv_yi": 42.080920000000006 } }, { "code": "300019", "name": "硅宝科技", "l1": "基础化工", "l2": "化学制品", "price": 13.93, "market_cap_yi": 54.8, "ev_yi": 61, "ee": 28.3, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11.52, "cash_yi": 5.27, "np_ttm_yi": 2.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.2, 2.5, 3.1, 4.5 ], "fcf_avg_yi": 2.2399999999999998, "ibd_yi": 1.11, "k": 0.998, "k_src": "profit", "iv_yi": 26.50688 } }, { "code": "300206", "name": "理邦仪器", "l1": "医药生物", "l2": "医疗器械", "price": 11, "market_cap_yi": 63.8, "ev_yi": 58.8, "ee": 16.6, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.83, "cash_yi": 8.84, "np_ttm_yi": 3.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 2.9, 1, 2.9, 2.7 ], "fcf_avg_yi": 2.22, "ibd_yi": 0.3, "k": 1, "k_src": "profit", "iv_yi": 30.740000000000002 } }, { "code": "603338", "name": "浙江鼎力", "l1": "机械设备", "l2": "工程机械", "price": 50.12, "market_cap_yi": 253.8, "ev_yi": 265.9, "ee": 14.5, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.58, "cash_yi": 51.46, "np_ttm_yi": 18.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.2, 18.6, 15.6, 6.5 ], "fcf_avg_yi": 8.440000000000001, "ibd_yi": 14.91, "k": 1, "k_src": "profit", "iv_yi": 120.95000000000002 } }, { "code": "605056", "name": "咸亨国际", "l1": "机械设备", "l2": "通用设备", "price": 11.76, "market_cap_yi": 48.1, "ev_yi": 61.6, "ee": 23.6, "loss": false, "ygc": 0.48, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.06, "cash_yi": 2.62, "np_ttm_yi": 2.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.8, 2, 1.9, 5 ], "fcf_avg_yi": 2.3, "ibd_yi": 0.94, "k": 0.935, "k_src": "profit", "iv_yi": 23.0758 } }, { "code": "000920", "name": "沃顿科技", "l1": "基础化工", "l2": "塑料", "price": 11.24, "market_cap_yi": 53.1, "ev_yi": 51.2, "ee": 22.3, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.93, "cash_yi": 8.93, "np_ttm_yi": 2.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.7, 1.1, 2, 2.6 ], "fcf_avg_yi": 1.7599999999999998, "ibd_yi": 0.15, "k": 0.942, "k_src": "profit", "iv_yi": 24.84996 } }, { "code": "002318", "name": "久立特材", "l1": "钢铁", "l2": "特钢", "price": 17.25, "market_cap_yi": 168.6, "ev_yi": 200.5, "ee": 18.7, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 50.13, "cash_yi": 17.84, "np_ttm_yi": 10.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 5.8, 13.1, 2.4, 11.6 ], "fcf_avg_yi": 6.62, "ibd_yi": 4.57, "k": 0.989, "k_src": "profit", "iv_yi": 78.59582999999999 } }, { "code": "002517", "name": "恺英网络", "l1": "传媒", "l2": "游戏", "price": 15.69, "market_cap_yi": 335.2, "ev_yi": 332.4, "ee": 14, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 36.83, "cash_yi": 39.89, "np_ttm_yi": 23.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 13.5, 15.2, 14.9, 21.3 ], "fcf_avg_yi": 13.680000000000001, "ibd_yi": 1.54, "k": 0.902, "k_src": "profit", "iv_yi": 157.98530000000002 } }, { "code": "002632", "name": "道明光学", "l1": "基础化工", "l2": "塑料", "price": 8.28, "market_cap_yi": 51.7, "ev_yi": 57.1, "ee": 29.1, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.64, "cash_yi": 3.24, "np_ttm_yi": 1.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.8, 0.3, 1.9, 2.3, 4.1 ], "fcf_avg_yi": 2.48, "ibd_yi": 3.75, "k": 1, "k_src": "profit", "iv_yi": 24.29 } }, { "code": "002826", "name": "易明医药", "l1": "医药生物", "l2": "化学制药", "price": 16.74, "market_cap_yi": 31.9, "ev_yi": 30.3, "ee": 24.8, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.33, "cash_yi": 4.99, "np_ttm_yi": 1.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.7, 1.6, 1, 1.2 ], "fcf_avg_yi": 1.06, "ibd_yi": 0.29, "k": 0.978, "k_src": "profit", "iv_yi": 14.963400000000002 } }, { "code": "300160", "name": "秀强股份", "l1": "家用电器", "l2": "家电零部件", "price": 4.36, "market_cap_yi": 33.7, "ev_yi": 35.1, "ee": 29, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.36, "cash_yi": 3.97, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.7, 2.4, 1.9, 0.9 ], "fcf_avg_yi": 1.2, "ibd_yi": 0.09, "k": 1, "k_src": "profit", "iv_yi": 15.88 } }, { "code": "300286", "name": "安科瑞", "l1": "电力设备", "l2": "电网设备", "price": 17.62, "market_cap_yi": 44.2, "ev_yi": 44.6, "ee": 23.7, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.97, "cash_yi": 4.56, "np_ttm_yi": 1.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.3, 2.2, 2.3, 1.5 ], "fcf_avg_yi": 1.6200000000000003, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 20.76 } }, { "code": "300355", "name": "蒙草生态", "l1": "建筑装饰", "l2": "基础建设", "price": 2.68, "market_cap_yi": 43, "ev_yi": 124.1, "ee": null, "loss": true, "ygc": 0.47, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 100.85, "cash_yi": 7.75, "np_ttm_yi": -1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.7, 3.1, 15.2, 14.4, 2.3 ], "fcf_avg_yi": 7.9399999999999995, "ibd_yi": 64.11, "k": 0.871, "k_src": "equity", "iv_yi": 20.067839999999993 } }, { "code": "300529", "name": "健帆生物", "l1": "医药生物", "l2": "医疗器械", "price": 14.92, "market_cap_yi": 119.2, "ev_yi": 131.7, "ee": 25.1, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 17.37, "cash_yi": 4.88, "np_ttm_yi": 5.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.1, 4.1, 6.7, 8.2, 5.5 ], "fcf_avg_yi": 6.319999999999999, "ibd_yi": 12.37, "k": 1, "k_src": "profit", "iv_yi": 55.71 } }, { "code": "600630", "name": "龙头股份", "l1": "纺织服饰", "l2": "服装家纺", "price": 7.32, "market_cap_yi": 31.1, "ev_yi": 34.4, "ee": 61.5, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.08, "cash_yi": 3.66, "np_ttm_yi": 0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.9, 1.9, 1.9, 1.1 ], "fcf_avg_yi": 1.2599999999999998, "ibd_yi": 1.27, "k": 0.977, "k_src": "equity", "iv_yi": 14.645229999999998 } }, { "code": "600697", "name": "欧亚集团", "l1": "商贸零售", "l2": "一般零售", "price": 11.19, "market_cap_yi": 17.8, "ev_yi": 95.2, "ee": null, "loss": true, "ygc": 0.47, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 147.47, "cash_yi": 5.14, "np_ttm_yi": -0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.9, 4.8, 15.5, 6.6, 8.1 ], "fcf_avg_yi": 8.78, "ibd_yi": 77.71, "k": 0.544, "k_src": "equity", "iv_yi": 8.285120000000003 } }, { "code": "920183", "name": "海菲曼", "l1": "电子", "l2": "消费电子", "price": 27.78, "market_cap_yi": 13.6, "ev_yi": 11.7, "ee": 15.4, "loss": false, "ygc": 0.47, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.5, "cash_yi": 2.43, "np_ttm_yi": 0.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0.6, 0.5, 0.6 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 6.380000000000001 } }, { "code": "001325", "name": "元创股份", "l1": "基础化工", "l2": "橡胶", "price": 36.45, "market_cap_yi": 28.6, "ev_yi": 31.2, "ee": 22.8, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.04, "cash_yi": 3.41, "np_ttm_yi": 1.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.9, 1.6, 0.9, 1.4 ], "fcf_avg_yi": 1, "ibd_yi": 0.38, "k": 1, "k_src": "profit", "iv_yi": 13.03 } }, { "code": "002098", "name": "浔兴股份", "l1": "纺织服饰", "l2": "纺织制造", "price": 8.16, "market_cap_yi": 29.2, "ev_yi": 35, "ee": 17.2, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.91, "cash_yi": 3.13, "np_ttm_yi": 2.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 2.2, 1.3, 1.1, 1.7 ], "fcf_avg_yi": 1.34, "ibd_yi": 3.08, "k": 0.996, "k_src": "equity", "iv_yi": 13.396199999999999 } }, { "code": "600519", "name": "贵州茅台", "l1": "食品饮料", "l2": "白酒", "price": 1309.54, "market_cap_yi": 16370.3, "ev_yi": 15046.9, "ee": 18.5, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 469.54, "cash_yi": 1848.11, "np_ttm_yi": 814.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 606.2, 313.9, 639.7, 877.8, 583.9 ], "fcf_avg_yi": 604.3000000000001, "ibd_yi": 2.44, "k": 0.96, "k_src": "profit", "iv_yi": 7573.123200000001 } }, { "code": "920896", "name": "旺成科技", "l1": "汽车", "l2": "汽车零部件", "price": 11.16, "market_cap_yi": 11.3, "ev_yi": 12.1, "ee": 20.2, "loss": false, "ygc": 0.46, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 2.12, "cash_yi": 1.32, "np_ttm_yi": 0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.3, 0.5, 0.5, 0.4 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0.33, "k": 1, "k_src": "profit", "iv_yi": 5.19 } }, { "code": "002351", "name": "漫步者", "l1": "电子", "l2": "消费电子", "price": 9.73, "market_cap_yi": 86.5, "ev_yi": 88.2, "ee": 20, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.62, "cash_yi": 3.76, "np_ttm_yi": 4.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 3.8, 5, 4.3, 3.8 ], "fcf_avg_yi": 3.8200000000000003, "ibd_yi": 0.09, "k": 0.924, "k_src": "profit", "iv_yi": 38.68788 } }, { "code": "002415", "name": "海康威视", "l1": "计算机", "l2": "计算机设备", "price": 33.8, "market_cap_yi": 3097.7, "ev_yi": 3164.2, "ee": 19.3, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 445.57, "cash_yi": 374.43, "np_ttm_yi": 164.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 96.1, 64.1, 125.7, 86, 217.2 ], "fcf_avg_yi": 117.81999999999998, "ibd_yi": 50.34, "k": 0.935, "k_src": "profit", "iv_yi": 1404.6411500000002 } }, { "code": "300979", "name": "华利集团", "l1": "纺织服饰", "l2": "纺织制造", "price": 32.94, "market_cap_yi": 384.4, "ev_yi": 451.5, "ee": 18.1, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 80.96, "cash_yi": 13.86, "np_ttm_yi": 24.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11.5, 18.2, 25.4, 29.2, 10.5 ], "fcf_avg_yi": 18.96, "ibd_yi": 31.92, "k": 1, "k_src": "profit", "iv_yi": 171.54000000000002 } }, { "code": "603195", "name": "公牛集团", "l1": "轻工制造", "l2": "家居用品", "price": 38.83, "market_cap_yi": 700.3, "ev_yi": 752, "ee": 18.1, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 62.27, "cash_yi": 10.58, "np_ttm_yi": 41.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 25.4, 20.4, 41.7, 27.9, 42.4 ], "fcf_avg_yi": 31.560000000000002, "ibd_yi": 9.42, "k": 1, "k_src": "profit", "iv_yi": 316.76 } }, { "code": "603508", "name": "思维列控", "l1": "计算机", "l2": "计算机设备", "price": 20.21, "market_cap_yi": 77.1, "ev_yi": 74.1, "ee": 13, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 2.52, "cash_yi": 5.61, "np_ttm_yi": 5.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1.9, 2.5, 4, 6.5 ], "fcf_avg_yi": 3.02, "ibd_yi": 0, "k": 0.967, "k_src": "profit", "iv_yi": 34.62827 } }, { "code": "920946", "name": "森萱医药", "l1": "医药生物", "l2": "化学制药", "price": 10.46, "market_cap_yi": 44.7, "ev_yi": 40.7, "ee": 26.6, "loss": false, "ygc": 0.45, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.98, "cash_yi": 5.14, "np_ttm_yi": 1.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.6, 1.7, 1.5, 1.9 ], "fcf_avg_yi": 1.6, "ibd_yi": 0.16, "k": 0.959, "k_src": "profit", "iv_yi": 20.11982 } }, { "code": "002090", "name": "金智科技", "l1": "电力设备", "l2": "电网设备", "price": 8.97, "market_cap_yi": 35.9, "ev_yi": 47.2, "ee": 66.5, "loss": false, "ygc": 0.44, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.82, "cash_yi": 5.99, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.8, 2.7, 2.2, 1.2 ], "fcf_avg_yi": 1.4200000000000002, "ibd_yi": 3.63, "k": 0.956, "k_src": "profit", "iv_yi": 15.831360000000002 } }, { "code": "300873", "name": "海晨股份", "l1": "交通运输", "l2": "物流", "price": 12.63, "market_cap_yi": 40.7, "ev_yi": 48.2, "ee": 31.9, "loss": false, "ygc": 0.44, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 23.37, "cash_yi": 15.63, "np_ttm_yi": 1.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 0.1, 1.2, 2.2, 1.2 ], "fcf_avg_yi": 1.34, "ibd_yi": 10.42, "k": 0.963, "k_src": "profit", "iv_yi": 17.921429999999997 } }, { "code": "301267", "name": "华厦眼科", "l1": "医药生物", "l2": "医疗服务", "price": 14.83, "market_cap_yi": 124.6, "ev_yi": 137.2, "ee": 30.4, "loss": false, "ygc": 0.44, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 21.85, "cash_yi": 9.24, "np_ttm_yi": 4.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.2, 5.3, 5.1, 5.4, 6.4 ], "fcf_avg_yi": 5.68, "ibd_yi": 10.65, "k": 1, "k_src": "profit", "iv_yi": 55.39 } }, { "code": "601816", "name": "京沪高铁", "l1": "交通运输", "l2": "铁路公路", "price": 5.09, "market_cap_yi": 2490.3, "ev_yi": 2891.8, "ee": 21.2, "loss": false, "ygc": 0.44, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 615.44, "cash_yi": 169.87, "np_ttm_yi": 136.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 120.1, 57, 195.9, 188.9, 204.5 ], "fcf_avg_yi": 153.28, "ibd_yi": 495.99, "k": 0.901, "k_src": "equity", "iv_yi": 1087.21868 } }, { "code": "601857", "name": "中国石油", "l1": "石油石化", "l2": "炼化及贸易", "price": 12.16, "market_cap_yi": 21482.8, "ev_yi": 29916.9, "ee": 17, "loss": false, "ygc": 0.44, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 11759.18, "cash_yi": 2272.05, "np_ttm_yi": 1760.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 759.1, 1500.2, 1743.4, 1038.8, 1197.2 ], "fcf_avg_yi": 1247.74, "ibd_yi": 3998.91, "k": 0.889, "k_src": "profit", "iv_yi": 9557.230060000002 } }, { "code": "601958", "name": "金钼股份", "l1": "有色金属", "l2": "小金属", "price": 18.19, "market_cap_yi": 586.9, "ev_yi": 554.5, "ee": 15.8, "loss": false, "ygc": 0.44, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 28.83, "cash_yi": 65.49, "np_ttm_yi": 35.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.6, 23.5, 31.8, 35.5, 14.3 ], "fcf_avg_yi": 22.54, "ibd_yi": 1.18, "k": 0.884, "k_src": "profit", "iv_yi": 256.10364 } }, { "code": "603043", "name": "广州酒家", "l1": "食品饮料", "l2": "休闲食品", "price": 13.64, "market_cap_yi": 77.2, "ev_yi": 96.1, "ee": 20, "loss": false, "ygc": 0.44, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 27.03, "cash_yi": 7.37, "np_ttm_yi": 4.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.2, 0.2, 6.8, 5.3, 4.5 ], "fcf_avg_yi": 4.2, "ibd_yi": 14.16, "k": 0.961, "k_src": "profit", "iv_yi": 33.83681 } }, { "code": "001219", "name": "青岛食品", "l1": "食品饮料", "l2": "休闲食品", "price": 12.82, "market_cap_yi": 25, "ev_yi": 23.5, "ee": 20.9, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.52, "cash_yi": 3.06, "np_ttm_yi": 1.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1, 0.7, 0.9, 1 ], "fcf_avg_yi": 0.8399999999999999, "ibd_yi": 0.66, "k": 1, "k_src": "profit", "iv_yi": 10.799999999999999 } }, { "code": "300622", "name": "博士眼镜", "l1": "商贸零售", "l2": "专业连锁", "price": 14.2, "market_cap_yi": 45.3, "ev_yi": 51.9, "ee": 29.5, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.76, "cash_yi": 2.12, "np_ttm_yi": 1.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 1.8, 2.6, 2.5, 2.8 ], "fcf_avg_yi": 2.28, "ibd_yi": 5.35, "k": 0.991, "k_src": "profit", "iv_yi": 19.393869999999996 } }, { "code": "300824", "name": "北鼎股份", "l1": "家用电器", "l2": "小家电", "price": 8.2, "market_cap_yi": 26.8, "ev_yi": 27.7, "ee": 26.1, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2.05, "cash_yi": 1.17, "np_ttm_yi": 1.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.4, 1.4, 0.9, 1.4 ], "fcf_avg_yi": 1.0799999999999998, "ibd_yi": 0.5, "k": 1, "k_src": "profit", "iv_yi": 11.469999999999999 } }, { "code": "600131", "name": "国网信通", "l1": "计算机", "l2": "IT服务", "price": 13.98, "market_cap_yi": 167.3, "ev_yi": 210.8, "ee": 33.9, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 59.53, "cash_yi": 15.66, "np_ttm_yi": 6.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 2.8, 5, 6.4, 14.8 ], "fcf_avg_yi": 6.040000000000001, "ibd_yi": 3.2, "k": 0.991, "k_src": "profit", "iv_yi": 72.20426 } }, { "code": "603929", "name": "亚翔集成", "l1": "建筑装饰", "l2": "专业工程", "price": 119.6, "market_cap_yi": 255.2, "ev_yi": 257.6, "ee": 21.1, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 31.09, "cash_yi": 28.66, "np_ttm_yi": 12.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 2.5, 5.2, 16, 16.6 ], "fcf_avg_yi": 8.14, "ibd_yi": 1, "k": 1, "k_src": "profit", "iv_yi": 109.06 } }, { "code": "920160", "name": "北矿检测", "l1": "社会服务", "l2": "专业服务", "price": 17.76, "market_cap_yi": 20.1, "ev_yi": 20.2, "ee": 23.7, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.04, "cash_yi": 0.97, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 2, 0.5, 0.5, 1 ], "fcf_avg_yi": 0.82, "ibd_yi": 0.49, "k": 1, "k_src": "profit", "iv_yi": 8.68 } }, { "code": "920206", "name": "彩客科技", "l1": "基础化工", "l2": "化学制品", "price": 38.35, "market_cap_yi": 27.4, "ev_yi": 23.4, "ee": 16, "loss": false, "ygc": 0.43, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.72, "cash_yi": 4.72, "np_ttm_yi": 1.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.3, 0.2, 1.1, 1.3 ], "fcf_avg_yi": 0.72, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 11.91 } }, { "code": "002117", "name": "东港股份", "l1": "轻工制造", "l2": "包装印刷", "price": 7.74, "market_cap_yi": 40.5, "ev_yi": 44.4, "ee": 26.9, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 5.13, "cash_yi": 1.24, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.2, 1.7, 2.1, 1.5 ], "fcf_avg_yi": 1.6, "ibd_yi": 0.17, "k": 0.995, "k_src": "profit", "iv_yi": 16.98465 } }, { "code": "300048", "name": "合康新能", "l1": "机械设备", "l2": "自动化设备", "price": 4.62, "market_cap_yi": 52.3, "ev_yi": 83.1, "ee": null, "loss": true, "ygc": 0.42, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 38.98, "cash_yi": 6.89, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.4, 0.9, 2.5, 1.8 ], "fcf_avg_yi": 1.6800000000000002, "ibd_yi": 0.68, "k": 0.959, "k_src": "equity", "iv_yi": 22.06659 } }, { "code": "601126", "name": "四方股份", "l1": "电力设备", "l2": "电网设备", "price": 30.89, "market_cap_yi": 257.3, "ev_yi": 312, "ee": 36, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 73.89, "cash_yi": 19.17, "np_ttm_yi": 8.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.3, 6.3, 11, 10.9, 10.2 ], "fcf_avg_yi": 8.940000000000001, "ibd_yi": 0, "k": 0.999, "k_src": "profit", "iv_yi": 108.46143000000001 } }, { "code": "603456", "name": "九洲药业", "l1": "医药生物", "l2": "医疗服务", "price": 16.57, "market_cap_yi": 145.1, "ev_yi": 147.3, "ee": 24.9, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 16.77, "cash_yi": 14.56, "np_ttm_yi": 5.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 5.1, 4.3, 1, 11.6 ], "fcf_avg_yi": 4.6, "ibd_yi": 0.11, "k": 1, "k_src": "profit", "iv_yi": 60.45 } }, { "code": "603926", "name": "铁流股份", "l1": "汽车", "l2": "汽车零部件", "price": 15.35, "market_cap_yi": 35.8, "ev_yi": 43.3, "ee": 44.6, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 12.08, "cash_yi": 4.47, "np_ttm_yi": 0.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1, 2.2, 1.2, 1.7 ], "fcf_avg_yi": 1.32, "ibd_yi": 2.25, "k": 0.984, "k_src": "equity", "iv_yi": 15.173280000000002 } }, { "code": "605305", "name": "中际联合", "l1": "机械设备", "l2": "工程机械", "price": 27.89, "market_cap_yi": 59.3, "ev_yi": 55.2, "ee": 10.4, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.07, "cash_yi": 11.18, "np_ttm_yi": 5.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.5, 0.7, 2.4, 2.5 ], "fcf_avg_yi": 1.42, "ibd_yi": 0.74, "k": 1, "k_src": "profit", "iv_yi": 24.64 } }, { "code": "688370", "name": "丛麟科技", "l1": "环保", "l2": "环境治理", "price": 25.54, "market_cap_yi": 35, "ev_yi": 34.6, "ee": 88.8, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.8, "cash_yi": 4.16, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1.1, 1.5, 1.9, 1.2 ], "fcf_avg_yi": 1.18, "ibd_yi": 1.4, "k": 1, "k_src": "equity", "iv_yi": 14.559999999999999 } }, { "code": "920834", "name": "三维装备", "l1": "基础化工", "l2": "橡胶", "price": 8.09, "market_cap_yi": 9.7, "ev_yi": 9.5, "ee": 19.8, "loss": false, "ygc": 0.42, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.83, "cash_yi": 1.03, "np_ttm_yi": 0.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, 0.3, 0.3, 0.4 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.11, "k": 0.999, "k_src": "profit", "iv_yi": 4.11588 } }, { "code": "300009", "name": "安科生物", "l1": "医药生物", "l2": "生物制品", "price": 8.15, "market_cap_yi": 136.2, "ev_yi": 140.4, "ee": 20.1, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.14, "cash_yi": 2.81, "np_ttm_yi": 7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.6, 2.2, 7.6, 5.7, 7.4 ], "fcf_avg_yi": 5.5, "ibd_yi": 0.99, "k": 0.981, "k_src": "profit", "iv_yi": 55.74042 } }, { "code": "300015", "name": "爱尔眼科", "l1": "医药生物", "l2": "医疗服务", "price": 7.78, "market_cap_yi": 723.5, "ev_yi": 782, "ee": 30.7, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 117.99, "cash_yi": 55.44, "np_ttm_yi": 25.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 25.9, 31, 44.1, 30.5, 38.8 ], "fcf_avg_yi": 34.06, "ibd_yi": 76.71, "k": 0.936, "k_src": "profit", "iv_yi": 298.89288000000005 } }, { "code": "300882", "name": "万胜智能", "l1": "电力设备", "l2": "电网设备", "price": 12.75, "market_cap_yi": 36.5, "ev_yi": 40.7, "ee": 51.5, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.9, "cash_yi": 2.75, "np_ttm_yi": 0.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 3.6, 1.2, 0.9 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 14.820000000000002 } }, { "code": "600406", "name": "国电南瑞", "l1": "电力设备", "l2": "电网设备", "price": 22.37, "market_cap_yi": 1796.7, "ev_yi": 2109, "ee": 25.1, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 378.06, "cash_yi": 44.05, "np_ttm_yi": 84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 26.5, 53.4, 93.3, 92.4, 106.6 ], "fcf_avg_yi": 74.44000000000001, "ibd_yi": 5.84, "k": 0.935, "k_src": "profit", "iv_yi": 731.74035 } }, { "code": "603915", "name": "国茂股份", "l1": "机械设备", "l2": "通用设备", "price": 11.92, "market_cap_yi": 79.6, "ev_yi": 91.7, "ee": 34.5, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.59, "cash_yi": 5.43, "np_ttm_yi": 2.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.2, 4.5, 5.3, 2.1 ], "fcf_avg_yi": 2.7399999999999998, "ibd_yi": 0.02, "k": 0.998, "k_src": "profit", "iv_yi": 32.74438 } }, { "code": "920753", "name": "天纺标", "l1": "社会服务", "l2": "专业服务", "price": 14.43, "market_cap_yi": 11.8, "ev_yi": 11, "ee": 32.2, "loss": false, "ygc": 0.41, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.87, "cash_yi": 1.72, "np_ttm_yi": 0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.3, 0.3, 0.6 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.28, "k": 1, "k_src": "profit", "iv_yi": 4.84 } }, { "code": "002437", "name": "誉衡药业", "l1": "医药生物", "l2": "化学制药", "price": 3.4, "market_cap_yi": 75.8, "ev_yi": 78.6, "ee": 19.5, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.72, "cash_yi": 4.94, "np_ttm_yi": 4.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 2.3, 2.4, 3.5, 2.5 ], "fcf_avg_yi": 2.62, "ibd_yi": 0.89, "k": 0.992, "k_src": "equity", "iv_yi": 30.008000000000003 } }, { "code": "002558", "name": "巨人网络", "l1": "传媒", "l2": "游戏", "price": 22, "market_cap_yi": 418.1, "ev_yi": 394.9, "ee": 12.6, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 34.75, "cash_yi": 57.99, "np_ttm_yi": 31.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 6.2, 10.4, 8.5, 28.7 ], "fcf_avg_yi": 11.62, "ibd_yi": 6.54, "k": 0.999, "k_src": "profit", "iv_yi": 167.48234999999997 } }, { "code": "600486", "name": "扬农化工", "l1": "基础化工", "l2": "农化制品", "price": 49.2, "market_cap_yi": 198.8, "ev_yi": 255.2, "ee": 20.1, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 67.43, "cash_yi": 10.95, "np_ttm_yi": 12.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 9.6, 8.8, 3.2, 12.6 ], "fcf_avg_yi": 7.08, "ibd_yi": 2.04, "k": 0.999, "k_src": "profit", "iv_yi": 79.63028999999999 } }, { "code": "603707", "name": "健友股份", "l1": "医药生物", "l2": "化学制药", "price": 8.01, "market_cap_yi": 129.4, "ev_yi": 155.6, "ee": 32.2, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 39.46, "cash_yi": 13.25, "np_ttm_yi": 4.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 1.3, 12, 9.9, 6.2 ], "fcf_avg_yi": 6.36, "ibd_yi": 25.64, "k": 1, "k_src": "equity", "iv_yi": 51.21 } }, { "code": "688057", "name": "金达莱", "l1": "环保", "l2": "环境治理", "price": 16.15, "market_cap_yi": 44.6, "ev_yi": 46.5, "ee": 129.1, "loss": false, "ygc": 0.4, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.58, "cash_yi": 1.72, "np_ttm_yi": 0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.7, 2.9, 1.7, 2.5 ], "fcf_avg_yi": 1.78, "ibd_yi": 1.84, "k": 1, "k_src": "profit", "iv_yi": 17.68 } }, { "code": "300515", "name": "三德科技", "l1": "机械设备", "l2": "通用设备", "price": 15.14, "market_cap_yi": 31.2, "ev_yi": 35.5, "ee": 16.8, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 4.79, "cash_yi": 0.36, "np_ttm_yi": 2.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1, 1.1, 1.6, 2.1 ], "fcf_avg_yi": 1.2, "ibd_yi": 0, "k": 0.979, "k_src": "profit", "iv_yi": 12.100439999999999 } }, { "code": "301056", "name": "森赫股份", "l1": "机械设备", "l2": "专用设备", "price": 11.97, "market_cap_yi": 31.9, "ev_yi": 34.9, "ee": 52.1, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 5.16, "cash_yi": 2.15, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.8, 1.9, 1, 1 ], "fcf_avg_yi": 1.04, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 12.55 } }, { "code": "301333", "name": "诺思格", "l1": "医药生物", "l2": "医疗服务", "price": 58.3, "market_cap_yi": 56.3, "ev_yi": 49.3, "ee": 41.1, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 3.96, "cash_yi": 11.02, "np_ttm_yi": 1.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.1, 1.7, 1.3, 0.9 ], "fcf_avg_yi": 1.1600000000000001, "ibd_yi": 0.43, "k": 0.992, "k_src": "profit", "iv_yi": 22.01248 } }, { "code": "600558", "name": "大西洋", "l1": "机械设备", "l2": "通用设备", "price": 4.97, "market_cap_yi": 44.6, "ev_yi": 45.5, "ee": 22.9, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 7.27, "cash_yi": 6.24, "np_ttm_yi": 1.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.3, 1.7, 2, 2 ], "fcf_avg_yi": 1.48, "ibd_yi": 0.57, "k": 0.852, "k_src": "profit", "iv_yi": 17.44044 } }, { "code": "600645", "name": "中源协和", "l1": "医药生物", "l2": "生物制品", "price": 17.71, "market_cap_yi": 82.9, "ev_yi": 85.1, "ee": 72.7, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 15.04, "cash_yi": 12.84, "np_ttm_yi": 1.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 1.6, 2.1, 2.2, 2.6 ], "fcf_avg_yi": 2.08, "ibd_yi": 0.69, "k": 0.989, "k_src": "equity", "iv_yi": 32.58755 } }, { "code": "600754", "name": "锦江酒店", "l1": "社会服务", "l2": "酒店餐饮", "price": 17.98, "market_cap_yi": 191.3, "ev_yi": 357.5, "ee": 32.5, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 288.38, "cash_yi": 72.59, "np_ttm_yi": 10.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 15.1, 12, 43.6, 25.8, 14.6 ], "fcf_avg_yi": 22.22, "ibd_yi": 197.33, "k": 0.77, "k_src": "profit", "iv_yi": 75.04419999999999 } }, { "code": "603658", "name": "安图生物", "l1": "医药生物", "l2": "医疗器械", "price": 32.02, "market_cap_yi": 183, "ev_yi": 200.6, "ee": 20.2, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 30.17, "cash_yi": 12.41, "np_ttm_yi": 9.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4, 6.2, 5.7, 6.4, 7.4 ], "fcf_avg_yi": 5.9399999999999995, "ibd_yi": 0.57, "k": 0.99, "k_src": "profit", "iv_yi": 70.52759999999999 } }, { "code": "603767", "name": "中马传动", "l1": "汽车", "l2": "汽车零部件", "price": 14.93, "market_cap_yi": 46.1, "ev_yi": 43.8, "ee": null, "loss": true, "ygc": 0.39, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 2.91, "cash_yi": 5.23, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 0.5, 1.5, 1.5, 1.4 ], "fcf_avg_yi": 1.28, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 18.03 } }, { "code": "605577", "name": "龙版传媒", "l1": "传媒", "l2": "出版", "price": 17.93, "market_cap_yi": 79.7, "ev_yi": 93.5, "ee": 51.1, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 19.04, "cash_yi": 5.2, "np_ttm_yi": 1.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 2.8, 3.1, 2.1, 2.9 ], "fcf_avg_yi": 2.6399999999999997, "ibd_yi": 0, "k": 0.995, "k_src": "profit", "iv_yi": 31.441999999999997 } }, { "code": "688314", "name": "康拓医疗", "l1": "医药生物", "l2": "医疗器械", "price": 28.19, "market_cap_yi": 23, "ev_yi": 21.9, "ee": 25.7, "loss": false, "ygc": 0.39, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.79, "cash_yi": 2.92, "np_ttm_yi": 0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.7, 0.7, 0.9, 0.7 ], "fcf_avg_yi": 0.7, "ibd_yi": 0.95, "k": 1, "k_src": "profit", "iv_yi": 8.969999999999999 } }, { "code": "000156", "name": "华数传媒", "l1": "传媒", "l2": "电视广播", "price": 7.37, "market_cap_yi": 136.6, "ev_yi": 262.7, "ee": 62.3, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 135.31, "cash_yi": 6.72, "np_ttm_yi": 4.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.2, 0.4, 3.2, 7, 8.8 ], "fcf_avg_yi": 5.5200000000000005, "ibd_yi": 9.28, "k": 0.981, "k_src": "profit", "iv_yi": 51.63984 } }, { "code": "000895", "name": "双汇发展", "l1": "食品饮料", "l2": "食品加工", "price": 23.75, "market_cap_yi": 822.9, "ev_yi": 986.4, "ee": 19.4, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 197.65, "cash_yi": 32.37, "np_ttm_yi": 50.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21, 40.2, 9.8, 70.3, 64.5 ], "fcf_avg_yi": 41.160000000000004, "ibd_yi": 124.71, "k": 0.989, "k_src": "profit", "iv_yi": 315.74814000000003 } }, { "code": "002328", "name": "新朋股份", "l1": "汽车", "l2": "汽车零部件", "price": 7.18, "market_cap_yi": 55.4, "ev_yi": 58.4, "ee": 14.5, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 17.07, "cash_yi": 13.08, "np_ttm_yi": 4.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.5, 1.4, 5.5, 1.7 ], "fcf_avg_yi": 1.9599999999999997, "ibd_yi": 4.48, "k": 0.756, "k_src": "profit", "iv_yi": 21.3192 } }, { "code": "002335", "name": "科华数据", "l1": "电力设备", "l2": "其他电源设备", "price": 26.11, "market_cap_yi": 197.4, "ev_yi": 265.7, "ee": 46.6, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 76.89, "cash_yi": 6.35, "np_ttm_yi": 5.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 10, 11, 11.9, 8.2 ], "fcf_avg_yi": 8.74, "ibd_yi": 15.54, "k": 0.968, "k_src": "profit", "iv_yi": 75.70728000000001 } }, { "code": "600961", "name": "株冶集团", "l1": "有色金属", "l2": "工业金属", "price": 20.11, "market_cap_yi": 215.8, "ev_yi": 239.4, "ee": 9.6, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 30.9, "cash_yi": 6.04, "np_ttm_yi": 24.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.6, 9.8, 3.5, 8.9, 16.4 ], "fcf_avg_yi": 8.639999999999999, "ibd_yi": 6.75, "k": 0.951, "k_src": "profit", "iv_yi": 81.49118999999999 } }, { "code": "603088", "name": "宁波精达", "l1": "机械设备", "l2": "通用设备", "price": 9.06, "market_cap_yi": 45.5, "ev_yi": 50.2, "ee": 47.8, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.11, "cash_yi": 3.37, "np_ttm_yi": 1.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.1, 1.6, 0.9, 1.9 ], "fcf_avg_yi": 1.4, "ibd_yi": 0.03, "k": 0.988, "k_src": "profit", "iv_yi": 17.13192 } }, { "code": "920346", "name": "威贸电子", "l1": "电子", "l2": "消费电子", "price": 14.66, "market_cap_yi": 11.8, "ev_yi": 11.3, "ee": 24.5, "loss": false, "ygc": 0.38, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.85, "cash_yi": 1.4, "np_ttm_yi": 0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 0.5, 0.3, 0.4 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 4.54 } }, { "code": "002651", "name": "利君股份", "l1": "国防军工", "l2": "航空装备", "price": 7.74, "market_cap_yi": 80, "ev_yi": 75.7, "ee": 252.4, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.13, "cash_yi": 13.4, "np_ttm_yi": 0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.4, 2.3, 2.8, 1.2 ], "fcf_avg_yi": 1.6599999999999997, "ibd_yi": 0.09, "k": 1, "k_src": "profit", "iv_yi": 29.909999999999997 } }, { "code": "002942", "name": "新农股份", "l1": "基础化工", "l2": "农化制品", "price": 16.57, "market_cap_yi": 25.8, "ev_yi": 27.3, "ee": 25.7, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 4.52, "cash_yi": 3.04, "np_ttm_yi": 1.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.4, 0.2, 1.1, 0.8 ], "fcf_avg_yi": 0.6599999999999999, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 9.61 } }, { "code": "301289", "name": "国缆检测", "l1": "社会服务", "l2": "专业服务", "price": 43.29, "market_cap_yi": 33.8, "ev_yi": 31.2, "ee": 33.2, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [ "trend" ], "detail": { "total_liabilities_yi": 2.71, "cash_yi": 5.44, "np_ttm_yi": 0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.5, 0.8, 1.2, 0.9 ], "fcf_avg_yi": 0.8600000000000001, "ibd_yi": 1.04, "k": 0.955, "k_src": "profit", "iv_yi": 12.415000000000001 } }, { "code": "600803", "name": "新奥股份", "l1": "公用事业", "l2": "燃气", "price": 19.53, "market_cap_yi": 604.5, "ev_yi": 869, "ee": 19.9, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 742.24, "cash_yi": 201.39, "np_ttm_yi": 43.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 56.1, 62.9, 45, 57.9, 60.3 ], "fcf_avg_yi": 56.44, "ibd_yi": 308.69, "k": 0.489, "k_src": "profit", "iv_yi": 223.5219 } }, { "code": "605369", "name": "拱东医疗", "l1": "医药生物", "l2": "医疗器械", "price": 16.83, "market_cap_yi": 37, "ev_yi": 35.7, "ee": 62.7, "loss": false, "ygc": 0.37, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 4.47, "cash_yi": 5.75, "np_ttm_yi": 0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.1, 0.6, 1, 1.4 ], "fcf_avg_yi": 1.02, "ibd_yi": 2.36, "k": 1, "k_src": "profit", "iv_yi": 13.59 } }, { "code": "300628", "name": "亿联网络", "l1": "通信", "l2": "通信设备", "price": 37.66, "market_cap_yi": 477.1, "ev_yi": 477.4, "ee": 16.5, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.93, "cash_yi": 9.61, "np_ttm_yi": 28.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.1, 14.6, 16.1, 23.7, 17.8 ], "fcf_avg_yi": 16.06, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 170.14999999999998 } }, { "code": "600428", "name": "中远海特", "l1": "交通运输", "l2": "航运港口", "price": 10.51, "market_cap_yi": 288.4, "ev_yi": 450.7, "ee": 19.4, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 263.25, "cash_yi": 76.65, "np_ttm_yi": 23.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.4, 15.1, 9.1, 29.8, 46.8 ], "fcf_avg_yi": 21.84, "ibd_yi": 176.4, "k": 0.87, "k_src": "profit", "iv_yi": 103.22550000000001 } }, { "code": "603153", "name": "上海建科", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 13.81, "market_cap_yi": 56.6, "ev_yi": 66.1, "ee": 17.7, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 18.04, "cash_yi": 7.57, "np_ttm_yi": 3.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.1, 2, 2.3, 3.4 ], "fcf_avg_yi": 1.86, "ibd_yi": 4.04, "k": 0.909, "k_src": "profit", "iv_yi": 20.116170000000004 } }, { "code": "603519", "name": "立霸股份", "l1": "家用电器", "l2": "家电零部件", "price": 16.43, "market_cap_yi": 43.8, "ev_yi": 46.4, "ee": 25.8, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.22, "cash_yi": 3.57, "np_ttm_yi": 1.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.4, 0.5, 1, 2.5 ], "fcf_avg_yi": 1.2, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 15.57 } }, { "code": "603680", "name": "今创集团", "l1": "机械设备", "l2": "轨交设备", "price": 9.98, "market_cap_yi": 78.2, "ev_yi": 97.2, "ee": 15, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 22.85, "cash_yi": 3.49, "np_ttm_yi": 6.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 0.2, 2.6, 1, 6.1 ], "fcf_avg_yi": 2.58, "ibd_yi": 0.95, "k": 0.981, "k_src": "profit", "iv_yi": 27.801540000000003 } }, { "code": "920009", "name": "丹娜生物", "l1": "医药生物", "l2": "医疗器械", "price": 32.88, "market_cap_yi": 25.5, "ev_yi": 23.9, "ee": 25.4, "loss": false, "ygc": 0.36, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 0.49, "cash_yi": 2.12, "np_ttm_yi": 0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.4, 0.4, 1, 1 ], "fcf_avg_yi": 0.7, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 9.100000000000001 } } ] }