{
  "params": {
    "ind": "all",
    "sort": "ygc",
    "page": 4,
    "q": "",
    "sig": false,
    "fcf": "trend"
  },
  "pages": 6,
  "count": 512,
  "fcf_counts": {
    "all": 5454,
    "end": 503,
    "yoy": 28,
    "trend": 512
  },
  "triggered": 1,
  "details_updated_bj": "2026-10-15 07:54",
  "universe_updated_bj": "2026-10-13 13:14",
  "quotes_updated_bj": "2026-10-15 11:35",
  "quote_source": "腾讯",
  "hk_updated_bj": "2026-10-15 11:35",
  "hkd_cny": 0.8525,
  "ah_count": 174,
  "main_period": "2026-06-30",
  "coverage": {
    "2026-06-30": 5437,
    "2026-09-30": 16,
    "2025-09-30": 1
  },
  "fcf_years": [
    "2021",
    "2022",
    "2023",
    "2024",
    "2025"
  ],
  "missing": [],
  "rows": [
    {
      "code": "603680",
      "name": "今创集团",
      "l1": "机械设备",
      "l2": "轨交设备",
      "price": 9.96,
      "market_cap_yi": 78.1,
      "ev_yi": 97.1,
      "ee": 15,
      "loss": false,
      "ygc": 0.36,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 22.85,
        "cash_yi": 3.49,
        "np_ttm_yi": 6.48,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3,
          0.2,
          2.6,
          1,
          6.1
        ],
        "fcf_avg_yi": 2.58,
        "ibd_yi": 0.95,
        "k": 0.981,
        "k_src": "profit",
        "iv_yi": 27.801540000000003
      }
    },
    {
      "code": "920009",
      "name": "丹娜生物",
      "l1": "医药生物",
      "l2": "医疗器械",
      "price": 32.77,
      "market_cap_yi": 25.4,
      "ev_yi": 23.8,
      "ee": 25.3,
      "loss": false,
      "ygc": 0.36,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.49,
        "cash_yi": 2.12,
        "np_ttm_yi": 0.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.4,
          0.4,
          1,
          1
        ],
        "fcf_avg_yi": 0.7,
        "ibd_yi": 0.02,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 9.100000000000001
      }
    },
    {
      "code": "000729",
      "name": "燕京啤酒",
      "l1": "食品饮料",
      "l2": "非白酒",
      "price": 11.42,
      "market_cap_yi": 321.9,
      "ev_yi": 367.4,
      "ee": 18.6,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 80.53,
        "cash_yi": 22.69,
        "np_ttm_yi": 19.75,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          12.3,
          12.1,
          8.7,
          15.9,
          14.5
        ],
        "fcf_avg_yi": 12.7,
        "ibd_yi": 6.39,
        "k": 0.787,
        "k_src": "profit",
        "iv_yi": 112.77710000000002
      }
    },
    {
      "code": "002516",
      "name": "旷达科技",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 5.23,
      "market_cap_yi": 76.9,
      "ev_yi": 81.8,
      "ee": 37.3,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.71,
        "cash_yi": 2.85,
        "np_ttm_yi": 2.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          4,
          1.9,
          1.8,
          3.2
        ],
        "fcf_avg_yi": 2.44,
        "ibd_yi": 0.52,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 26.73
      }
    },
    {
      "code": "002698",
      "name": "博实股份",
      "l1": "机械设备",
      "l2": "自动化设备",
      "price": 10.57,
      "market_cap_yi": 108.1,
      "ev_yi": 127,
      "ee": 24.3,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 29.26,
        "cash_yi": 9.74,
        "np_ttm_yi": 5.22,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.7,
          4,
          0.4,
          5.4,
          3.5
        ],
        "fcf_avg_yi": 3.4,
        "ibd_yi": 5.02,
        "k": 0.966,
        "k_src": "profit",
        "iv_yi": 37.40352
      }
    },
    {
      "code": "002803",
      "name": "吉宏股份",
      "l1": "商贸零售",
      "l2": "互联网电商",
      "price": 18.09,
      "market_cap_yi": 76,
      "ev_yi": 82.9,
      "ee": 26.1,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 20.57,
        "cash_yi": 13.61,
        "np_ttm_yi": 3.17,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          2.5,
          5.2,
          2.5,
          0.9
        ],
        "fcf_avg_yi": 2.24,
        "ibd_yi": 9.12,
        "k": 0.987,
        "k_src": "profit",
        "iv_yi": 26.54043
      }
    },
    {
      "code": "002833",
      "name": "弘亚数控",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 18.12,
      "market_cap_yi": 77.8,
      "ev_yi": 77.8,
      "ee": 17.5,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 13.18,
        "cash_yi": 13.21,
        "np_ttm_yi": 4.44,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          0.8,
          1.7,
          2.4,
          5.1
        ],
        "fcf_avg_yi": 2.26,
        "ibd_yi": 8.15,
        "k": 0.984,
        "k_src": "profit",
        "iv_yi": 27.217439999999996
      }
    },
    {
      "code": "300435",
      "name": "中泰股份",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 14.74,
      "market_cap_yi": 56.9,
      "ev_yi": 64.9,
      "ee": 14.6,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11.01,
        "cash_yi": 2.9,
        "np_ttm_yi": 4.45,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1,
          0.3,
          1.4,
          2.5,
          4.5
        ],
        "fcf_avg_yi": 1.94,
        "ibd_yi": 2,
        "k": 0.982,
        "k_src": "equity",
        "iv_yi": 19.934599999999996
      }
    },
    {
      "code": "301203",
      "name": "国泰环保",
      "l1": "环保",
      "l2": "环境治理",
      "price": 31.15,
      "market_cap_yi": 24.9,
      "ev_yi": 24.5,
      "ee": 26.9,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.32,
        "cash_yi": 1.77,
        "np_ttm_yi": 0.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.7,
          1.2,
          0.8,
          0.7
        ],
        "fcf_avg_yi": 0.76,
        "ibd_yi": 0.55,
        "k": 0.98,
        "k_src": "profit",
        "iv_yi": 8.6436
      }
    },
    {
      "code": "301668",
      "name": "昊创瑞通",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 28.47,
      "market_cap_yi": 31.3,
      "ev_yi": 31.3,
      "ee": 42.3,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.9,
        "cash_yi": 3.88,
        "np_ttm_yi": 0.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          0.3,
          1,
          0.8,
          0.9
        ],
        "fcf_avg_yi": 0.7,
        "ibd_yi": 0.04,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.84
      }
    },
    {
      "code": "603156",
      "name": "养元饮品",
      "l1": "食品饮料",
      "l2": "饮料乳品",
      "price": 40.4,
      "market_cap_yi": 509.2,
      "ev_yi": 529.6,
      "ee": 38.7,
      "loss": false,
      "ygc": 0.35,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 40,
        "cash_yi": 19.65,
        "np_ttm_yi": 13.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19.7,
          9.6,
          21.3,
          13.9,
          19.2
        ],
        "fcf_avg_yi": 16.740000000000002,
        "ibd_yi": 10.1,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 176.95000000000005
      }
    },
    {
      "code": "000989",
      "name": "九芝堂",
      "l1": "医药生物",
      "l2": "中药",
      "price": 8.85,
      "market_cap_yi": 75.8,
      "ev_yi": 84.7,
      "ee": 25.7,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 13.88,
        "cash_yi": 4.79,
        "np_ttm_yi": 3.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.6,
          4,
          0.4,
          1.3,
          3.9
        ],
        "fcf_avg_yi": 2.2399999999999998,
        "ibd_yi": 0.62,
        "k": 0.98,
        "k_src": "profit",
        "iv_yi": 26.038599999999995
      }
    },
    {
      "code": "300306",
      "name": "远方信息",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 10.14,
      "market_cap_yi": 27.3,
      "ev_yi": 26.3,
      "ee": 38.1,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.83,
        "cash_yi": 1.86,
        "np_ttm_yi": 0.69,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.6,
          1.4,
          0.8,
          0.8
        ],
        "fcf_avg_yi": 0.7799999999999999,
        "ibd_yi": 0,
        "k": 0.973,
        "k_src": "profit",
        "iv_yi": 9.399179999999998
      }
    },
    {
      "code": "600489",
      "name": "中金黄金",
      "l1": "有色金属",
      "l2": "贵金属",
      "price": 21.25,
      "market_cap_yi": 1030.1,
      "ev_yi": 1165.3,
      "ee": 17.7,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 337.36,
        "cash_yi": 172.23,
        "np_ttm_yi": 65.96,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          31.1,
          43.7,
          48,
          54.8,
          53.4
        ],
        "fcf_avg_yi": 46.2,
        "ibd_yi": 203.87,
        "k": 0.819,
        "k_src": "profit",
        "iv_yi": 352.46484
      }
    },
    {
      "code": "600863",
      "name": "华能蒙电",
      "l1": "公用事业",
      "l2": "电力",
      "price": 5.15,
      "market_cap_yi": 403.5,
      "ev_yi": 595.2,
      "ee": 28.8,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 214.03,
        "cash_yi": 2.64,
        "np_ttm_yi": 20.64,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          20.7,
          39.7,
          29.4,
          22.7,
          29.6
        ],
        "fcf_avg_yi": 28.420000000000005,
        "ibd_yi": 137.08,
        "k": 0.907,
        "k_src": "profit",
        "iv_yi": 135.83232
      }
    },
    {
      "code": "600887",
      "name": "伊利股份",
      "l1": "食品饮料",
      "l2": "饮料乳品",
      "price": 27.86,
      "market_cap_yi": 1762.3,
      "ev_yi": 2622.1,
      "ee": 25.9,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 998.89,
        "cash_yi": 139.14,
        "np_ttm_yi": 101.24,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          88.4,
          67.7,
          113.3,
          177.6,
          113.1
        ],
        "fcf_avg_yi": 112.02000000000001,
        "ibd_yi": 653.43,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 605.9100000000001
      }
    },
    {
      "code": "603004",
      "name": "鼎龙科技",
      "l1": "基础化工",
      "l2": "化学制品",
      "price": 18.58,
      "market_cap_yi": 43.8,
      "ev_yi": 39.5,
      "ee": 34.7,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.43,
        "cash_yi": 5.71,
        "np_ttm_yi": 1.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.9,
          0.8,
          0.9,
          1.9
        ],
        "fcf_avg_yi": 0.9400000000000001,
        "ibd_yi": 0.07,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 15.024959999999998
      }
    },
    {
      "code": "603383",
      "name": "顶点软件",
      "l1": "计算机",
      "l2": "软件开发",
      "price": 27.59,
      "market_cap_yi": 56.7,
      "ev_yi": 58.4,
      "ee": 29.6,
      "loss": false,
      "ygc": 0.34,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.66,
        "cash_yi": 0.97,
        "np_ttm_yi": 1.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          1.9,
          1.9,
          1.9,
          2.2
        ],
        "fcf_avg_yi": 1.86,
        "ibd_yi": 0,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 19.55043
      }
    },
    {
      "code": "002946",
      "name": "新乳业",
      "l1": "食品饮料",
      "l2": "饮料乳品",
      "price": 15.09,
      "market_cap_yi": 129.9,
      "ev_yi": 173,
      "ee": 21.7,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 47.8,
        "cash_yi": 3.4,
        "np_ttm_yi": 7.99,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.4,
          3,
          7.8,
          8.3,
          9.1
        ],
        "fcf_avg_yi": 6.32,
        "ibd_yi": 21.99,
        "k": 0.971,
        "k_src": "profit",
        "iv_yi": 43.31631000000001
      }
    },
    {
      "code": "002949",
      "name": "华阳国际",
      "l1": "建筑装饰",
      "l2": "工程咨询服务",
      "price": 13.08,
      "market_cap_yi": 25.7,
      "ev_yi": 33.2,
      "ee": 36.5,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11.95,
        "cash_yi": 2.97,
        "np_ttm_yi": 0.91,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          1.1,
          2.2,
          0.5,
          1.3
        ],
        "fcf_avg_yi": 1.2,
        "ibd_yi": 4.71,
        "k": 0.834,
        "k_src": "profit",
        "iv_yi": 8.55684
      }
    },
    {
      "code": "300888",
      "name": "稳健医疗",
      "l1": "美容护理",
      "l2": "个护用品",
      "price": 30.47,
      "market_cap_yi": 177.6,
      "ev_yi": 223.2,
      "ee": 28.3,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 64.8,
        "cash_yi": 17.71,
        "np_ttm_yi": 7.89,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          17.8,
          3.1,
          3.6,
          10.2
        ],
        "fcf_avg_yi": 7.2,
        "ibd_yi": 29.55,
        "k": 0.968,
        "k_src": "profit",
        "iv_yi": 58.234880000000004
      }
    },
    {
      "code": "300987",
      "name": "川网传媒",
      "l1": "传媒",
      "l2": "数字媒体",
      "price": 16.07,
      "market_cap_yi": 27.9,
      "ev_yi": 24.3,
      "ee": 127.8,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.44,
        "cash_yi": 6.07,
        "np_ttm_yi": 0.19,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.3,
          0.3,
          0.4,
          1.2
        ],
        "fcf_avg_yi": 0.45999999999999996,
        "ibd_yi": 1.28,
        "k": 0.995,
        "k_src": "profit",
        "iv_yi": 9.34305
      }
    },
    {
      "code": "603999",
      "name": "读者传媒",
      "l1": "传媒",
      "l2": "出版",
      "price": 7.62,
      "market_cap_yi": 43.9,
      "ev_yi": 46.3,
      "ee": 59.4,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.32,
        "cash_yi": 2.9,
        "np_ttm_yi": 0.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          0.7,
          1.9,
          1.5,
          0.8
        ],
        "fcf_avg_yi": 1.1400000000000001,
        "ibd_yi": 0.03,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 14.270000000000003
      }
    },
    {
      "code": "688100",
      "name": "威胜信息",
      "l1": "通信",
      "l2": "通信设备",
      "price": 23.3,
      "market_cap_yi": 114.6,
      "ev_yi": 127.7,
      "ee": 22.7,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 21.44,
        "cash_yi": 8.3,
        "np_ttm_yi": 5.63,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.1,
          2.2,
          4,
          3.8,
          2.9
        ],
        "fcf_avg_yi": 3.0000000000000004,
        "ibd_yi": 0.02,
        "k": 0.998,
        "k_src": "profit",
        "iv_yi": 38.20344
      }
    },
    {
      "code": "920729",
      "name": "永顺生物",
      "l1": "农林牧渔",
      "l2": "动物保健",
      "price": 6.51,
      "market_cap_yi": 17.8,
      "ev_yi": 18.4,
      "ee": 68,
      "loss": false,
      "ygc": 0.33,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.95,
        "cash_yi": 0.39,
        "np_ttm_yi": 0.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.4,
          0.3,
          0.7,
          0.9
        ],
        "fcf_avg_yi": 0.54,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 5.79
      }
    },
    {
      "code": "000752",
      "name": "*ST西发",
      "l1": "食品饮料",
      "l2": "非白酒",
      "price": 8.06,
      "market_cap_yi": 21.3,
      "ev_yi": 18.9,
      "ee": 13.5,
      "loss": false,
      "ygc": 0.32,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.7,
        "cash_yi": 7.14,
        "np_ttm_yi": 1.4,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.7,
          0.2,
          0.7,
          0.8
        ],
        "fcf_avg_yi": 0.5599999999999999,
        "ibd_yi": 0.05,
        "k": 0.542,
        "k_src": "equity",
        "iv_yi": 6.87798
      }
    },
    {
      "code": "000975",
      "name": "山金国际",
      "l1": "有色金属",
      "l2": "贵金属",
      "price": 23.76,
      "market_cap_yi": 658.8,
      "ev_yi": 687.3,
      "ee": 18.1,
      "loss": false,
      "ygc": 0.32,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 67.45,
        "cash_yi": 35.86,
        "np_ttm_yi": 37.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          13.2,
          13.8,
          15.7,
          31.8,
          33.9
        ],
        "fcf_avg_yi": 21.68,
        "ibd_yi": 21.28,
        "k": 0.903,
        "k_src": "profit",
        "iv_yi": 208.93614
      }
    },
    {
      "code": "688016",
      "name": "心脉医疗",
      "l1": "医药生物",
      "l2": "医疗器械",
      "price": 83.1,
      "market_cap_yi": 102.4,
      "ev_yi": 97.5,
      "ee": 17.1,
      "loss": false,
      "ygc": 0.32,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.8,
        "cash_yi": 11.68,
        "np_ttm_yi": 5.7,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.1,
          0.4,
          3.7,
          1.6,
          2.7
        ],
        "fcf_avg_yi": 2.1,
        "ibd_yi": 0.18,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 32.5
      }
    },
    {
      "code": "001279",
      "name": "强邦新材",
      "l1": "轻工制造",
      "l2": "包装印刷",
      "price": 25.67,
      "market_cap_yi": 41.1,
      "ev_yi": 46.6,
      "ee": 136.9,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 8.06,
        "cash_yi": 2.6,
        "np_ttm_yi": 0.34,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          1,
          0.8,
          0.1,
          3.4
        ],
        "fcf_avg_yi": 1.08,
        "ibd_yi": 0.55,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 12.85
      }
    },
    {
      "code": "002262",
      "name": "恩华药业",
      "l1": "医药生物",
      "l2": "化学制药",
      "price": 21.16,
      "market_cap_yi": 214.3,
      "ev_yi": 214.7,
      "ee": 19.6,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11.73,
        "cash_yi": 11.3,
        "np_ttm_yi": 10.98,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5,
          5.3,
          6.3,
          4.7,
          6.4
        ],
        "fcf_avg_yi": 5.540000000000001,
        "ibd_yi": 0.72,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 65.98
      }
    },
    {
      "code": "002270",
      "name": "华明装备",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 17.89,
      "market_cap_yi": 160.3,
      "ev_yi": 166.8,
      "ee": 22.8,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 16.53,
        "cash_yi": 9.98,
        "np_ttm_yi": 7.32,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.7,
          4.3,
          5.6,
          7.8,
          4.9
        ],
        "fcf_avg_yi": 4.859999999999999,
        "ibd_yi": 8.46,
        "k": 0.988,
        "k_src": "profit",
        "iv_yi": 49.51855999999999
      }
    },
    {
      "code": "002817",
      "name": "黄山胶囊",
      "l1": "医药生物",
      "l2": "化学制药",
      "price": 6.42,
      "market_cap_yi": 19.2,
      "ev_yi": 20.3,
      "ee": 34.4,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.48,
        "cash_yi": 0.41,
        "np_ttm_yi": 0.59,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.5,
          0.9,
          0.5,
          0.8
        ],
        "fcf_avg_yi": 0.5599999999999999,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 6.01
      }
    },
    {
      "code": "300298",
      "name": "三诺生物",
      "l1": "医药生物",
      "l2": "医疗器械",
      "price": 16.28,
      "market_cap_yi": 90.7,
      "ev_yi": 107.1,
      "ee": 80.5,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 25.53,
        "cash_yi": 7.51,
        "np_ttm_yi": 1.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          3.6,
          3.9,
          4.4,
          4.1
        ],
        "fcf_avg_yi": 3.3600000000000003,
        "ibd_yi": 9.73,
        "k": 0.908,
        "k_src": "equity",
        "iv_yi": 28.493040000000004
      }
    },
    {
      "code": "300453",
      "name": "三鑫医疗",
      "l1": "医药生物",
      "l2": "医疗器械",
      "price": 8.93,
      "market_cap_yi": 46.6,
      "ev_yi": 52.5,
      "ee": 18.6,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 8.98,
        "cash_yi": 2.58,
        "np_ttm_yi": 2.82,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.5,
          1.9,
          0.5,
          1.7,
          2.2
        ],
        "fcf_avg_yi": 1.56,
        "ibd_yi": 2.45,
        "k": 0.918,
        "k_src": "profit",
        "iv_yi": 14.440140000000003
      }
    },
    {
      "code": "600573",
      "name": "惠泉啤酒",
      "l1": "食品饮料",
      "l2": "非白酒",
      "price": 13.84,
      "market_cap_yi": 34.6,
      "ev_yi": 36.7,
      "ee": 41.2,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.65,
        "cash_yi": 1.57,
        "np_ttm_yi": 0.89,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          1.4,
          0.7,
          1.2,
          0.9
        ],
        "fcf_avg_yi": 0.9400000000000001,
        "ibd_yi": 0.11,
        "k": 0.996,
        "k_src": "profit",
        "iv_yi": 10.81656
      }
    },
    {
      "code": "601168",
      "name": "西部矿业",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 32.65,
      "market_cap_yi": 778.1,
      "ev_yi": 958.9,
      "ee": 16.1,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 357.42,
        "cash_yi": 66.71,
        "np_ttm_yi": 59.43,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          48.8,
          84,
          33.5,
          49.6,
          71.7
        ],
        "fcf_avg_yi": 57.52,
        "ibd_yi": 255.45,
        "k": 0.622,
        "k_src": "profit",
        "iv_yi": 240.37812000000002
      }
    },
    {
      "code": "603266",
      "name": "天龙股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 19.76,
      "market_cap_yi": 39.3,
      "ev_yi": 44.5,
      "ee": 47.4,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.18,
        "cash_yi": 1.97,
        "np_ttm_yi": 0.94,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          0.9,
          1.8,
          1.2,
          1.1
        ],
        "fcf_avg_yi": 1.1600000000000001,
        "ibd_yi": 1.37,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 12.200000000000001
      }
    },
    {
      "code": "605089",
      "name": "味知香",
      "l1": "食品饮料",
      "l2": "食品加工",
      "price": 22.34,
      "market_cap_yi": 30.8,
      "ev_yi": 31.4,
      "ee": 40.3,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.7,
        "cash_yi": 1.1,
        "np_ttm_yi": 0.78,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.7,
          0.8,
          0.9,
          1.6
        ],
        "fcf_avg_yi": 0.8800000000000001,
        "ibd_yi": 0.42,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 9.48
      }
    },
    {
      "code": "605099",
      "name": "共创草坪",
      "l1": "轻工制造",
      "l2": "家居用品",
      "price": 26.78,
      "market_cap_yi": 107.9,
      "ev_yi": 109.8,
      "ee": 15.6,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 8.5,
        "cash_yi": 6.62,
        "np_ttm_yi": 7.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          3.7,
          3.2,
          3,
          5.3
        ],
        "fcf_avg_yi": 3.0800000000000005,
        "ibd_yi": 4,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 33.42
      }
    },
    {
      "code": "688692",
      "name": "达梦数据",
      "l1": "计算机",
      "l2": "软件开发",
      "price": 169.68,
      "market_cap_yi": 192.2,
      "ev_yi": 166.5,
      "ee": 31.2,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.37,
        "cash_yi": 30.12,
        "np_ttm_yi": 5.33,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.8,
          1.7,
          2.7,
          3.4,
          4
        ],
        "fcf_avg_yi": 2.92,
        "ibd_yi": 0.42,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 58.9
      }
    },
    {
      "code": "920299",
      "name": "灿能电力",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 12.35,
      "market_cap_yi": 11.1,
      "ev_yi": 10.3,
      "ee": 48.9,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.42,
        "cash_yi": 1.25,
        "np_ttm_yi": 0.21,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.2,
          0.2,
          0.4,
          0.2
        ],
        "fcf_avg_yi": 0.22000000000000003,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 3.45
      }
    },
    {
      "code": "920802",
      "name": "保丽洁",
      "l1": "环保",
      "l2": "环境治理",
      "price": 10.18,
      "market_cap_yi": 8.4,
      "ev_yi": 8.9,
      "ee": 34.1,
      "loss": false,
      "ygc": 0.31,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.97,
        "cash_yi": 0.5,
        "np_ttm_yi": 0.26,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.2,
          0.2,
          0.1,
          0.4
        ],
        "fcf_avg_yi": 0.22000000000000003,
        "ibd_yi": 0.06,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 2.64
      }
    },
    {
      "code": "002701",
      "name": "奥瑞金",
      "l1": "轻工制造",
      "l2": "包装印刷",
      "price": 4.18,
      "market_cap_yi": 107,
      "ev_yi": 293.7,
      "ee": 33.9,
      "loss": false,
      "ygc": 0.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 216.83,
        "cash_yi": 30.1,
        "np_ttm_yi": 8.67,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          5.9,
          5.5,
          10,
          19.1,
          19.6
        ],
        "fcf_avg_yi": 12.02,
        "ibd_yi": 118.68,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 31.619999999999983
      }
    },
    {
      "code": "300145",
      "name": "南方泵业",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 4.12,
      "market_cap_yi": 79.1,
      "ev_yi": 114.7,
      "ee": 45.2,
      "loss": false,
      "ygc": 0.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 48.4,
        "cash_yi": 9.44,
        "np_ttm_yi": 2.54,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.3,
          5.1,
          3.9,
          5
        ],
        "fcf_avg_yi": 3,
        "ibd_yi": 13.29,
        "k": 0.915,
        "k_src": "equity",
        "iv_yi": 23.92725
      }
    },
    {
      "code": "300387",
      "name": "富邦科技",
      "l1": "基础化工",
      "l2": "农化制品",
      "price": 7.13,
      "market_cap_yi": 20.6,
      "ev_yi": 22.6,
      "ee": 42.6,
      "loss": false,
      "ygc": 0.3,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.2,
        "cash_yi": 3.18,
        "np_ttm_yi": 0.53,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.2,
          0.8,
          1.3,
          0.3
        ],
        "fcf_avg_yi": 0.6599999999999999,
        "ibd_yi": 3.5,
        "k": 0.989,
        "k_src": "profit",
        "iv_yi": 6.210919999999999
      }
    },
    {
      "code": "600563",
      "name": "法拉电子",
      "l1": "电子",
      "l2": "元件",
      "price": 102.67,
      "market_cap_yi": 231,
      "ev_yi": 252.1,
      "ee": 20.9,
      "loss": false,
      "ygc": 0.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 24.91,
        "cash_yi": 3.64,
        "np_ttm_yi": 12.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6,
          4.6,
          6.5,
          8.7,
          7.3
        ],
        "fcf_avg_yi": 6.62,
        "ibd_yi": 0.2,
        "k": 0.993,
        "k_src": "profit",
        "iv_yi": 69.15252
      }
    },
    {
      "code": "603205",
      "name": "健尔康",
      "l1": "医药生物",
      "l2": "医疗器械",
      "price": 21.22,
      "market_cap_yi": 33.1,
      "ev_yi": 33.1,
      "ee": 29.3,
      "loss": false,
      "ygc": 0.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.62,
        "cash_yi": 2.63,
        "np_ttm_yi": 1.13,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          1,
          0.7,
          1,
          0.9
        ],
        "fcf_avg_yi": 0.76,
        "ibd_yi": 0.18,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.05
      }
    },
    {
      "code": "920751",
      "name": "惠同新材",
      "l1": "有色金属",
      "l2": "金属新材料",
      "price": 14.39,
      "market_cap_yi": 12.5,
      "ev_yi": 12.4,
      "ee": 26.9,
      "loss": false,
      "ygc": 0.3,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.82,
        "cash_yi": 0.93,
        "np_ttm_yi": 0.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.3,
          0.3,
          0.3,
          0.4
        ],
        "fcf_avg_yi": 0.32,
        "ibd_yi": 0.36,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 3.7700000000000005
      }
    },
    {
      "code": "000099",
      "name": "中信海直",
      "l1": "交通运输",
      "l2": "航空机场",
      "price": 13.66,
      "market_cap_yi": 106,
      "ev_yi": 123.3,
      "ee": 43.9,
      "loss": false,
      "ygc": 0.29,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 21.09,
        "cash_yi": 3.53,
        "np_ttm_yi": 2.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.3,
          0.4,
          3.1,
          4.5,
          7.6
        ],
        "fcf_avg_yi": 3.9799999999999995,
        "ibd_yi": 11.81,
        "k": 0.984,
        "k_src": "equity",
        "iv_yi": 31.015679999999996
      }
    },
    {
      "code": "300685",
      "name": "艾德生物",
      "l1": "医药生物",
      "l2": "医疗器械",
      "price": 18.59,
      "market_cap_yi": 72.5,
      "ev_yi": 72.8,
      "ee": 21.5,
      "loss": false,
      "ygc": 0.29,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.2,
        "cash_yi": 2.93,
        "np_ttm_yi": 3.38,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          0.7,
          2.5,
          3,
          2.9
        ],
        "fcf_avg_yi": 2,
        "ibd_yi": 1.97,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 20.96
      }
    },
    {
      "code": "301101",
      "name": "明月镜片",
      "l1": "轻工制造",
      "l2": "文娱用品",
      "price": 28.9,
      "market_cap_yi": 58.2,
      "ev_yi": 55.1,
      "ee": 26.5,
      "loss": false,
      "ygc": 0.29,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.91,
        "cash_yi": 5.3,
        "np_ttm_yi": 2.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          0.7,
          1.3,
          1.4,
          1.9
        ],
        "fcf_avg_yi": 1.28,
        "ibd_yi": 0.03,
        "k": 0.927,
        "k_src": "profit",
        "iv_yi": 16.750890000000002
      }
    },
    {
      "code": "600468",
      "name": "百利电气",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 5.61,
      "market_cap_yi": 61,
      "ev_yi": 73.4,
      "ee": 99.2,
      "loss": false,
      "ygc": 0.29,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 19.61,
        "cash_yi": 6.17,
        "np_ttm_yi": 0.74,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.4,
          1.1,
          1.7,
          1.3,
          1.5
        ],
        "fcf_avg_yi": 1.4,
        "ibd_yi": 1.08,
        "k": 0.923,
        "k_src": "equity",
        "iv_yi": 17.620070000000002
      }
    },
    {
      "code": "605499",
      "name": "东鹏饮料",
      "l1": "食品饮料",
      "l2": "饮料乳品",
      "price": 113.53,
      "market_cap_yi": 814.8,
      "ev_yi": 945.7,
      "ee": 19.3,
      "loss": false,
      "ygc": 0.29,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 162.79,
        "cash_yi": 31.89,
        "np_ttm_yi": 49.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          14.7,
          12.3,
          23.6,
          41,
          39.1
        ],
        "fcf_avg_yi": 26.139999999999997,
        "ibd_yi": 60.59,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 232.7
      }
    },
    {
      "code": "688253",
      "name": "英诺特",
      "l1": "医药生物",
      "l2": "医疗器械",
      "price": 48.22,
      "market_cap_yi": 66.5,
      "ev_yi": 63.9,
      "ee": 127.7,
      "loss": false,
      "ygc": 0.29,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.98,
        "cash_yi": 3.61,
        "np_ttm_yi": 0.5,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          0.7,
          2.4,
          2.7,
          1.6
        ],
        "fcf_avg_yi": 1.56,
        "ibd_yi": 0.07,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 19.14
      }
    },
    {
      "code": "002014",
      "name": "永新股份",
      "l1": "轻工制造",
      "l2": "包装印刷",
      "price": 11.25,
      "market_cap_yi": 68.9,
      "ev_yi": 80.6,
      "ee": 18.4,
      "loss": false,
      "ygc": 0.28,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 18.48,
        "cash_yi": 6.64,
        "np_ttm_yi": 4.39,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.6,
          2.4,
          4.1,
          3.1,
          1.6
        ],
        "fcf_avg_yi": 2.36,
        "ibd_yi": 10.97,
        "k": 0.988,
        "k_src": "profit",
        "iv_yi": 19.038759999999996
      }
    },
    {
      "code": "002905",
      "name": "金逸影视",
      "l1": "传媒",
      "l2": "影视院线",
      "price": 8.95,
      "market_cap_yi": 33.7,
      "ev_yi": 49.5,
      "ee": null,
      "loss": true,
      "ygc": 0.28,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 19.86,
        "cash_yi": 2.62,
        "np_ttm_yi": -0.55,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.1,
          1.8,
          3.6,
          1,
          3
        ],
        "fcf_avg_yi": 2.3,
        "ibd_yi": 15.31,
        "k": 0.918,
        "k_src": "equity",
        "iv_yi": 9.46458
      }
    },
    {
      "code": "600418",
      "name": "江淮汽车",
      "l1": "汽车",
      "l2": "商用车",
      "price": 20.5,
      "market_cap_yi": 462.1,
      "ev_yi": 703.5,
      "ee": null,
      "loss": true,
      "ygc": 0.28,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 350.93,
        "cash_yi": 91.33,
        "np_ttm_yi": -16.79,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          10.6,
          11.3,
          13.4,
          6.4,
          16.7
        ],
        "fcf_avg_yi": 11.679999999999998,
        "ibd_yi": 71.39,
        "k": 0.93,
        "k_src": "equity",
        "iv_yi": 127.16819999999998
      }
    },
    {
      "code": "600771",
      "name": "广誉远",
      "l1": "医药生物",
      "l2": "中药",
      "price": 14,
      "market_cap_yi": 68.5,
      "ev_yi": 72.8,
      "ee": 102.6,
      "loss": false,
      "ygc": 0.28,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 8.46,
        "cash_yi": 4.08,
        "np_ttm_yi": 0.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.6,
          2.4,
          2.1,
          1,
          1.9
        ],
        "fcf_avg_yi": 1.6,
        "ibd_yi": 0.58,
        "k": 0.988,
        "k_src": "equity",
        "iv_yi": 19.266
      }
    },
    {
      "code": "603288",
      "name": "海天味业",
      "l1": "食品饮料",
      "l2": "调味发酵品",
      "price": 34.03,
      "market_cap_yi": 1955.5,
      "ev_yi": 1979.5,
      "ee": 27.1,
      "loss": false,
      "ygc": 0.28,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 75.37,
        "cash_yi": 51.37,
        "np_ttm_yi": 73.17,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          52.9,
          23.1,
          54.3,
          52.6,
          64.6
        ],
        "fcf_avg_yi": 49.5,
        "ibd_yi": 4.39,
        "k": 0.999,
        "k_src": "profit",
        "iv_yi": 541.43802
      }
    },
    {
      "code": "002007",
      "name": "华兰生物",
      "l1": "医药生物",
      "l2": "生物制品",
      "price": 12.94,
      "market_cap_yi": 236.2,
      "ev_yi": 244.2,
      "ee": 30.3,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 18.45,
        "cash_yi": 9.5,
        "np_ttm_yi": 8.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          6.2,
          5.6,
          5.9,
          8,
          6.8
        ],
        "fcf_avg_yi": 6.5,
        "ibd_yi": 3.98,
        "k": 0.889,
        "k_src": "profit",
        "iv_yi": 62.69228000000001
      }
    },
    {
      "code": "002518",
      "name": "科士达",
      "l1": "电力设备",
      "l2": "其他电源设备",
      "price": 28.53,
      "market_cap_yi": 166.1,
      "ev_yi": 194.3,
      "ee": 30.1,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 31.76,
        "cash_yi": 2.99,
        "np_ttm_yi": 6.46,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.6,
          6.9,
          3.3,
          3.2,
          7.2
        ],
        "fcf_avg_yi": 4.64,
        "ibd_yi": 2.93,
        "k": 0.981,
        "k_src": "profit",
        "iv_yi": 45.57726
      }
    },
    {
      "code": "300403",
      "name": "汉宇集团",
      "l1": "家用电器",
      "l2": "家电零部件",
      "price": 7.92,
      "market_cap_yi": 47.8,
      "ev_yi": 49.7,
      "ee": 23.9,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.71,
        "cash_yi": 1.84,
        "np_ttm_yi": 2.08,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.6,
          2.1,
          1.7,
          1
        ],
        "fcf_avg_yi": 1.1,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 12.84
      }
    },
    {
      "code": "300452",
      "name": "山河药辅",
      "l1": "医药生物",
      "l2": "化学制药",
      "price": 12.8,
      "market_cap_yi": 30,
      "ev_yi": 34.5,
      "ee": 19.2,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.86,
        "cash_yi": 2.32,
        "np_ttm_yi": 1.8,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.7,
          0.8,
          0.9,
          1.5
        ],
        "fcf_avg_yi": 0.9199999999999999,
        "ibd_yi": 3.46,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 8.059999999999999
      }
    },
    {
      "code": "301181",
      "name": "标榜股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 24.27,
      "market_cap_yi": 36.5,
      "ev_yi": 37.5,
      "ee": 36.8,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.96,
        "cash_yi": 0.94,
        "np_ttm_yi": 1.02,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          1,
          1.1,
          0.9,
          0.8
        ],
        "fcf_avg_yi": 0.9,
        "ibd_yi": 0.06,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 9.879999999999999
      }
    },
    {
      "code": "301365",
      "name": "矩阵股份",
      "l1": "建筑装饰",
      "l2": "工程咨询服务",
      "price": 29.43,
      "market_cap_yi": 53.7,
      "ev_yi": 53.3,
      "ee": 108.9,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.96,
        "cash_yi": 4.32,
        "np_ttm_yi": 0.49,
        "period": "2026-09-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.3,
          0.3,
          1.2,
          0.7,
          1.6
        ],
        "fcf_avg_yi": 1.02,
        "ibd_yi": 0.24,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 14.28
      }
    },
    {
      "code": "600660",
      "name": "福耀玻璃",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 54.37,
      "market_cap_yi": 1373.2,
      "ev_yi": 1509.7,
      "ee": 17.8,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 357.79,
        "cash_yi": 221.27,
        "np_ttm_yi": 84.77,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          33.5,
          27.6,
          31.5,
          30.8,
          58.9
        ],
        "fcf_avg_yi": 36.459999999999994,
        "ibd_yi": 213.55,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 372.31999999999994
      }
    },
    {
      "code": "600724",
      "name": "宁波富达",
      "l1": "房地产",
      "l2": "房地产服务",
      "price": 4.73,
      "market_cap_yi": 68.4,
      "ev_yi": 74,
      "ee": 40,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.95,
        "cash_yi": 1.96,
        "np_ttm_yi": 1.85,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.2,
          0.2,
          3.1,
          2.5,
          3
        ],
        "fcf_avg_yi": 2.2,
        "ibd_yi": 4.14,
        "k": 0.93,
        "k_src": "profit",
        "iv_yi": 18.4326
      }
    },
    {
      "code": "600862",
      "name": "中航高科",
      "l1": "国防军工",
      "l2": "航空装备",
      "price": 17.33,
      "market_cap_yi": 241.4,
      "ev_yi": 241.7,
      "ee": 27.9,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 28.91,
        "cash_yi": 28.63,
        "np_ttm_yi": 8.65,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.7,
          1.7,
          1.9,
          3.4,
          9.5
        ],
        "fcf_avg_yi": 3.8400000000000007,
        "ibd_yi": 1.11,
        "k": 0.994,
        "k_src": "profit",
        "iv_yi": 65.52448
      }
    },
    {
      "code": "601179",
      "name": "中国西电",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 10.83,
      "market_cap_yi": 555.1,
      "ev_yi": 690.1,
      "ee": 50.7,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 222.43,
        "cash_yi": 64.4,
        "np_ttm_yi": 13.6,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          14.3,
          1.3,
          6.1,
          21.3,
          17.6
        ],
        "fcf_avg_yi": 12.120000000000001,
        "ibd_yi": 11.54,
        "k": 0.854,
        "k_src": "profit",
        "iv_yi": 148.64724
      }
    },
    {
      "code": "603993",
      "name": "洛阳钼业",
      "l1": "有色金属",
      "l2": "工业金属",
      "price": 15.76,
      "market_cap_yi": 3230,
      "ev_yi": 3927,
      "ee": 14.1,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1187.82,
        "cash_yi": 394.85,
        "np_ttm_yi": 278.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          19.1,
          49.4,
          26.2,
          274.9,
          132.6
        ],
        "fcf_avg_yi": 100.43999999999998,
        "ibd_yi": 390.79,
        "k": 0.879,
        "k_src": "profit",
        "iv_yi": 886.43634
      }
    },
    {
      "code": "605086",
      "name": "龙高股份",
      "l1": "基础化工",
      "l2": "非金属材料",
      "price": 21.69,
      "market_cap_yi": 38.9,
      "ev_yi": 39.5,
      "ee": 34.4,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 1.29,
        "cash_yi": 0.66,
        "np_ttm_yi": 1.15,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          0.8,
          0.9,
          1.3,
          1.1
        ],
        "fcf_avg_yi": 1,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.66
      }
    },
    {
      "code": "920096",
      "name": "嘉晨智能",
      "l1": "机械设备",
      "l2": "自动化设备",
      "price": 27.28,
      "market_cap_yi": 18.8,
      "ev_yi": 19.1,
      "ee": 26.9,
      "loss": false,
      "ygc": 0.27,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.98,
        "cash_yi": 0.7,
        "np_ttm_yi": 0.71,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.4,
          0.9,
          0.3,
          0.5
        ],
        "fcf_avg_yi": 0.44000000000000006,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 5.1000000000000005
      }
    },
    {
      "code": "000559",
      "name": "万向钱潮",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 9.35,
      "market_cap_yi": 311.3,
      "ev_yi": 403.4,
      "ee": 38.3,
      "loss": false,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 168.52,
        "cash_yi": 75.4,
        "np_ttm_yi": 10.54,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          7.8,
          8.4,
          8.3,
          9.3,
          13.6
        ],
        "fcf_avg_yi": 9.48,
        "ibd_yi": 88.83,
        "k": 0.989,
        "k_src": "profit",
        "iv_yi": 80.47493000000001
      }
    },
    {
      "code": "002828",
      "name": "贝肯能源",
      "l1": "石油石化",
      "l2": "油服工程",
      "price": 10.36,
      "market_cap_yi": 20.8,
      "ev_yi": 25.7,
      "ee": null,
      "loss": true,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.72,
        "cash_yi": 1.83,
        "np_ttm_yi": -1.16,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.8,
          0.8,
          0.5,
          0.8
        ],
        "fcf_avg_yi": 0.6,
        "ibd_yi": 2.44,
        "k": 0.996,
        "k_src": "equity",
        "iv_yi": 5.3684400000000005
      }
    },
    {
      "code": "300272",
      "name": "开能健康",
      "l1": "家用电器",
      "l2": "小家电",
      "price": 5.82,
      "market_cap_yi": 35.6,
      "ev_yi": 45.2,
      "ee": 155.8,
      "loss": false,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 21.44,
        "cash_yi": 9.88,
        "np_ttm_yi": 0.29,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.2,
          0.6,
          2.9,
          1.6,
          1.5
        ],
        "fcf_avg_yi": 1.5599999999999998,
        "ibd_yi": 14.52,
        "k": 0.83,
        "k_src": "profit",
        "iv_yi": 9.096799999999998
      }
    },
    {
      "code": "300525",
      "name": "博思软件",
      "l1": "计算机",
      "l2": "软件开发",
      "price": 7.72,
      "market_cap_yi": 58,
      "ev_yi": 61.5,
      "ee": 36.6,
      "loss": false,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 12.16,
        "cash_yi": 8.24,
        "np_ttm_yi": 1.68,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.6,
          0.3,
          1.2,
          2.5,
          1.8
        ],
        "fcf_avg_yi": 1.48,
        "ibd_yi": 6.47,
        "k": 0.895,
        "k_src": "profit",
        "iv_yi": 14.83015
      }
    },
    {
      "code": "600354",
      "name": "敦煌种业",
      "l1": "农林牧渔",
      "l2": "种植业",
      "price": 8.45,
      "market_cap_yi": 44.6,
      "ev_yi": 44.1,
      "ee": 32,
      "loss": false,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.58,
        "cash_yi": 7.89,
        "np_ttm_yi": 1.38,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1,
          3.2,
          1.8,
          2.5,
          4
        ],
        "fcf_avg_yi": 2.5,
        "ibd_yi": 0.65,
        "k": 0.364,
        "k_src": "profit",
        "iv_yi": 11.73536
      }
    },
    {
      "code": "605111",
      "name": "新洁能",
      "l1": "电子",
      "l2": "半导体",
      "price": 42.57,
      "market_cap_yi": 176.8,
      "ev_yi": 162.6,
      "ee": 41.5,
      "loss": false,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6,
        "cash_yi": 20.23,
        "np_ttm_yi": 3.92,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3,
          1.9,
          2.8,
          2.1,
          3.4
        ],
        "fcf_avg_yi": 2.64,
        "ibd_yi": 0.02,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 46.61
      }
    },
    {
      "code": "688615",
      "name": "合合信息",
      "l1": "计算机",
      "l2": "软件开发",
      "price": 81.31,
      "market_cap_yi": 159.4,
      "ev_yi": 162.5,
      "ee": 34.9,
      "loss": false,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 9.31,
        "cash_yi": 6.26,
        "np_ttm_yi": 4.66,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          2.7,
          3.6,
          3.7,
          2.8,
          5.2
        ],
        "fcf_avg_yi": 3.6,
        "ibd_yi": 0.43,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 41.83
      }
    },
    {
      "code": "920735",
      "name": "德源药业",
      "l1": "医药生物",
      "l2": "化学制药",
      "price": 25.31,
      "market_cap_yi": 32.7,
      "ev_yi": 34.7,
      "ee": 13,
      "loss": false,
      "ygc": 0.26,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.22,
        "cash_yi": 1.21,
        "np_ttm_yi": 2.68,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.4,
          1.1,
          0.4,
          0.8,
          1
        ],
        "fcf_avg_yi": 0.74,
        "ibd_yi": 0.15,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 8.46
      }
    },
    {
      "code": "002940",
      "name": "昂利康",
      "l1": "医药生物",
      "l2": "化学制药",
      "price": 21.2,
      "market_cap_yi": 42.8,
      "ev_yi": 48.6,
      "ee": 42.6,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 10.74,
        "cash_yi": 3.26,
        "np_ttm_yi": 1.14,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.1,
          1.2,
          1.5,
          1.6,
          1.9
        ],
        "fcf_avg_yi": 1.4600000000000002,
        "ibd_yi": 4.12,
        "k": 0.773,
        "k_src": "profit",
        "iv_yi": 10.62102
      }
    },
    {
      "code": "300643",
      "name": "万通智控",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 17.1,
      "market_cap_yi": 39.6,
      "ev_yi": 40,
      "ee": 24.7,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.32,
        "cash_yi": 2.87,
        "np_ttm_yi": 1.62,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.1,
          0.5,
          0.5,
          1.4,
          1.3
        ],
        "fcf_avg_yi": 0.76,
        "ibd_yi": 0.34,
        "k": 0.981,
        "k_src": "profit",
        "iv_yi": 9.937529999999999
      }
    },
    {
      "code": "300832",
      "name": "新产业",
      "l1": "医药生物",
      "l2": "医疗器械",
      "price": 51.15,
      "market_cap_yi": 401.9,
      "ev_yi": 395.3,
      "ee": 23,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 7.95,
        "cash_yi": 14.54,
        "np_ttm_yi": 17.17,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          4.3,
          5.6,
          11,
          9.2,
          12.1
        ],
        "fcf_avg_yi": 8.44,
        "ibd_yi": 0.03,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 98.91
      }
    },
    {
      "code": "603103",
      "name": "横店影视",
      "l1": "传媒",
      "l2": "影视院线",
      "price": 16.71,
      "market_cap_yi": 106,
      "ev_yi": 127,
      "ee": null,
      "loss": true,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 22.97,
        "cash_yi": 1.96,
        "np_ttm_yi": -1.05,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3,
          1.1,
          5.4,
          2.5,
          7
        ],
        "fcf_avg_yi": 3.8,
        "ibd_yi": 13.64,
        "k": 1,
        "k_src": "equity",
        "iv_yi": 26.32
      }
    },
    {
      "code": "688663",
      "name": "新风光",
      "l1": "电力设备",
      "l2": "电网设备",
      "price": 50,
      "market_cap_yi": 97.6,
      "ev_yi": 109.2,
      "ee": 127,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 20.71,
        "cash_yi": 8.9,
        "np_ttm_yi": 0.86,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.4,
          1.3,
          2.3,
          4
        ],
        "fcf_avg_yi": 1.64,
        "ibd_yi": 0.14,
        "k": 0.982,
        "k_src": "profit",
        "iv_yi": 24.707119999999996
      }
    },
    {
      "code": "920201",
      "name": "百瑞吉",
      "l1": "医药生物",
      "l2": "医疗器械",
      "price": 37.39,
      "market_cap_yi": 25.5,
      "ev_yi": 23.7,
      "ee": 27.2,
      "loss": false,
      "ygc": 0.25,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.63,
        "cash_yi": 2.44,
        "np_ttm_yi": 0.87,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.2,
          0.5,
          0.6,
          0.5
        ],
        "fcf_avg_yi": 0.42000000000000004,
        "ibd_yi": 0.17,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 6.470000000000001
      }
    },
    {
      "code": "001210",
      "name": "金房能源",
      "l1": "公用事业",
      "l2": "电力",
      "price": 23.26,
      "market_cap_yi": 51.1,
      "ev_yi": 52.3,
      "ee": 38.7,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 6.24,
        "cash_yi": 5.03,
        "np_ttm_yi": 1.35,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          0.4,
          0.9,
          0.3,
          1.5
        ],
        "fcf_avg_yi": 0.8,
        "ibd_yi": 0.53,
        "k": 0.977,
        "k_src": "profit",
        "iv_yi": 12.2125
      }
    },
    {
      "code": "001256",
      "name": "炜冈科技",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 19.58,
      "market_cap_yi": 27.9,
      "ev_yi": 30,
      "ee": 12.3,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.67,
        "cash_yi": 1.62,
        "np_ttm_yi": 2.43,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.3,
          1.2,
          0.6,
          0.7
        ],
        "fcf_avg_yi": 0.6,
        "ibd_yi": 0.94,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 6.680000000000001
      }
    },
    {
      "code": "300100",
      "name": "双林股份",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 17.86,
      "market_cap_yi": 103.4,
      "ev_yi": 130.5,
      "ee": 42.5,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 32.12,
        "cash_yi": 5.06,
        "np_ttm_yi": 3.07,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          1.7,
          2.3,
          1,
          3.7,
          3.7
        ],
        "fcf_avg_yi": 2.4799999999999995,
        "ibd_yi": 5.48,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 24.379999999999995
      }
    },
    {
      "code": "300547",
      "name": "川环科技",
      "l1": "汽车",
      "l2": "汽车零部件",
      "price": 20.65,
      "market_cap_yi": 44.8,
      "ev_yi": 45.7,
      "ee": 25.4,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.86,
        "cash_yi": 2.94,
        "np_ttm_yi": 1.8,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          0.4,
          0.4,
          1.5,
          0.9
        ],
        "fcf_avg_yi": 0.78,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 10.74
      }
    },
    {
      "code": "300906",
      "name": "日月明",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 29.33,
      "market_cap_yi": 23.5,
      "ev_yi": 22.5,
      "ee": 40.8,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 0.87,
        "cash_yi": 1.92,
        "np_ttm_yi": 0.55,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.3,
          0.2,
          0.5,
          0.6,
          0.3
        ],
        "fcf_avg_yi": 0.38,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 5.72
      }
    },
    {
      "code": "301078",
      "name": "孩子王",
      "l1": "商贸零售",
      "l2": "专业连锁",
      "price": 6.76,
      "market_cap_yi": 85.5,
      "ev_yi": 134.7,
      "ee": 41.2,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 63.86,
        "cash_yi": 9.46,
        "np_ttm_yi": 3.27,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.8,
          3.8,
          4.4,
          5.5,
          9.2
        ],
        "fcf_avg_yi": 4.74,
        "ibd_yi": 34.15,
        "k": 0.905,
        "k_src": "profit",
        "iv_yi": 20.552550000000007
      }
    },
    {
      "code": "301556",
      "name": "托普云农",
      "l1": "计算机",
      "l2": "IT服务",
      "price": 56.46,
      "market_cap_yi": 48.2,
      "ev_yi": 46.5,
      "ee": 47.9,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 2.2,
        "cash_yi": 3.89,
        "np_ttm_yi": 0.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          0.4,
          0.8,
          0.8,
          0.9
        ],
        "fcf_avg_yi": 0.76,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 11.49
      }
    },
    {
      "code": "601798",
      "name": "蓝科高新",
      "l1": "机械设备",
      "l2": "专用设备",
      "price": 7.39,
      "market_cap_yi": 26.2,
      "ev_yi": 36.3,
      "ee": 44.9,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 12.91,
        "cash_yi": 2.66,
        "np_ttm_yi": 0.81,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.2,
          0.1,
          0.5,
          1.3,
          1
        ],
        "fcf_avg_yi": 0.62,
        "ibd_yi": 2.41,
        "k": 0.99,
        "k_src": "equity",
        "iv_yi": 6.3855
      }
    },
    {
      "code": "603699",
      "name": "纽威股份",
      "l1": "机械设备",
      "l2": "通用设备",
      "price": 36.93,
      "market_cap_yi": 287.9,
      "ev_yi": 336.6,
      "ee": 19.8,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 59.44,
        "cash_yi": 10.16,
        "np_ttm_yi": 16.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.2,
          3,
          5.1,
          9.6,
          19.9
        ],
        "fcf_avg_yi": 8.16,
        "ibd_yi": 21.82,
        "k": 0.988,
        "k_src": "profit",
        "iv_yi": 69.10072
      }
    },
    {
      "code": "603726",
      "name": "朗迪集团",
      "l1": "家用电器",
      "l2": "家电零部件",
      "price": 21.34,
      "market_cap_yi": 39.6,
      "ev_yi": 49.3,
      "ee": 19.6,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 11.88,
        "cash_yi": 2.17,
        "np_ttm_yi": 2.51,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.9,
          1.1,
          1.4,
          0.9,
          1.6
        ],
        "fcf_avg_yi": 1.1800000000000002,
        "ibd_yi": 4.36,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 9.61
      }
    },
    {
      "code": "688188",
      "name": "柏楚电子",
      "l1": "计算机",
      "l2": "计算机设备",
      "price": 89.02,
      "market_cap_yi": 361,
      "ev_yi": 345.2,
      "ee": 27.4,
      "loss": false,
      "ygc": 0.24,
      "triggered": false,
      "fcf_growth": [
        "end",
        "yoy",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 3.59,
        "cash_yi": 19.81,
        "np_ttm_yi": 12.6,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.4,
          5.2,
          7.1,
          8.4,
          10.7
        ],
        "fcf_avg_yi": 6.959999999999999,
        "ibd_yi": 0.16,
        "k": 0.973,
        "k_src": "profit",
        "iv_yi": 86.84025
      }
    },
    {
      "code": "000680",
      "name": "山推股份",
      "l1": "机械设备",
      "l2": "工程机械",
      "price": 8.76,
      "market_cap_yi": 131.4,
      "ev_yi": 250.8,
      "ee": 19,
      "loss": false,
      "ygc": 0.23,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 131.26,
        "cash_yi": 11.35,
        "np_ttm_yi": 13.2,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          3.6,
          2.8,
          3.1,
          4.7,
          7.1
        ],
        "fcf_avg_yi": 4.26,
        "ibd_yi": 23.47,
        "k": 0.996,
        "k_src": "profit",
        "iv_yi": 30.358079999999998
      }
    },
    {
      "code": "001328",
      "name": "登康口腔",
      "l1": "美容护理",
      "l2": "个护用品",
      "price": 30.03,
      "market_cap_yi": 51.7,
      "ev_yi": 55,
      "ee": 27.9,
      "loss": false,
      "ygc": 0.23,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 5.28,
        "cash_yi": 1.94,
        "np_ttm_yi": 1.97,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.5,
          0.3,
          1.1,
          1.3,
          1.7
        ],
        "fcf_avg_yi": 0.9800000000000001,
        "ibd_yi": 0,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 11.74
      }
    },
    {
      "code": "001376",
      "name": "百通能源",
      "l1": "公用事业",
      "l2": "电力",
      "price": 11.16,
      "market_cap_yi": 54.5,
      "ev_yi": 57.6,
      "ee": 29.5,
      "loss": false,
      "ygc": 0.23,
      "triggered": false,
      "fcf_growth": [
        "end",
        "trend"
      ],
      "detail": {
        "total_liabilities_yi": 4.95,
        "cash_yi": 1.88,
        "np_ttm_yi": 1.95,
        "period": "2026-06-30",
        "fcf_years": [
          "2021",
          "2022",
          "2023",
          "2024",
          "2025"
        ],
        "fcf_by_year": [
          0.7,
          1.3,
          1.1,
          2.3,
          1.6
        ],
        "fcf_avg_yi": 1.4,
        "ibd_yi": 3.21,
        "k": 1,
        "k_src": "profit",
        "iv_yi": 12.669999999999998
      }
    }
  ]
}