{ "params": { "ind": "all", "sort": "ygc", "page": 16, "q": "", "sig": false, "fcf": "", "screen": false }, "pages": 55, "count": 5454, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 2, "details_updated_bj": "2026-10-16 12:11", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-16 12:50", "quote_source": "东方财富", "hk_updated_bj": "2026-10-16 12:50", "hkd_cny": 0.852, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5423, "2026-09-30": 30, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "920193", "name": "吉和昌", "l1": "电力设备", "l2": "电池", "price": 26.28, "market_cap_yi": 29.3, "ev_yi": 28.1, "ee": 32, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.23, "cash_yi": 3.4, "np_ttm_yi": 0.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.2, 0, 0.6, 0.5 ], "fcf_avg_yi": 0.22499999999999998, "ibd_yi": 0.25, "k": 1, "k_src": "profit", "iv_yi": 5.4 }, "revenue_ttm_yi": 5.71, "net_margin": 15.4, "np_ex_ttm_yi": 0.85, "net_margin_ex": 14.9 }, { "code": "920262", "name": "太湖雪", "l1": "纺织服饰", "l2": "服装家纺", "price": 14.67, "market_cap_yi": 12.2, "ev_yi": 13.3, "ee": 28.2, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.24, "cash_yi": 1.17, "np_ttm_yi": 0.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.5, -0.1, 0.3, 0.5 ], "fcf_avg_yi": 0.2, "ibd_yi": 0.97, "k": 1, "k_src": "profit", "iv_yi": 2.2 }, "revenue_ttm_yi": 6.44, "net_margin": 7.3, "np_ex_ttm_yi": 0.49, "net_margin_ex": 7.6 }, { "code": "920268", "name": "百迈科", "l1": "医药生物", "l2": "医疗器械", "price": 27.57, "market_cap_yi": 14.9, "ev_yi": 14.1, "ee": 18.8, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.59, "cash_yi": 1.4, "np_ttm_yi": 0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.3, -0.2, 0.5, 0.5 ], "fcf_avg_yi": 0.125, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.65 }, "revenue_ttm_yi": 2.41, "net_margin": 31.1, "np_ex_ttm_yi": 0.66, "net_margin_ex": 27.4 }, { "code": "920726", "name": "朱老六", "l1": "食品饮料", "l2": "调味发酵品", "price": 16.74, "market_cap_yi": 17, "ev_yi": 16.7, "ee": 41.8, "loss": false, "ygc": 0.18, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.31, "cash_yi": 0.59, "np_ttm_yi": 0.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, -0.7, 0.5, 0.7 ], "fcf_avg_yi": 0.24, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.9899999999999998 }, "revenue_ttm_yi": 2.34, "net_margin": 17.1, "np_ex_ttm_yi": 0.37, "net_margin_ex": 15.8 }, { "code": "000020", "name": "深华发A", "l1": "电子", "l2": "光学光电子", "price": 13.07, "market_cap_yi": 37, "ev_yi": 38.5, "ee": 132.7, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.62, "cash_yi": 1.15, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.8, 1.1, 0.9, 0 ], "fcf_avg_yi": 0.52, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 6.35 }, "revenue_ttm_yi": 7.13, "net_margin": 4.1, "np_ex_ttm_yi": 0.28, "net_margin_ex": 3.9 }, { "code": "000063", "name": "中兴通讯", "l1": "通信", "l2": "通信设备", "price": 27.27, "market_cap_yi": 1224.5, "ev_yi": 2632.1, "ee": 79.4, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1634.24, "cash_yi": 226.64, "np_ttm_yi": 33.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 100.4, 26.3, 134, 74.7, 0.3 ], "fcf_avg_yi": 67.14, "ibd_yi": 694.08, "k": 1, "k_src": "profit", "iv_yi": 203.95999999999992 }, "revenue_ttm_yi": 1403.67, "net_margin": 2.4, "np_ex_ttm_yi": 14.87, "net_margin_ex": 1.1 }, { "code": "000426", "name": "兴业银锡", "l1": "有色金属", "l2": "贵金属", "price": 29.25, "market_cap_yi": 519.4, "ev_yi": 558.8, "ee": 17.6, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 75.28, "cash_yi": 35.86, "np_ttm_yi": 31.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.2, 3.1, 10.9, 11.5, 19.6 ], "fcf_avg_yi": 9.66, "ibd_yi": 44.25, "k": 1, "k_src": "profit", "iv_yi": 88.21 }, "revenue_ttm_yi": 73.64, "net_margin": 43.1, "np_ex_ttm_yi": 27.4, "net_margin_ex": 37.2 }, { "code": "000823", "name": "超声电子", "l1": "电子", "l2": "元件", "price": 25.63, "market_cap_yi": 152.5, "ev_yi": 160.1, "ee": 72.8, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.59, "cash_yi": 17.55, "np_ttm_yi": 2.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, 2.7, 1.7, 1.7, 5 ], "fcf_avg_yi": 1.9200000000000004, "ibd_yi": 6.61, "k": 0.839, "k_src": "profit", "iv_yi": 25.287460000000003 }, "revenue_ttm_yi": 66.37, "net_margin": 3.3, "np_ex_ttm_yi": 2.16, "net_margin_ex": 3.3 }, { "code": "001299", "name": "美能能源", "l1": "公用事业", "l2": "燃气", "price": 11.04, "market_cap_yi": 34.7, "ev_yi": 37.7, "ee": 41, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.53, "cash_yi": 1.53, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.1, 0.6, 0.3, -0.4 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 0.18, "k": 1, "k_src": "profit", "iv_yi": 5.95 }, "revenue_ttm_yi": 7, "net_margin": 13.1, "np_ex_ttm_yi": 0.8, "net_margin_ex": 11.4 }, { "code": "001319", "name": "铭科精技", "l1": "汽车", "l2": "汽车零部件", "price": 21.4, "market_cap_yi": 30.3, "ev_yi": 37.5, "ee": 27.3, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.71, "cash_yi": 2.45, "np_ttm_yi": 1.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.7, -0.8, 1.3 ], "fcf_avg_yi": 0.36, "ibd_yi": 0.87, "k": 0.987, "k_src": "profit", "iv_yi": 5.11266 }, "revenue_ttm_yi": 14.13, "net_margin": 9.7, "np_ex_ttm_yi": 1.36, "net_margin_ex": 9.6 }, { "code": "002004", "name": "华邦健康", "l1": "医药生物", "l2": "化学制药", "price": 4.42, "market_cap_yi": 87.5, "ev_yi": 144.6, "ee": 22.4, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 122.88, "cash_yi": 26.98, "np_ttm_yi": 6.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 12.8, 3.1, 6.7, 14.6 ], "fcf_avg_yi": 7.459999999999999, "ibd_yi": 76.35, "k": 0.595, "k_src": "equity", "iv_yi": 15.011849999999999 }, "revenue_ttm_yi": 114.77, "net_margin": 5.6, "np_ex_ttm_yi": 5.95, "net_margin_ex": 5.2 }, { "code": "002136", "name": "安纳达", "l1": "基础化工", "l2": "化学原料", "price": 11.36, "market_cap_yi": 24.4, "ev_yi": 30.2, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.27, "cash_yi": 3.67, "np_ttm_yi": -0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 2.7, 0.1, -1.1, -1.4 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 1.09, "k": 0.873, "k_src": "equity", "iv_yi": 4.1729400000000005 }, "revenue_ttm_yi": 19.22, "net_margin": -0.9, "np_ex_ttm_yi": -0.04, "net_margin_ex": -0.2 }, { "code": "002380", "name": "科远智慧", "l1": "计算机", "l2": "IT服务", "price": 24.5, "market_cap_yi": 58.8, "ev_yi": 71.4, "ee": 43.3, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.92, "cash_yi": 2.25, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.7, 0.3, 1.3, 2.1, 5.3 ], "fcf_avg_yi": 0.8599999999999998, "ibd_yi": 0.59, "k": 0.992, "k_src": "equity", "iv_yi": 10.177919999999999 }, "revenue_ttm_yi": 19.7, "net_margin": 8.4, "np_ex_ttm_yi": 1.28, "net_margin_ex": 6.5 }, { "code": "002546", "name": "新联电子", "l1": "电力设备", "l2": "电网设备", "price": 7.15, "market_cap_yi": 59.6, "ev_yi": 64.1, "ee": 7.6, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.49, "cash_yi": 1.03, "np_ttm_yi": 8.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1, -0.1, 2.4, 1.2 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 0.24, "k": 1, "k_src": "profit", "iv_yi": 9.989999999999998 }, "revenue_ttm_yi": 7.19, "net_margin": 117.2, "np_ex_ttm_yi": 1.26, "net_margin_ex": 17.5 }, { "code": "002597", "name": "金禾实业", "l1": "基础化工", "l2": "化学制品", "price": 22.44, "market_cap_yi": 127.5, "ev_yi": 144.1, "ee": 53.6, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.56, "cash_yi": 13.98, "np_ttm_yi": 2.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 14.4, 2.7, -3.8, -4.1 ], "fcf_avg_yi": 2.1999999999999997, "ibd_yi": 14.09, "k": 1, "k_src": "profit", "iv_yi": 21.889999999999997 }, "revenue_ttm_yi": 55.04, "net_margin": 4.9, "np_ex_ttm_yi": 1.76, "net_margin_ex": 3.2 }, { "code": "002614", "name": "奥佳华", "l1": "家用电器", "l2": "其他家电", "price": 8.77, "market_cap_yi": 54.7, "ev_yi": 73.2, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.41, "cash_yi": 8.87, "np_ttm_yi": -0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.1, 4.2, 6.5, -0.9, -2.1 ], "fcf_avg_yi": 0.72, "ibd_yi": 6.16, "k": 0.948, "k_src": "profit", "iv_yi": 9.394679999999997 }, "revenue_ttm_yi": 54.63, "net_margin": -1.6, "np_ex_ttm_yi": -1.16, "net_margin_ex": -2.1 }, { "code": "003002", "name": "壶化股份", "l1": "基础化工", "l2": "化学制品", "price": 15.94, "market_cap_yi": 38.7, "ev_yi": 43, "ee": 31.6, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.33, "cash_yi": 1.92, "np_ttm_yi": 1.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1.1, 0.8, 0.3, 0.7 ], "fcf_avg_yi": 0.6199999999999999, "ibd_yi": 1.44, "k": 0.964, "k_src": "profit", "iv_yi": 6.43952 }, "revenue_ttm_yi": 12.56, "net_margin": 10.8, "np_ex_ttm_yi": 1.27, "net_margin_ex": 10.1 }, { "code": "300018", "name": "中元股份", "l1": "电力设备", "l2": "电网设备", "price": 11.54, "market_cap_yi": 56.4, "ev_yi": 57.2, "ee": 51.1, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 2.4, "cash_yi": 1.6, "np_ttm_yi": 1.12, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.5, 1.2, 1.9 ], "fcf_avg_yi": 0.82, "ibd_yi": 0.03, "k": 0.998, "k_src": "profit", "iv_yi": 9.75046 }, "revenue_ttm_yi": 6.37, "net_margin": 17.6, "np_ex_ttm_yi": 1.2, "net_margin_ex": 18.8 }, { "code": "300074", "name": "华平股份", "l1": "计算机", "l2": "软件开发", "price": 3.76, "market_cap_yi": 20.7, "ev_yi": 22.8, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.83, "cash_yi": 2.59, "np_ttm_yi": -1.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.1, 1.7, -0.3, 0 ], "fcf_avg_yi": 0.24, "ibd_yi": 1.34, "k": 0.958, "k_src": "equity", "iv_yi": 3.4966999999999993 }, "revenue_ttm_yi": 2.45, "net_margin": -71, "np_ex_ttm_yi": -1.78, "net_margin_ex": -72.7 }, { "code": "300150", "name": "世纪瑞尔", "l1": "计算机", "l2": "IT服务", "price": 4.15, "market_cap_yi": 24.3, "ev_yi": 26.4, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.96, "cash_yi": 1.83, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0, -0.6, 2.1, 0.6 ], "fcf_avg_yi": 0.2800000000000001, "ibd_yi": 0.48, "k": 0.999, "k_src": "equity", "iv_yi": 4.14585 }, "revenue_ttm_yi": 7.76, "net_margin": -0.1, "np_ex_ttm_yi": -0.04, "net_margin_ex": -0.5 }, { "code": "300247", "name": "融捷健康", "l1": "家用电器", "l2": "其他家电", "price": 3.6, "market_cap_yi": 28.9, "ev_yi": 28.3, "ee": 39.9, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.5, "cash_yi": 3.24, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.5, 0.8, 0.4, 1.1 ], "fcf_avg_yi": 0.36000000000000004, "ibd_yi": 0.74, "k": 0.784, "k_src": "profit", "iv_yi": 4.782400000000001 }, "revenue_ttm_yi": 8.95, "net_margin": 7.9, "np_ex_ttm_yi": 0.5, "net_margin_ex": 5.6 }, { "code": "300288", "name": "朗玛信息", "l1": "计算机", "l2": "IT服务", "price": 9.78, "market_cap_yi": 33.1, "ev_yi": 32.5, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.22, "cash_yi": 2.81, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.7, -0.1, 0.3, 0.1 ], "fcf_avg_yi": 0.31999999999999995, "ibd_yi": 0.27, "k": 1, "k_src": "equity", "iv_yi": 5.739999999999999 }, "revenue_ttm_yi": 2.7, "net_margin": -3.7, "np_ex_ttm_yi": -0.15, "net_margin_ex": -5.6 }, { "code": "300292", "name": "吴通控股", "l1": "通信", "l2": "通信服务", "price": 4.19, "market_cap_yi": 56.2, "ev_yi": 64, "ee": 48.9, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.61, "cash_yi": 2.5, "np_ttm_yi": 1.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 0.1, -1.2, 2.5, 2.6 ], "fcf_avg_yi": 1.06, "ibd_yi": 3.12, "k": 0.966, "k_src": "profit", "iv_yi": 9.64068 }, "revenue_ttm_yi": 42.04, "net_margin": 3.1, "np_ex_ttm_yi": 1.22, "net_margin_ex": 2.9 }, { "code": "300413", "name": "芒果超媒", "l1": "传媒", "l2": "数字媒体", "price": 24.07, "market_cap_yi": 450.3, "ev_yi": 519.2, "ee": 78, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 96.41, "cash_yi": 27.56, "np_ttm_yi": 6.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.7, 4.3, 9.3, -1.9, 10.5 ], "fcf_avg_yi": 5.18, "ibd_yi": 2.08, "k": 1, "k_src": "profit", "iv_yi": 77.28 }, "revenue_ttm_yi": 140.43, "net_margin": 4.7, "np_ex_ttm_yi": 7.23, "net_margin_ex": 5.1 }, { "code": "300483", "name": "首华燃气", "l1": "公用事业", "l2": "燃气", "price": 23.49, "market_cap_yi": 90.5, "ev_yi": 113.2, "ee": 32.5, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.22, "cash_yi": 5, "np_ttm_yi": 3.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 2.2, 1.2, -1.6, 5.7 ], "fcf_avg_yi": 2.12, "ibd_yi": 6.98, "k": 0.777, "k_src": "equity", "iv_yi": 14.933940000000002 }, "revenue_ttm_yi": 32.24, "net_margin": 10.8, "np_ex_ttm_yi": 3.45, "net_margin_ex": 10.7 }, { "code": "300662", "name": "科锐国际", "l1": "社会服务", "l2": "专业服务", "price": 21.05, "market_cap_yi": 41.4, "ev_yi": 56.6, "ee": 16.7, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.65, "cash_yi": 5.24, "np_ttm_yi": 3.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 2.7, 1.1, 0.4, 0.9 ], "fcf_avg_yi": 0.8800000000000001, "ibd_yi": 6.21, "k": 0.873, "k_src": "profit", "iv_yi": 6.835590000000001 }, "revenue_ttm_yi": 155.84, "net_margin": 2.2, "np_ex_ttm_yi": 2.16, "net_margin_ex": 1.4 }, { "code": "300690", "name": "双一科技", "l1": "电力设备", "l2": "风电设备", "price": 23.64, "market_cap_yi": 39.1, "ev_yi": 40.8, "ee": 21, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.75, "cash_yi": 3.07, "np_ttm_yi": 1.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.6, 1.1, 1, 0.9 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0.56, "k": 1, "k_src": "profit", "iv_yi": 6.71 }, "revenue_ttm_yi": 10.81, "net_margin": 17.9, "np_ex_ttm_yi": 1.28, "net_margin_ex": 11.8 }, { "code": "300696", "name": "爱乐达", "l1": "国防军工", "l2": "航空装备", "price": 19.1, "market_cap_yi": 56.2, "ev_yi": 55, "ee": 171.8, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.37, "cash_yi": 3.61, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, -1.7, 3.7, -0.6, 0.5 ], "fcf_avg_yi": 0.6799999999999999, "ibd_yi": 0.69, "k": 0.997, "k_src": "equity", "iv_yi": 9.69084 }, "revenue_ttm_yi": 4.37, "net_margin": 7.3, "np_ex_ttm_yi": 0.18, "net_margin_ex": 4.1 }, { "code": "300726", "name": "宏达电子", "l1": "国防军工", "l2": "军工电子", "price": 41.93, "market_cap_yi": 172.7, "ev_yi": 174.2, "ee": 41.1, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 6.11, "cash_yi": 4.4, "np_ttm_yi": 4.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 1.5, 3.8, 4.1, 3 ], "fcf_avg_yi": 2.82, "ibd_yi": 0.01, "k": 0.886, "k_src": "profit", "iv_yi": 28.874739999999996 }, "revenue_ttm_yi": 19.4, "net_margin": 21.9, "np_ex_ttm_yi": 3.53, "net_margin_ex": 18.2 }, { "code": "300820", "name": "英杰电气", "l1": "电力设备", "l2": "其他电源设备", "price": 55.2, "market_cap_yi": 122.7, "ev_yi": 130.9, "ee": 65.1, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.47, "cash_yi": 6.12, "np_ttm_yi": 2.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.5, 0.2, 5, 3.6 ], "fcf_avg_yi": 1.5399999999999998, "ibd_yi": 0.23, "k": 0.986, "k_src": "profit", "iv_yi": 20.99194 }, "revenue_ttm_yi": 14.95, "net_margin": 13.4, "np_ex_ttm_yi": 1.78, "net_margin_ex": 11.9 }, { "code": "300997", "name": "欢乐家", "l1": "食品饮料", "l2": "饮料乳品", "price": 15.43, "market_cap_yi": 67.1, "ev_yi": 72.5, "ee": 151.1, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.31, "cash_yi": 2.88, "np_ttm_yi": 0.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.8, 2.2, -0.4, 0.1 ], "fcf_avg_yi": 1.1599999999999997, "ibd_yi": 3.28, "k": 1, "k_src": "profit", "iv_yi": 11.2 }, "revenue_ttm_yi": 14.87, "net_margin": 3.2, "np_ex_ttm_yi": 0.45, "net_margin_ex": 3 }, { "code": "301110", "name": "青木科技", "l1": "商贸零售", "l2": "互联网电商", "price": 36.65, "market_cap_yi": 47.5, "ev_yi": 44, "ee": 27.9, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.76, "cash_yi": 6.24, "np_ttm_yi": 1.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.8, -0.5, 0.3, 0.3 ], "fcf_avg_yi": 0.28, "ibd_yi": 0.94, "k": 1, "k_src": "profit", "iv_yi": 8.100000000000001 }, "revenue_ttm_yi": 14.76, "net_margin": 10.7, "np_ex_ttm_yi": 1.33, "net_margin_ex": 9 }, { "code": "301361", "name": "众智科技", "l1": "电力设备", "l2": "电网设备", "price": 27.72, "market_cap_yi": 32.2, "ev_yi": 30.9, "ee": 32.9, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.54, "cash_yi": 1.84, "np_ttm_yi": 0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, 0.2, 0.6, 0.9 ], "fcf_avg_yi": 0.36, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 5.43 }, "revenue_ttm_yi": 3.16, "net_margin": 29.7, "np_ex_ttm_yi": 0.87, "net_margin_ex": 27.5 }, { "code": "301682", "name": "宏明电子", "l1": "国防军工", "l2": "军工电子", "price": 91.25, "market_cap_yi": 110.9, "ev_yi": 115.5, "ee": 45.7, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.08, "cash_yi": 11.37, "np_ttm_yi": 2.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.3, 4.7, 2.8, 0.7 ], "fcf_avg_yi": 2.125, "ibd_yi": 5.43, "k": 0.691, "k_src": "profit", "iv_yi": 18.788289999999996 }, "revenue_ttm_yi": 26.3, "net_margin": 9.6, "np_ex_ttm_yi": null, "net_margin_ex": null }, { "code": "600103", "name": "青山纸业", "l1": "轻工制造", "l2": "造纸", "price": 3.19, "market_cap_yi": 70.6, "ev_yi": 81.8, "ee": 209.8, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.67, "cash_yi": 6.35, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.8, 2.9, -1.2, 0.4, 0.2 ], "fcf_avg_yi": 1.22, "ibd_yi": 5.75, "k": 0.911, "k_src": "profit", "iv_yi": 11.6608 }, "revenue_ttm_yi": 24.42, "net_margin": 1.6, "np_ex_ttm_yi": 0.06, "net_margin_ex": 0.2 }, { "code": "600130", "name": "波导股份", "l1": "电子", "l2": "消费电子", "price": 4.39, "market_cap_yi": 32.9, "ev_yi": 32.3, "ee": 646.9, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.25, "cash_yi": 3.09, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1.7, 0.7, -0.1, -0.3 ], "fcf_avg_yi": 0.52, "ibd_yi": 0, "k": 0.658, "k_src": "profit", "iv_yi": 5.45482 }, "revenue_ttm_yi": 5.09, "net_margin": 1, "np_ex_ttm_yi": -0.05, "net_margin_ex": -1 }, { "code": "600408", "name": "安泰集团", "l1": "煤炭", "l2": "焦炭", "price": 3.82, "market_cap_yi": 38.5, "ev_yi": 67.1, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.73, "cash_yi": 0.78, "np_ttm_yi": -2.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, -1.8, 2.6, 2, 1.9 ], "fcf_avg_yi": 1.5399999999999998, "ibd_yi": 9.26, "k": 0.954, "k_src": "equity", "iv_yi": 6.601679999999999 }, "revenue_ttm_yi": 51.73, "net_margin": -5.4, "np_ex_ttm_yi": -2.76, "net_margin_ex": -5.3 }, { "code": "600530", "name": "ST交昂", "l1": "食品饮料", "l2": "食品加工", "price": 3.6, "market_cap_yi": 27.9, "ev_yi": 29.8, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.48, "cash_yi": 1.26, "np_ttm_yi": -0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.7, 0.5, 0.6, 0.2 ], "fcf_avg_yi": 0.5800000000000001, "ibd_yi": 1.46, "k": 0.844, "k_src": "equity", "iv_yi": 4.7264 }, "revenue_ttm_yi": 3.03, "net_margin": -4.3, "np_ex_ttm_yi": -0.22, "net_margin_ex": -7.3 }, { "code": "600714", "name": "金瑞矿业", "l1": "基础化工", "l2": "化学原料", "price": 15.63, "market_cap_yi": 45, "ev_yi": 41.8, "ee": 348.6, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.7, "cash_yi": 3.87, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.6, -0.1, 0.4, 0.2 ], "fcf_avg_yi": 0.35999999999999993, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 7.459999999999999 }, "revenue_ttm_yi": 3.04, "net_margin": 3.9, "np_ex_ttm_yi": 0.12, "net_margin_ex": 3.9 }, { "code": "600774", "name": "汉商集团", "l1": "医药生物", "l2": "化学制药", "price": 7.75, "market_cap_yi": 22.4, "ev_yi": 35.8, "ee": null, "loss": true, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.79, "cash_yi": 1.06, "np_ttm_yi": -1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 0.1, 1.1, 1.3, 0.8 ], "fcf_avg_yi": 1.1, "ibd_yi": 7.88, "k": 0.908, "k_src": "equity", "iv_yi": 3.7954399999999997 }, "revenue_ttm_yi": 9.8, "net_margin": -17.7, "np_ex_ttm_yi": -2.09, "net_margin_ex": -21.3 }, { "code": "600819", "name": "耀皮玻璃", "l1": "建筑材料", "l2": "玻璃玻纤", "price": 5.4, "market_cap_yi": 52.7, "ev_yi": 77.8, "ee": 92.6, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.2, "cash_yi": 5.96, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 0.1, 2.7, 1.5, 0.5 ], "fcf_avg_yi": 1.36, "ibd_yi": 7.92, "k": 0.755, "k_src": "equity", "iv_yi": 8.7882 }, "revenue_ttm_yi": 56.52, "net_margin": 1.5, "np_ex_ttm_yi": 0.59, "net_margin_ex": 1 }, { "code": "603027", "name": "千禾味业", "l1": "食品饮料", "l2": "调味发酵品", "price": 7.47, "market_cap_yi": 99.4, "ev_yi": 100.8, "ee": 26.8, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.24, "cash_yi": 3.85, "np_ttm_yi": 3.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 5.5, -0.3, -0.2, 2.6 ], "fcf_avg_yi": 1.3199999999999998, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 17.05 }, "revenue_ttm_yi": 26.55, "net_margin": 14.2, "np_ex_ttm_yi": 3.73, "net_margin_ex": 14 }, { "code": "603328", "name": "依顿电子", "l1": "电子", "l2": "元件", "price": 13.18, "market_cap_yi": 131.6, "ev_yi": 151.3, "ee": 48.3, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.31, "cash_yi": 9.59, "np_ttm_yi": 3.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, 3.2, 3.4, 0.7, 3.4 ], "fcf_avg_yi": 1.7, "ibd_yi": 3.98, "k": 1, "k_src": "profit", "iv_yi": 22.61 }, "revenue_ttm_yi": 41.01, "net_margin": 7.6, "np_ex_ttm_yi": 2.96, "net_margin_ex": 7.2 }, { "code": "603380", "name": "易德龙", "l1": "电子", "l2": "消费电子", "price": 28.3, "market_cap_yi": 45.4, "ev_yi": 52, "ee": 23.4, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.59, "cash_yi": 3.91, "np_ttm_yi": 2.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -2.1, 1.3, 1.7, 2.7 ], "fcf_avg_yi": 0.52, "ibd_yi": 1.44, "k": 0.981, "k_src": "profit", "iv_yi": 7.52427 }, "revenue_ttm_yi": 23.84, "net_margin": 9.3, "np_ex_ttm_yi": 2.21, "net_margin_ex": 9.3 }, { "code": "603979", "name": "金诚信", "l1": "有色金属", "l2": "工业金属", "price": 64.56, "market_cap_yi": 402.7, "ev_yi": 453.1, "ee": 15.9, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 107.63, "cash_yi": 57.19, "np_ttm_yi": 28.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, -6.4, -5.8, 15, 29.5 ], "fcf_avg_yi": 6.74, "ibd_yi": 54.39, "k": 1, "k_src": "profit", "iv_yi": 70.2 }, "revenue_ttm_yi": 152.19, "net_margin": 18.7, "np_ex_ttm_yi": 28.44, "net_margin_ex": 18.7 }, { "code": "920068", "name": "天工股份", "l1": "有色金属", "l2": "小金属", "price": 13.89, "market_cap_yi": 91.1, "ev_yi": 85.9, "ee": 98.7, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.77, "cash_yi": 7.01, "np_ttm_yi": 0.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, -0.7, 2.6, 1.8 ], "fcf_avg_yi": 0.8200000000000001, "ibd_yi": 0.01, "k": 0.992, "k_src": "profit", "iv_yi": 15.0784 }, "revenue_ttm_yi": 4.96, "net_margin": 17.5, "np_ex_ttm_yi": 0.67, "net_margin_ex": 13.5 }, { "code": "920091", "name": "大鹏工业", "l1": "机械设备", "l2": "专用设备", "price": 25.23, "market_cap_yi": 15.5, "ev_yi": 15, "ee": 107.2, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.91, "cash_yi": 1.4, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.7, 0.4, 0.1, 0.7 ], "fcf_avg_yi": 0.12, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.5999999999999996 }, "revenue_ttm_yi": 1.83, "net_margin": 7.7, "np_ex_ttm_yi": 0.04, "net_margin_ex": 2.2 }, { "code": "920396", "name": "常辅股份", "l1": "机械设备", "l2": "自动化设备", "price": 17.37, "market_cap_yi": 12.5, "ev_yi": 14, "ee": 34.1, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.44, "cash_yi": 0.95, "np_ttm_yi": 0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.2, 0.2, 0.6, 0 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.2, "k": 1, "k_src": "profit", "iv_yi": 2.15 }, "revenue_ttm_yi": 2.66, "net_margin": 15.4, "np_ex_ttm_yi": 0.38, "net_margin_ex": 14.3 }, { "code": "920455", "name": "汇隆活塞", "l1": "机械设备", "l2": "专用设备", "price": 6.24, "market_cap_yi": 11.1, "ev_yi": 11, "ee": 33.5, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.23, "cash_yi": 0.29, "np_ttm_yi": 0.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, 0.1, 0, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 1.87 }, "revenue_ttm_yi": 1.83, "net_margin": 18, "np_ex_ttm_yi": 0.31, "net_margin_ex": 16.9 }, { "code": "920982", "name": "锦波生物", "l1": "美容护理", "l2": "医疗美容", "price": 136.84, "market_cap_yi": 157.5, "ev_yi": 154.3, "ee": 28.5, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.29, "cash_yi": 11.45, "np_ttm_yi": 5.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.2, 1.4, 6.1, 2.6 ], "fcf_avg_yi": 1.9599999999999997, "ibd_yi": 3.92, "k": 1, "k_src": "profit", "iv_yi": 27.129999999999995 }, "revenue_ttm_yi": 15.07, "net_margin": 35.9, "np_ex_ttm_yi": 5.17, "net_margin_ex": 34.3 }, { "code": "920992", "name": "中科美菱", "l1": "医药生物", "l2": "医疗器械", "price": 12.77, "market_cap_yi": 12.4, "ev_yi": 11.9, "ee": 66.2, "loss": false, "ygc": 0.17, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.26, "cash_yi": 1.74, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.6, -0.2, 0.2, 0.3 ], "fcf_avg_yi": 0.04, "ibd_yi": 0.04, "k": 1, "k_src": "profit", "iv_yi": 2.1 }, "revenue_ttm_yi": 3.15, "net_margin": 5.7, "np_ex_ttm_yi": 0.09, "net_margin_ex": 2.9 }, { "code": "000676", "name": "智度股份", "l1": "传媒", "l2": "广告营销", "price": 6.7, "market_cap_yi": 84.4, "ev_yi": 84.4, "ee": 41.6, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.51, "cash_yi": 7.46, "np_ttm_yi": 2.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 7.7, -2.7, 0.2, -1 ], "fcf_avg_yi": 1, "ibd_yi": 3.27, "k": 0.962, "k_src": "equity", "iv_yi": 13.650780000000001 }, "revenue_ttm_yi": 41.26, "net_margin": 4.9, "np_ex_ttm_yi": 1.27, "net_margin_ex": 3.1 }, { "code": "000811", "name": "冰轮环境", "l1": "机械设备", "l2": "通用设备", "price": 31.15, "market_cap_yi": 309.2, "ev_yi": 349.9, "ee": 57.5, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 63.48, "cash_yi": 20.7, "np_ttm_yi": 6.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 3.5, 1.6, 6, 6.9 ], "fcf_avg_yi": 4.12, "ibd_yi": 10.35, "k": 0.952, "k_src": "profit", "iv_yi": 49.075599999999994 }, "revenue_ttm_yi": 76.12, "net_margin": 8, "np_ex_ttm_yi": 5.46, "net_margin_ex": 7.2 }, { "code": "000932", "name": "华菱钢铁", "l1": "钢铁", "l2": "普钢", "price": 3.56, "market_cap_yi": 244, "ev_yi": 929.2, "ee": 85.4, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 919.76, "cash_yi": 72.81, "np_ttm_yi": 10.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 19.5, 33.6, -9.4, 10.5, 4.4 ], "fcf_avg_yi": 11.72, "ibd_yi": 141.93, "k": 0.809, "k_src": "profit", "iv_yi": 38.89672 }, "revenue_ttm_yi": 1198.52, "net_margin": 0.9, "np_ex_ttm_yi": 10.07, "net_margin_ex": 0.8 }, { "code": "000960", "name": "锡业股份", "l1": "有色金属", "l2": "小金属", "price": 26.17, "market_cap_yi": 430.6, "ev_yi": 567.8, "ee": 23.6, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 186.14, "cash_yi": 36.15, "np_ttm_yi": 24.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.5, 33.2, 11.7, 25, 6.7 ], "fcf_avg_yi": 17.020000000000003, "ibd_yi": 131.55, "k": 0.915, "k_src": "profit", "iv_yi": 68.44200000000004 }, "revenue_ttm_yi": 540.15, "net_margin": 4.5, "np_ex_ttm_yi": 30.61, "net_margin_ex": 5.7 }, { "code": "001207", "name": "联科科技", "l1": "基础化工", "l2": "橡胶", "price": 17.28, "market_cap_yi": 52.4, "ev_yi": 62.9, "ee": 19.7, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.08, "cash_yi": 3.45, "np_ttm_yi": 3.19, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.3, 0.5, 1.4, 3.7 ], "fcf_avg_yi": 1, "ibd_yi": 4.84, "k": 0.992, "k_src": "profit", "iv_yi": 8.54112 }, "revenue_ttm_yi": 25.73, "net_margin": 12.4, "np_ex_ttm_yi": 3.02, "net_margin_ex": 11.7 }, { "code": "001393", "name": "维通利", "l1": "电力设备", "l2": "电网设备", "price": 36.31, "market_cap_yi": 90.5, "ev_yi": 84.7, "ee": 28.4, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.84, "cash_yi": 18.67, "np_ttm_yi": 2.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.4, 0.7, -0.5, -1.1 ], "fcf_avg_yi": -0.125, "ibd_yi": 3.13, "k": 1, "k_src": "profit", "iv_yi": 14.290000000000003 }, "revenue_ttm_yi": 33.91, "net_margin": 8.8, "np_ex_ttm_yi": 2.89, "net_margin_ex": 8.5 }, { "code": "002029", "name": "七匹狼", "l1": "纺织服饰", "l2": "服装家纺", "price": 9.44, "market_cap_yi": 66.6, "ev_yi": 86.4, "ee": 59.2, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.73, "cash_yi": 4.07, "np_ttm_yi": 1.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 1.3, 2.3, 1, 2.8 ], "fcf_avg_yi": 2.34, "ibd_yi": 15.58, "k": 0.872, "k_src": "profit", "iv_yi": 10.368079999999999 }, "revenue_ttm_yi": 30.44, "net_margin": 4.8, "np_ex_ttm_yi": 1.24, "net_margin_ex": 4.1 }, { "code": "002034", "name": "旺能环境", "l1": "环保", "l2": "环境治理", "price": 13.86, "market_cap_yi": 71.6, "ev_yi": 115.7, "ee": 15.4, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 49.73, "cash_yi": 5.68, "np_ttm_yi": 7.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -1.2, 2.5, 8, 11.7 ], "fcf_avg_yi": 3.9, "ibd_yi": 33.2, "k": 1, "k_src": "profit", "iv_yi": 11.479999999999997 }, "revenue_ttm_yi": 32.41, "net_margin": 23.2, "np_ex_ttm_yi": 7.82, "net_margin_ex": 24.1 }, { "code": "002424", "name": "ST百灵", "l1": "医药生物", "l2": "中药", "price": 4.53, "market_cap_yi": 62.8, "ev_yi": 86.1, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.09, "cash_yi": 1.71, "np_ttm_yi": -1.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 4.3, 0.2, -0.3, 6.2 ], "fcf_avg_yi": 1.8800000000000001, "ibd_yi": 10.62, "k": 0.996, "k_src": "equity", "iv_yi": 9.85044 }, "revenue_ttm_yi": 25.57, "net_margin": -4.9, "np_ex_ttm_yi": -1.24, "net_margin_ex": -4.8 }, { "code": "002559", "name": "亚威股份", "l1": "机械设备", "l2": "通用设备", "price": 7.96, "market_cap_yi": 51.1, "ev_yi": 67, "ee": 83.7, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.22, "cash_yi": 13.35, "np_ttm_yi": 0.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, -0.7, 0.5, -1, 2.1 ], "fcf_avg_yi": 0.4, "ibd_yi": 9.39, "k": 1, "k_src": "equity", "iv_yi": 7.959999999999999 }, "revenue_ttm_yi": 22.77, "net_margin": 3.5, "np_ex_ttm_yi": 0.75, "net_margin_ex": 3.3 }, { "code": "002938", "name": "鹏鼎控股", "l1": "电子", "l2": "元件", "price": 75.61, "market_cap_yi": 1752.3, "ev_yi": 1838.7, "ee": 48.5, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 192.92, "cash_yi": 106.55, "np_ttm_yi": 37.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -26.7, 66.2, 44.6, 42.4, 6.6 ], "fcf_avg_yi": 26.619999999999997, "ibd_yi": 86.91, "k": 1, "k_src": "profit", "iv_yi": 285.84 }, "revenue_ttm_yi": 399.89, "net_margin": 9.5, "np_ex_ttm_yi": 32.77, "net_margin_ex": 8.2 }, { "code": "003003", "name": "天元股份", "l1": "轻工制造", "l2": "包装印刷", "price": 10.72, "market_cap_yi": 18.9, "ev_yi": 22.5, "ee": 40.1, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.64, "cash_yi": 1.08, "np_ttm_yi": 0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, -0.8, 2.4, 1.3, 1.8 ], "fcf_avg_yi": 0.4, "ibd_yi": 2.04, "k": 1, "k_src": "equity", "iv_yi": 3.04 }, "revenue_ttm_yi": 9.97, "net_margin": 5.6, "np_ex_ttm_yi": 0.48, "net_margin_ex": 4.8 }, { "code": "300148", "name": "天舟文化", "l1": "传媒", "l2": "出版", "price": 3.79, "market_cap_yi": 32, "ev_yi": 32.2, "ee": 74.8, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.62, "cash_yi": 3.41, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.9, 0.6, -0.6, 0.6 ], "fcf_avg_yi": 0.36, "ibd_yi": 1.02, "k": 0.877, "k_src": "equity", "iv_yi": 5.25323 }, "revenue_ttm_yi": 5.5, "net_margin": 7.8, "np_ex_ttm_yi": 0.33, "net_margin_ex": 6 }, { "code": "300159", "name": "新研股份", "l1": "机械设备", "l2": "专用设备", "price": 2.7, "market_cap_yi": 88.8, "ev_yi": 83.7, "ee": 35.3, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.74, "cash_yi": 11.03, "np_ttm_yi": 2.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 2.6, -0.9, 1.5, -1.3 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.44, "k": 0.97, "k_src": "equity", "iv_yi": 14.1523 }, "revenue_ttm_yi": 7.07, "net_margin": 33.5, "np_ex_ttm_yi": -3.29, "net_margin_ex": -46.5 }, { "code": "300213", "name": "佳讯飞鸿", "l1": "通信", "l2": "通信设备", "price": 6.26, "market_cap_yi": 37.2, "ev_yi": 42.3, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.67, "cash_yi": 3.6, "np_ttm_yi": -1.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.8, -0.1, 0.2, 1.1 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 2.76, "k": 0.997, "k_src": "equity", "iv_yi": 6.0218799999999995 }, "revenue_ttm_yi": 8.78, "net_margin": -17.1, "np_ex_ttm_yi": -1.61, "net_margin_ex": -18.3 }, { "code": "300468", "name": "四方精创", "l1": "计算机", "l2": "软件开发", "price": 20.44, "market_cap_yi": 108.5, "ev_yi": 99.5, "ee": 150.7, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.82, "cash_yi": 9.85, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 1.2, 1.2, 1.5, 0.4 ], "fcf_avg_yi": 0.7999999999999999, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 17.82 }, "revenue_ttm_yi": 6.77, "net_margin": 9.7, "np_ex_ttm_yi": 0.64, "net_margin_ex": 9.5 }, { "code": "300517", "name": "海波重科", "l1": "建筑装饰", "l2": "专业工程", "price": 10.29, "market_cap_yi": 20.6, "ev_yi": 23.3, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.95, "cash_yi": 1.24, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, 0, -0.3, 1.3, 2.1 ], "fcf_avg_yi": 0.4, "ibd_yi": 1.9, "k": 1, "k_src": "profit", "iv_yi": 3.34 }, "revenue_ttm_yi": 1.6, "net_margin": -5.6, "np_ex_ttm_yi": -0.2, "net_margin_ex": -12.5 }, { "code": "300557", "name": "理工光科", "l1": "机械设备", "l2": "通用设备", "price": 22.34, "market_cap_yi": 35.1, "ev_yi": 38.3, "ee": 83.3, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.73, "cash_yi": 3.5, "np_ttm_yi": 0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.4, 0.5, 0.9 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.02, "k": 0.764, "k_src": "profit", "iv_yi": 5.714720000000001 }, "revenue_ttm_yi": 7.59, "net_margin": 6.1, "np_ex_ttm_yi": 0.38, "net_margin_ex": 5 }, { "code": "300805", "name": "电声股份", "l1": "传媒", "l2": "广告营销", "price": 9, "market_cap_yi": 38.2, "ev_yi": 36.5, "ee": 114.1, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.78, "cash_yi": 8.46, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.4, 0.1, -0.8, -0.2 ], "fcf_avg_yi": 0.09999999999999999, "ibd_yi": 3.16, "k": 0.999, "k_src": "equity", "iv_yi": 6.2937 }, "revenue_ttm_yi": 27.25, "net_margin": 1.2, "np_ex_ttm_yi": 0.21, "net_margin_ex": 0.8 }, { "code": "300885", "name": "海昌新材", "l1": "机械设备", "l2": "通用设备", "price": 17.21, "market_cap_yi": 42.7, "ev_yi": 41.3, "ee": 60.7, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 1.68, "cash_yi": 3.1, "np_ttm_yi": 0.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.2, 0.7, 0.4 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 6.88 }, "revenue_ttm_yi": 4.03, "net_margin": 16.9, "np_ex_ttm_yi": 0.63, "net_margin_ex": 15.6 }, { "code": "300945", "name": "曼卡龙", "l1": "纺织服饰", "l2": "饰品", "price": 10.86, "market_cap_yi": 28.5, "ev_yi": 25.2, "ee": 21.2, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.02, "cash_yi": 6.3, "np_ttm_yi": 1.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 0.3, 0.4, 1, -0.6 ], "fcf_avg_yi": 0.020000000000000018, "ibd_yi": 2.02, "k": 0.999, "k_src": "profit", "iv_yi": 4.47552 }, "revenue_ttm_yi": 21.64, "net_margin": 5.5, "np_ex_ttm_yi": 1.04, "net_margin_ex": 4.8 }, { "code": "301015", "name": "百洋医药", "l1": "医药生物", "l2": "医药商业", "price": 24.13, "market_cap_yi": 126.8, "ev_yi": 159.8, "ee": 29.8, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 52.52, "cash_yi": 17.11, "np_ttm_yi": 5.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 2, 6.1, 5.1, 6.5 ], "fcf_avg_yi": 4.24, "ibd_yi": 38.23, "k": 0.931, "k_src": "profit", "iv_yi": 19.81168000000001 }, "revenue_ttm_yi": 73.16, "net_margin": 7.3, "np_ex_ttm_yi": 4.4, "net_margin_ex": 6 }, { "code": "301016", "name": "雷尔伟", "l1": "机械设备", "l2": "轨交设备", "price": 13.82, "market_cap_yi": 42.3, "ev_yi": 41.6, "ee": 62.1, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.64, "cash_yi": 2.36, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 1, -0.4, 0.3, 0.1 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 6.5600000000000005 }, "revenue_ttm_yi": 3.77, "net_margin": 17.8, "np_ex_ttm_yi": 0.59, "net_margin_ex": 15.6 }, { "code": "301029", "name": "怡合达", "l1": "机械设备", "l2": "自动化设备", "price": 23.66, "market_cap_yi": 150.4, "ev_yi": 152.6, "ee": 27.9, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.78, "cash_yi": 7.55, "np_ttm_yi": 5.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1, 1.5, 4.3, 1.3 ], "fcf_avg_yi": 1.6400000000000001, "ibd_yi": 0.09, "k": 1, "k_src": "profit", "iv_yi": 23.860000000000003 }, "revenue_ttm_yi": 33.41, "net_margin": 16.4, "np_ex_ttm_yi": 5.33, "net_margin_ex": 16 }, { "code": "301171", "name": "易点天下", "l1": "传媒", "l2": "广告营销", "price": 31.65, "market_cap_yi": 195.8, "ev_yi": 205.4, "ee": 223.2, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.96, "cash_yi": 26.4, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, -2.1, 1.4, 4.6, 1.5 ], "fcf_avg_yi": 1.38, "ibd_yi": 8.91, "k": 1, "k_src": "profit", "iv_yi": 31.29 }, "revenue_ttm_yi": 43.25, "net_margin": 2.1, "np_ex_ttm_yi": 0.04, "net_margin_ex": 0.1 }, { "code": "301331", "name": "恩威医药", "l1": "医药生物", "l2": "中药", "price": 21.12, "market_cap_yi": 21.7, "ev_yi": 22.7, "ee": 75.7, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.16, "cash_yi": 3.16, "np_ttm_yi": 0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.4, -0.5, 0.3, 0.5 ], "fcf_avg_yi": 0.24, "ibd_yi": 2.03, "k": 1, "k_src": "profit", "iv_yi": 3.5300000000000002 }, "revenue_ttm_yi": 8.27, "net_margin": 3.6, "np_ex_ttm_yi": 0.23, "net_margin_ex": 2.8 }, { "code": "301566", "name": "达利凯普", "l1": "电子", "l2": "元件", "price": 21.21, "market_cap_yi": 84.8, "ev_yi": 80.8, "ee": 42.7, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.82, "cash_yi": 4.86, "np_ttm_yi": 1.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 1.4, 1.7, 0.8, 1.5 ], "fcf_avg_yi": 0.9, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 13.86 }, "revenue_ttm_yi": 4.12, "net_margin": 45.9, "np_ex_ttm_yi": 1.63, "net_margin_ex": 39.6 }, { "code": "301581", "name": "黄山谷捷", "l1": "汽车", "l2": "汽车零部件", "price": 32.98, "market_cap_yi": 26.4, "ev_yi": 24.2, "ee": 100.9, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.93, "cash_yi": 4.21, "np_ttm_yi": 0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.2, 0.7, 0.2, -0.3 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0.15, "k": 0.961, "k_src": "profit", "iv_yi": 4.28606 }, "revenue_ttm_yi": 9.8, "net_margin": 2.4, "np_ex_ttm_yi": 0.19, "net_margin_ex": 1.9 }, { "code": "600148", "name": "长春一东", "l1": "汽车", "l2": "汽车零部件", "price": 16.28, "market_cap_yi": 23, "ev_yi": 27.9, "ee": 139.4, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.29, "cash_yi": 0.87, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 2, -0.8, 0.4, 0.6 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0.16, "k": 0.759, "k_src": "equity", "iv_yi": 3.72669 }, "revenue_ttm_yi": 8.39, "net_margin": 2.4, "np_ex_ttm_yi": 0.15, "net_margin_ex": 1.8 }, { "code": "600201", "name": "生物股份", "l1": "农林牧渔", "l2": "动物保健", "price": 12.12, "market_cap_yi": 133.3, "ev_yi": 138.2, "ee": 96, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.91, "cash_yi": 5.97, "np_ttm_yi": 1.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 1.5, 1.4, 2, 1.9 ], "fcf_avg_yi": 1.6800000000000002, "ibd_yi": 1.01, "k": 1, "k_src": "profit", "iv_yi": 21.76 }, "revenue_ttm_yi": 15.32, "net_margin": 9.4, "np_ex_ttm_yi": 1.08, "net_margin_ex": 7 }, { "code": "600257", "name": "大湖股份", "l1": "农林牧渔", "l2": "渔业", "price": 5.3, "market_cap_yi": 25.5, "ev_yi": 30.4, "ee": 121.7, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.47, "cash_yi": 2.57, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, 1.4, 0.5, 2.1 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 6.87, "k": 0.833, "k_src": "equity", "iv_yi": 4.081699999999999 }, "revenue_ttm_yi": 9.28, "net_margin": 2.7, "np_ex_ttm_yi": 0.05, "net_margin_ex": 0.5 }, { "code": "600301", "name": "华锡有色", "l1": "有色金属", "l2": "小金属", "price": 47.43, "market_cap_yi": 300, "ev_yi": 306.9, "ee": 32.2, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.55, "cash_yi": 14.08, "np_ttm_yi": 9.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, 5.7, 8, 11.2, 13 ], "fcf_avg_yi": 7.359999999999999, "ibd_yi": 7.93, "k": 0.605, "k_src": "profit", "iv_yi": 48.24874999999999 }, "revenue_ttm_yi": 60.55, "net_margin": 15.7, "np_ex_ttm_yi": 9.12, "net_margin_ex": 15.1 }, { "code": "600446", "name": "金证股份", "l1": "计算机", "l2": "IT服务", "price": 10.52, "market_cap_yi": 99, "ev_yi": 116, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.92, "cash_yi": 4.33, "np_ttm_yi": -1.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2, 2.1, 1.5, 7.6, 3.1 ], "fcf_avg_yi": 2.46, "ibd_yi": 13.01, "k": 0.965, "k_src": "equity", "iv_yi": 15.362800000000002 }, "revenue_ttm_yi": 23.41, "net_margin": -5, "np_ex_ttm_yi": -1.69, "net_margin_ex": -7.2 }, { "code": "600570", "name": "恒生电子", "l1": "计算机", "l2": "软件开发", "price": 20.05, "market_cap_yi": 380.3, "ev_yi": 410.1, "ee": 33.3, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 43.58, "cash_yi": 13.17, "np_ttm_yi": 12.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 8.4, 3.6, 4.5, 8.3 ], "fcf_avg_yi": 5.500000000000001, "ibd_yi": 4.67, "k": 0.98, "k_src": "profit", "iv_yi": 62.230000000000004 }, "revenue_ttm_yi": 55.01, "net_margin": 22.4, "np_ex_ttm_yi": 10.29, "net_margin_ex": 18.7 }, { "code": "600592", "name": "龙溪股份", "l1": "机械设备", "l2": "通用设备", "price": 13.94, "market_cap_yi": 55.7, "ev_yi": 60.4, "ee": 38.5, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.97, "cash_yi": 4.22, "np_ttm_yi": 1.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, -0.8, 2.9, 0.6 ], "fcf_avg_yi": 0.6, "ibd_yi": 1.06, "k": 0.999, "k_src": "equity", "iv_yi": 9.15084 }, "revenue_ttm_yi": 12.05, "net_margin": 13, "np_ex_ttm_yi": 1.16, "net_margin_ex": 9.6 }, { "code": "600707", "name": "彩虹股份", "l1": "电子", "l2": "光学光电子", "price": 7.75, "market_cap_yi": 278.1, "ev_yi": 337.7, "ee": 1534.8, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 160.67, "cash_yi": 87.04, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 30.6, -13.6, 4, 10.3, 8.5 ], "fcf_avg_yi": 7.959999999999999, "ibd_yi": 112.4, "k": 0.809, "k_src": "equity", "iv_yi": 43.88016 }, "revenue_ttm_yi": 111.91, "net_margin": 0.2, "np_ex_ttm_yi": -1.3, "net_margin_ex": -1.2 }, { "code": "600779", "name": "水井坊", "l1": "食品饮料", "l2": "白酒", "price": 26.47, "market_cap_yi": 129, "ev_yi": 159.2, "ee": 54, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.29, "cash_yi": 2.06, "np_ttm_yi": 2.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.9, 3.6, 7.6, 2.3, -8.9 ], "fcf_avg_yi": 3.1000000000000005, "ibd_yi": 12.86, "k": 1, "k_src": "profit", "iv_yi": 20.200000000000006 }, "revenue_ttm_yi": 26.22, "net_margin": 11.3, "np_ex_ttm_yi": 3.42, "net_margin_ex": 13 }, { "code": "600797", "name": "浙大网新", "l1": "计算机", "l2": "IT服务", "price": 6.4, "market_cap_yi": 65.8, "ev_yi": 77.1, "ee": null, "loss": true, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.83, "cash_yi": 7.49, "np_ttm_yi": -0.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.5, 1.1, 0.1, 3.7 ], "fcf_avg_yi": 0.9600000000000002, "ibd_yi": 5.39, "k": 0.914, "k_src": "equity", "iv_yi": 10.693800000000003 }, "revenue_ttm_yi": 31.85, "net_margin": -3.1, "np_ex_ttm_yi": -0.64, "net_margin_ex": -2 }, { "code": "600885", "name": "宏发股份", "l1": "电力设备", "l2": "电网设备", "price": 29.93, "market_cap_yi": 463.2, "ev_yi": 514.5, "ee": 26.4, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 88.16, "cash_yi": 18.62, "np_ttm_yi": 19.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.9, 16.3, 10.8, 17.9 ], "fcf_avg_yi": 9.16, "ibd_yi": 11.35, "k": 0.738, "k_src": "profit", "iv_yi": 72.96606 }, "revenue_ttm_yi": 198.77, "net_margin": 9.8, "np_ex_ttm_yi": 18.18, "net_margin_ex": 9.1 }, { "code": "600959", "name": "江苏有线", "l1": "传媒", "l2": "电视广播", "price": 3.21, "market_cap_yi": 160.5, "ev_yi": 246.5, "ee": 155, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 125.19, "cash_yi": 20.35, "np_ttm_yi": 1.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, 2.6, 4.2, -2.2, 3.6 ], "fcf_avg_yi": 2.8000000000000003, "ibd_yi": 17.58, "k": 0.82, "k_src": "profit", "iv_yi": 25.231400000000004 }, "revenue_ttm_yi": 74.96, "net_margin": 2.1, "np_ex_ttm_yi": -4.04, "net_margin_ex": -5.4 }, { "code": "600988", "name": "赤峰黄金", "l1": "有色金属", "l2": "贵金属", "price": 40.4, "market_cap_yi": 743.3, "ev_yi": 758.6, "ee": 20.5, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 74.8, "cash_yi": 57.81, "np_ttm_yi": 37.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.9, -8.3, 4.6, 17.5, 32.3 ], "fcf_avg_yi": 8.04, "ibd_yi": 8.22, "k": 0.902, "k_src": "profit", "iv_yi": 117.25098000000001 }, "revenue_ttm_yi": 143.85, "net_margin": 25.8, "np_ex_ttm_yi": 36.84, "net_margin_ex": 25.6 }, { "code": "601100", "name": "恒立液压", "l1": "机械设备", "l2": "工程机械", "price": 79.08, "market_cap_yi": 1060.3, "ev_yi": 1087.4, "ee": 39.7, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 58.22, "cash_yi": 31.03, "np_ttm_yi": 27.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 22.3, 12.6, 13.1, 14.1, 8.9 ], "fcf_avg_yi": 14.2, "ibd_yi": 7.33, "k": 0.998, "k_src": "profit", "iv_yi": 165.3686 }, "revenue_ttm_yi": 126.03, "net_margin": 21.7, "np_ex_ttm_yi": 24.22, "net_margin_ex": 19.2 }, { "code": "601877", "name": "正泰电器", "l1": "电力设备", "l2": "电网设备", "price": 25.17, "market_cap_yi": 540.9, "ev_yi": 1227.9, "ee": 24.2, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1022.64, "cash_yi": 148.63, "np_ttm_yi": 50.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -49.8, -55.7, -2.2, 122.5, 212.1 ], "fcf_avg_yi": 45.379999999999995, "ibd_yi": 490.87, "k": 0.786, "k_src": "profit", "iv_yi": 87.68615999999996 }, "revenue_ttm_yi": 675.78, "net_margin": 7.5, "np_ex_ttm_yi": 41.88, "net_margin_ex": 6.2 }, { "code": "603025", "name": "大豪科技", "l1": "机械设备", "l2": "自动化设备", "price": 13.37, "market_cap_yi": 149.3, "ev_yi": 163.5, "ee": 19.4, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 20.91, "cash_yi": 5.88, "np_ttm_yi": 8.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 2.1, 3.2, 2.1, 3.3 ], "fcf_avg_yi": 2.62, "ibd_yi": 6.77, "k": 0.944, "k_src": "profit", "iv_yi": 23.89264 }, "revenue_ttm_yi": 33.49, "net_margin": 25.2, "np_ex_ttm_yi": 8.61, "net_margin_ex": 25.7 }, { "code": "603075", "name": "热威股份", "l1": "家用电器", "l2": "家电零部件", "price": 18.11, "market_cap_yi": 72.9, "ev_yi": 77.3, "ee": 23.8, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.51, "cash_yi": 3.05, "np_ttm_yi": 3.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 0, 2.6, 1.3, 2.4 ], "fcf_avg_yi": 1.02, "ibd_yi": 1.22, "k": 0.996, "k_src": "profit", "iv_yi": 11.981879999999997 }, "revenue_ttm_yi": 22.46, "net_margin": 14.5, "np_ex_ttm_yi": 3.13, "net_margin_ex": 13.9 }, { "code": "603107", "name": "上海汽配", "l1": "汽车", "l2": "汽车零部件", "price": 12.04, "market_cap_yi": 40.6, "ev_yi": 40.6, "ee": 29.9, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.69, "cash_yi": 6.65, "np_ttm_yi": 1.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0, -0.4, -0.4, 0.5 ], "fcf_avg_yi": 0.059999999999999984, "ibd_yi": 0.91, "k": 1, "k_src": "profit", "iv_yi": 6.34 }, "revenue_ttm_yi": 22.64, "net_margin": 6, "np_ex_ttm_yi": 1.56, "net_margin_ex": 6.9 }, { "code": "603155", "name": "新亚强", "l1": "基础化工", "l2": "化学制品", "price": 15.65, "market_cap_yi": 71.7, "ev_yi": 72.4, "ee": 76.2, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.6, "cash_yi": 1.88, "np_ttm_yi": 0.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.7, 1.3, 1.5, 0.2 ], "fcf_avg_yi": 0.9400000000000001, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 11.280000000000001 }, "revenue_ttm_yi": 6.8, "net_margin": 14, "np_ex_ttm_yi": 0.57, "net_margin_ex": 8.4 }, { "code": "603160", "name": "汇顶科技", "l1": "电子", "l2": "半导体", "price": 47.82, "market_cap_yi": 222.9, "ev_yi": 225.7, "ee": 34.3, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.48, "cash_yi": 9.68, "np_ttm_yi": 6.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.8, -15, 13.5, 8.4, 10 ], "fcf_avg_yi": 2.82, "ibd_yi": 2.74, "k": 1, "k_src": "equity", "iv_yi": 35.14 }, "revenue_ttm_yi": 45.48, "net_margin": 14.5, "np_ex_ttm_yi": 6.07, "net_margin_ex": 13.3 }, { "code": "603219", "name": "富佳股份", "l1": "家用电器", "l2": "小家电", "price": 12.71, "market_cap_yi": 71.4, "ev_yi": 79.5, "ee": 128.3, "loss": false, "ygc": 0.16, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.6, "cash_yi": 5.48, "np_ttm_yi": 0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, 4.7, 2.3, 1, -1.3 ], "fcf_avg_yi": 0.8, "ibd_yi": 1.75, "k": 1, "k_src": "profit", "iv_yi": 11.73 }, "revenue_ttm_yi": 31.12, "net_margin": 2, "np_ex_ttm_yi": 0.4, "net_margin_ex": 1.3 } ] }