{ "params": { "ind": "all", "sort": "ygc", "page": 19, "q": "", "sig": false }, "pages": 55, "count": 5454, "triggered": 2, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-14 23:00", "quote_source": "腾讯", "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "300921", "name": "南凌科技", "l1": "通信", "l2": "通信服务", "price": 15.72, "market_cap_yi": 40.4, "ev_yi": 39.1, "ee": 111.6, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 1.42, "cash_yi": 2.75, "np_ttm_yi": 0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.6, 0.1, 0, 0.3 ], "fcf_avg_yi": 0.24, "ibd_yi": 0.18, "k": 1, "k_src": "equity", "iv_yi": 4.97 } }, { "code": "300943", "name": "春晖智控", "l1": "机械设备", "l2": "通用设备", "price": 27.79, "market_cap_yi": 56.6, "ev_yi": 56.3, "ee": 92.3, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 2.79, "cash_yi": 3.08, "np_ttm_yi": 0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.4, 0.4, 0.8, 0.3 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.06, "k": 0.972, "k_src": "profit", "iv_yi": 6.82344 } }, { "code": "300951", "name": "博硕科技", "l1": "电子", "l2": "消费电子", "price": 69.93, "market_cap_yi": 118.5, "ev_yi": 124.6, "ee": 889.8, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 8.71, "cash_yi": 2.58, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 0.1, 3, 0.7, 0.7 ], "fcf_avg_yi": 1.3400000000000003, "ibd_yi": 1.35, "k": 0.99, "k_src": "profit", "iv_yi": 14.483700000000002 } }, { "code": "301109", "name": "军信股份", "l1": "环保", "l2": "环境治理", "price": 13.42, "market_cap_yi": 105.9, "ev_yi": 135.1, "ee": 18.1, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 50.67, "cash_yi": 12.89, "np_ttm_yi": 7.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 3.9, 3, 0.5, 11 ], "fcf_avg_yi": 3.4799999999999995, "ibd_yi": 31.16, "k": 0.774, "k_src": "profit", "iv_yi": 12.79422 } }, { "code": "301120", "name": "新特电气", "l1": "电力设备", "l2": "电网设备", "price": 13.59, "market_cap_yi": 50.7, "ev_yi": 49.8, "ee": 101.6, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 2.86, "cash_yi": 3.8, "np_ttm_yi": 0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.2, 0.3, 0.4, -0.2 ], "fcf_avg_yi": 0.22000000000000006, "ibd_yi": 0.05, "k": 0.998, "k_src": "equity", "iv_yi": 5.938100000000001 } }, { "code": "301151", "name": "冠龙节能", "l1": "机械设备", "l2": "通用设备", "price": 19.23, "market_cap_yi": 32.5, "ev_yi": 33.1, "ee": 60.1, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 5.22, "cash_yi": 4.67, "np_ttm_yi": 0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, -1.9, 0.7, -1.1, 0.3 ], "fcf_avg_yi": -0.020000000000000028, "ibd_yi": 0.64, "k": 1, "k_src": "profit", "iv_yi": 3.8299999999999996 } }, { "code": "301161", "name": "唯万密封", "l1": "机械设备", "l2": "工程机械", "price": 25.77, "market_cap_yi": 30.9, "ev_yi": 32.4, "ee": 30, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 3.38, "cash_yi": 1.62, "np_ttm_yi": 1.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.1, 0.1, 0.6, 1.3 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.58, "k": 0.875, "k_src": "profit", "iv_yi": 3.71 } }, { "code": "301211", "name": "亨迪药业", "l1": "医药生物", "l2": "化学制药", "price": 12.04, "market_cap_yi": 50.3, "ev_yi": 47.3, "ee": 102.9, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 1.14, "cash_yi": 4.09, "np_ttm_yi": 0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.7, -0.5, -0.7, -0.4 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 6.27 } }, { "code": "301363", "name": "美好医疗", "l1": "医药生物", "l2": "医疗器械", "price": 15.63, "market_cap_yi": 124.4, "ev_yi": 116, "ee": 39.6, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 5.14, "cash_yi": 13.59, "np_ttm_yi": 2.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 1.8, 0.9, 0.9, -1.1 ], "fcf_avg_yi": 0.25999999999999995, "ibd_yi": 1.11, "k": 1, "k_src": "profit", "iv_yi": 15.08 } }, { "code": "301458", "name": "钧崴电子", "l1": "电子", "l2": "元件", "price": 32.03, "market_cap_yi": 85.4, "ev_yi": 80.8, "ee": 59.4, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 3.58, "cash_yi": 8.16, "np_ttm_yi": 1.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.5, 0.1, 0.2, 0.5 ], "fcf_avg_yi": 0.36, "ibd_yi": 1.42, "k": 0.999, "k_src": "profit", "iv_yi": 10.32966 } }, { "code": "600075", "name": "新疆天业", "l1": "基础化工", "l2": "化学原料", "price": 4.5, "market_cap_yi": 76.9, "ev_yi": 176.1, "ee": null, "loss": true, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 118.36, "cash_yi": 19.08, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 21.1, 12.3, -1.2, 3.3, -3.1 ], "fcf_avg_yi": 6.4799999999999995, "ibd_yi": 74.73, "k": 0.999, "k_src": "equity", "iv_yi": 9.140849999999991 } }, { "code": "600237", "name": "铜峰电子", "l1": "电子", "l2": "元件", "price": 8.89, "market_cap_yi": 56.1, "ev_yi": 58.6, "ee": 51.4, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 7.04, "cash_yi": 4.45, "np_ttm_yi": 1.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, -0.2, 0.6, 0, 0.1 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.73, "k": 0.973, "k_src": "profit", "iv_yi": 6.73316 } }, { "code": "600367", "name": "红星发展", "l1": "基础化工", "l2": "化学原料", "price": 29.68, "market_cap_yi": 101.3, "ev_yi": 101.2, "ee": 102.3, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 6.36, "cash_yi": 6.42, "np_ttm_yi": 0.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 1.6, 1.2, 0.3, -0.4 ], "fcf_avg_yi": 0.9, "ibd_yi": 0.41, "k": 0.843, "k_src": "profit", "iv_yi": 12.65343 } }, { "code": "600520", "name": "三佳科技", "l1": "电子", "l2": "半导体", "price": 21.68, "market_cap_yi": 34.4, "ev_yi": 37.8, "ee": 314.8, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 4.66, "cash_yi": 0.76, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.6, 0.9, 0.3, 0.6 ], "fcf_avg_yi": 0.52, "ibd_yi": 1.26, "k": 0.866, "k_src": "equity", "iv_yi": 4.0702 } }, { "code": "600980", "name": "北矿科技", "l1": "机械设备", "l2": "专用设备", "price": 17.79, "market_cap_yi": 34.4, "ev_yi": 49.9, "ee": 35.9, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 17.84, "cash_yi": 2.36, "np_ttm_yi": 1.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.5, 0.7, 1.2, 0.5 ], "fcf_avg_yi": 0.38, "ibd_yi": 2.08, "k": 1, "k_src": "profit", "iv_yi": 4.08 } }, { "code": "603023", "name": "威帝股份", "l1": "汽车", "l2": "汽车零部件", "price": 3.88, "market_cap_yi": 21.7, "ev_yi": 19.2, "ee": null, "loss": true, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 1.26, "cash_yi": 3.84, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.5, 0.1, 0.2, -0.4 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.51, "k": 0.987, "k_src": "equity", "iv_yi": 2.6945099999999993 } }, { "code": "603037", "name": "凯众股份", "l1": "汽车", "l2": "汽车零部件", "price": 9.64, "market_cap_yi": 25.7, "ev_yi": 28.7, "ee": 42.8, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 6.01, "cash_yi": 3, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.5, 0.5, 0.7, 0.8 ], "fcf_avg_yi": 0.38, "ibd_yi": 3.68, "k": 0.987, "k_src": "equity", "iv_yi": 3.0794399999999995 } }, { "code": "603217", "name": "元利科技", "l1": "基础化工", "l2": "化学制品", "price": 23.66, "market_cap_yi": 49.2, "ev_yi": 56.6, "ee": 24.4, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 16.7, "cash_yi": 9.28, "np_ttm_yi": 2.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 3.8, -0.5, -0.5, -1.1 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 7.51, "k": 1, "k_src": "profit", "iv_yi": 5.97 } }, { "code": "603262", "name": "技源集团", "l1": "食品饮料", "l2": "食品加工", "price": 16.53, "market_cap_yi": 66.1, "ev_yi": 66.8, "ee": 61.3, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 3.05, "cash_yi": 2.3, "np_ttm_yi": 1.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1, 1.2, 1.2, -0.4 ], "fcf_avg_yi": 0.6399999999999999, "ibd_yi": 0.39, "k": 0.994, "k_src": "profit", "iv_yi": 8.260139999999998 } }, { "code": "603311", "name": "金海高科", "l1": "家用电器", "l2": "家电零部件", "price": 23.44, "market_cap_yi": 55.3, "ev_yi": 56.6, "ee": 92.7, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 4.56, "cash_yi": 3.31, "np_ttm_yi": 0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 1, 0.1, 0.4, 1 ], "fcf_avg_yi": 0.48, "ibd_yi": 1.47, "k": 1, "k_src": "profit", "iv_yi": 6.640000000000001 } }, { "code": "603379", "name": "三美股份", "l1": "基础化工", "l2": "化学制品", "price": 44.51, "market_cap_yi": 271.7, "ev_yi": 269.8, "ee": 12.6, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 20.71, "cash_yi": 22.66, "np_ttm_yi": 21.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 2, -1.6, -0.3, 8 ], "fcf_avg_yi": 1.8199999999999998, "ibd_yi": 7.93, "k": 1, "k_src": "profit", "iv_yi": 32.93 } }, { "code": "603687", "name": "大胜达", "l1": "轻工制造", "l2": "包装印刷", "price": 13.03, "market_cap_yi": 71.7, "ev_yi": 73.8, "ee": 88.9, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 10.63, "cash_yi": 7.99, "np_ttm_yi": 0.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.2, 0.2, 0.2, 2.2 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0.81, "k": 0.783, "k_src": "profit", "iv_yi": 8.910540000000001 } }, { "code": "603986", "name": "兆易创新", "l1": "电子", "l2": "半导体", "price": 292.56, "market_cap_yi": 2059.5, "ev_yi": 1969.2, "ee": 24.8, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 48.62, "cash_yi": 139.29, "np_ttm_yi": 79.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 16.4, 4, 8.4, 15.3, 10.8 ], "fcf_avg_yi": 10.979999999999999, "ibd_yi": 0.81, "k": 0.996, "k_src": "profit", "iv_yi": 247.28687999999997 } }, { "code": "688088", "name": "虹软科技", "l1": "计算机", "l2": "IT服务", "price": 28.42, "market_cap_yi": 114, "ev_yi": 108.5, "ee": 44.1, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 2.28, "cash_yi": 7.74, "np_ttm_yi": 2.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.8, 1.8, -0.3, 1.9 ], "fcf_avg_yi": 0.5599999999999999, "ibd_yi": 0.11, "k": 1, "k_src": "profit", "iv_yi": 13.23 } }, { "code": "688391", "name": "钜泉科技", "l1": "电子", "l2": "半导体", "price": 23.89, "market_cap_yi": 27.6, "ev_yi": 27.2, "ee": 136, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 1.09, "cash_yi": 1.48, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -0.2, 0.3, 0.9, -1.3 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 3.22 } }, { "code": "688439", "name": "振华风光", "l1": "国防军工", "l2": "军工电子", "price": 35.49, "market_cap_yi": 71, "ev_yi": 50.6, "ee": 51.7, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 5.22, "cash_yi": 26.36, "np_ttm_yi": 0.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -3.7, -3.7, -4.3, 4.7 ], "fcf_avg_yi": -1.5400000000000005, "ibd_yi": 1.77, "k": 0.963, "k_src": "profit", "iv_yi": 8.849969999999994 } }, { "code": "688468", "name": "科美诊断", "l1": "医药生物", "l2": "医疗器械", "price": 6.43, "market_cap_yi": 25.8, "ev_yi": 27.6, "ee": 76.6, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 3.43, "cash_yi": 1.64, "np_ttm_yi": 0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.2, -1.3, 0.6, 0.2 ], "fcf_avg_yi": 0.37999999999999995, "ibd_yi": 2.3, "k": 1, "k_src": "profit", "iv_yi": 3.1399999999999997 } }, { "code": "688617", "name": "惠泰医疗", "l1": "医药生物", "l2": "医疗器械", "price": 255.86, "market_cap_yi": 362.1, "ev_yi": 353.9, "ee": 37.9, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 4.99, "cash_yi": 13.3, "np_ttm_yi": 9.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 2.2, 4.9, 0.9, 6.8 ], "fcf_avg_yi": 2.9800000000000004, "ibd_yi": 0.14, "k": 0.99, "k_src": "equity", "iv_yi": 42.53040000000001 } }, { "code": "688708", "name": "佳驰科技", "l1": "国防军工", "l2": "航空装备", "price": 37.19, "market_cap_yi": 148.9, "ev_yi": 151.7, "ee": 38.5, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 4.82, "cash_yi": 2, "np_ttm_yi": 3.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, 0.5, 2.5, 3.2, -0.2 ], "fcf_avg_yi": 1.6600000000000001, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 18.6 } }, { "code": "920122", "name": "中纺标", "l1": "社会服务", "l2": "专业服务", "price": 22.6, "market_cap_yi": 20.9, "ev_yi": 21.1, "ee": 81.3, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 0.48, "cash_yi": 0.25, "np_ttm_yi": 0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0, 0.3, 0.2, 0.4 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 0.15, "k": 1, "k_src": "profit", "iv_yi": 2.5000000000000004 } }, { "code": "920407", "name": "驰诚股份", "l1": "机械设备", "l2": "通用设备", "price": 10.19, "market_cap_yi": 11.3, "ev_yi": 12.1, "ee": 63.7, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 1.44, "cash_yi": 0.64, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.2, -0.2, 0.2 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 1.4100000000000001 } }, { "code": "920522", "name": "纳科诺尔", "l1": "电力设备", "l2": "电池", "price": 19.1, "market_cap_yi": 41.9, "ev_yi": 57.1, "ee": 190.3, "loss": false, "ygc": 0.12, "triggered": false, "detail": { "total_liabilities_yi": 18.68, "cash_yi": 3.48, "np_ttm_yi": 0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, -0.3, -2.5, 1.6, 1 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0.37, "k": 1, "k_src": "profit", "iv_yi": 4.91 } }, { "code": "000045", "name": "深纺织A", "l1": "电子", "l2": "光学光电子", "price": 10.55, "market_cap_yi": 53.4, "ev_yi": 58.2, "ee": 69.2, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 12.09, "cash_yi": 5.02, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.5, 3.7, 1.2, 2, 1.1 ], "fcf_avg_yi": 0.7000000000000001, "ibd_yi": 3.31, "k": 0.673, "k_src": "profit", "iv_yi": 5.861830000000001 } }, { "code": "000593", "name": "德龙汇能", "l1": "公用事业", "l2": "燃气", "price": 18.72, "market_cap_yi": 67.1, "ev_yi": 74.1, "ee": 322.4, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 8.52, "cash_yi": 0.79, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.2, 1.7, 0.7, 0.9 ], "fcf_avg_yi": 1.1600000000000001, "ibd_yi": 4.09, "k": 0.912, "k_src": "equity", "iv_yi": 7.569600000000001 } }, { "code": "000681", "name": "视觉中国", "l1": "传媒", "l2": "数字媒体", "price": 16.63, "market_cap_yi": 116.5, "ev_yi": 119, "ee": 85, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 7.55, "cash_yi": 4.94, "np_ttm_yi": 1.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.9, 1.5, 1.2, 0.7 ], "fcf_avg_yi": 0.9800000000000001, "ibd_yi": 1.45, "k": 0.95, "k_src": "profit", "iv_yi": 12.625500000000002 } }, { "code": "000795", "name": "英洛华", "l1": "有色金属", "l2": "金属新材料", "price": 8.26, "market_cap_yi": 92.2, "ev_yi": 105.9, "ee": 45.1, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 20.55, "cash_yi": 6.7, "np_ttm_yi": 2.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.8, -0.7, 2.9, 3.9, 1.3 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 5.78, "k": 0.991, "k_src": "equity", "iv_yi": 10.02892 } }, { "code": "002003", "name": "伟星股份", "l1": "纺织服饰", "l2": "纺织制造", "price": 11.74, "market_cap_yi": 139.6, "ev_yi": 152.6, "ee": 22.1, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 25.06, "cash_yi": 12.06, "np_ttm_yi": 6.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 0.6, 0.2, 3.2, 2.6 ], "fcf_avg_yi": 1.6800000000000002, "ibd_yi": 13.5, "k": 0.999, "k_src": "profit", "iv_yi": 15.344640000000002 } }, { "code": "002050", "name": "三花智控", "l1": "家用电器", "l2": "家电零部件", "price": 31.29, "market_cap_yi": 1316.7, "ev_yi": 1383.4, "ee": 34.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 186.39, "cash_yi": 119.1, "np_ttm_yi": 39.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4, -4.3, 9.8, 10.8, 19.4 ], "fcf_avg_yi": 6.34, "ibd_yi": 39.53, "k": 0.991, "k_src": "profit", "iv_yi": 141.68327 } }, { "code": "002052", "name": "同洲电子", "l1": "电力设备", "l2": "其他电源设备", "price": 7.63, "market_cap_yi": 57.4, "ev_yi": 58.3, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 3.33, "cash_yi": 2.41, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.3, -0.5, 3.4, -0.1 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": 6.07 } }, { "code": "002167", "name": "东方锆业", "l1": "有色金属", "l2": "小金属", "price": 13.07, "market_cap_yi": 101.3, "ev_yi": 103.8, "ee": 99.8, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 4.59, "cash_yi": 2.13, "np_ttm_yi": 1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, -2.9, -2.5, 6.4, 3 ], "fcf_avg_yi": 1.1, "ibd_yi": 2.15, "k": 1, "k_src": "equity", "iv_yi": 10.98 } }, { "code": "002252", "name": "上海莱士", "l1": "医药生物", "l2": "生物制品", "price": 4.91, "market_cap_yi": 323.7, "ev_yi": 359.3, "ee": 29.7, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 50.42, "cash_yi": 14.78, "np_ttm_yi": 12.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.9, 15, 18.3, -8.9, -7.1 ], "fcf_avg_yi": 5.640000000000001, "ibd_yi": 35.42, "k": 1, "k_src": "profit", "iv_yi": 35.760000000000005 } }, { "code": "002273", "name": "水晶光电", "l1": "电子", "l2": "光学光电子", "price": 20.46, "market_cap_yi": 284.5, "ev_yi": 304.7, "ee": 25.5, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 33.61, "cash_yi": 13.06, "np_ttm_yi": 11.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.9, -1.4, 1.2, 8.6, 6 ], "fcf_avg_yi": 2.5, "ibd_yi": 6.76, "k": 0.983, "k_src": "profit", "iv_yi": 30.767900000000004 } }, { "code": "002290", "name": "禾盛新材", "l1": "家用电器", "l2": "家电零部件", "price": 58.71, "market_cap_yi": 145.7, "ev_yi": 153.4, "ee": 75.9, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 10.56, "cash_yi": 2.9, "np_ttm_yi": 2.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 1.5, 2.2, 1.9, 1.6 ], "fcf_avg_yi": 1.6199999999999999, "ibd_yi": 2.4, "k": 1, "k_src": "profit", "iv_yi": 16.7 } }, { "code": "002294", "name": "信立泰", "l1": "医药生物", "l2": "化学制药", "price": 30.43, "market_cap_yi": 339.2, "ev_yi": 354, "ee": 52.5, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 23.84, "cash_yi": 9.09, "np_ttm_yi": 6.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7, 3.7, 1.7, 5.6, 0.8 ], "fcf_avg_yi": 3.7600000000000002, "ibd_yi": 8.79, "k": 1, "k_src": "profit", "iv_yi": 37.900000000000006 } }, { "code": "002299", "name": "圣农发展", "l1": "农林牧渔", "l2": "养殖业", "price": 15.65, "market_cap_yi": 194.5, "ev_yi": 310.6, "ee": 32, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 124.16, "cash_yi": 8.09, "np_ttm_yi": 9.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -1, 8.4, 15.2, 22 ], "fcf_avg_yi": 9.1, "ibd_yi": 76.86, "k": 1, "k_src": "profit", "iv_yi": 22.23 } }, { "code": "002461", "name": "珠江啤酒", "l1": "食品饮料", "l2": "非白酒", "price": 9.16, "market_cap_yi": 202.7, "ev_yi": 237.5, "ee": 24.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 46.14, "cash_yi": 10.53, "np_ttm_yi": 9.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 1.6, 2.8, 5.1, 2.3 ], "fcf_avg_yi": 3.06, "ibd_yi": 19.33, "k": 0.978, "k_src": "profit", "iv_yi": 21.320400000000003 } }, { "code": "002534", "name": "西子洁能", "l1": "电力设备", "l2": "其他电源设备", "price": 15.97, "market_cap_yi": 133.5, "ev_yi": 183.3, "ee": 76.7, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 84, "cash_yi": 22.62, "np_ttm_yi": 2.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -6.7, -1.1, 3.6, 6.2 ], "fcf_avg_yi": 0.10000000000000017, "ibd_yi": 5.29, "k": 0.811, "k_src": "profit", "iv_yi": 14.865630000000003 } }, { "code": "002689", "name": "ST远智", "l1": "机械设备", "l2": "专用设备", "price": 2.86, "market_cap_yi": 29.8, "ev_yi": 34, "ee": 41.4, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 6.48, "cash_yi": 2.32, "np_ttm_yi": 0.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -1.7, 1, -1.1, 2 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 3.29 } }, { "code": "002725", "name": "跃岭股份", "l1": "汽车", "l2": "汽车零部件", "price": 10.22, "market_cap_yi": 26.2, "ev_yi": 27.1, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 3.26, "cash_yi": 2.33, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.2, 0.5, 0.4, 0.6 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 2.13, "k": 1, "k_src": "equity", "iv_yi": 3 } }, { "code": "002841", "name": "视源股份", "l1": "电子", "l2": "消费电子", "price": 43.08, "market_cap_yi": 301.2, "ev_yi": 423.8, "ee": 19.8, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 158.94, "cash_yi": 31.53, "np_ttm_yi": 21.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.2, 14, -6.2, 2.4, -0.3 ], "fcf_avg_yi": 6.0200000000000005, "ibd_yi": 58.22, "k": 0.962, "k_src": "profit", "iv_yi": 32.23662 } }, { "code": "002858", "name": "力盛体育", "l1": "社会服务", "l2": "体育", "price": 11.53, "market_cap_yi": 21.5, "ev_yi": 20.1, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 3.61, "cash_yi": 5.31, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, -1.6, 0.6, 0.6 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 1.98, "k": 0.848, "k_src": "equity", "iv_yi": 2.3150399999999998 } }, { "code": "003019", "name": "宸展光电", "l1": "电子", "l2": "光学光电子", "price": 24.91, "market_cap_yi": 44, "ev_yi": 52.8, "ee": 30.2, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 14.13, "cash_yi": 4.93, "np_ttm_yi": 1.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, 3.6, 2.6, 0.1, 0.7 ], "fcf_avg_yi": 0.9, "ibd_yi": 8.96, "k": 0.959, "k_src": "equity", "iv_yi": 4.766229999999998 } }, { "code": "300006", "name": "莱美药业", "l1": "医药生物", "l2": "化学制药", "price": 7.9, "market_cap_yi": 83.4, "ev_yi": 82.9, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 9.82, "cash_yi": 10.29, "np_ttm_yi": -1.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, -0.1, 0.2, 1.1, -0.1 ], "fcf_avg_yi": 0.36, "ibd_yi": 4.93, "k": 0.99, "k_src": "equity", "iv_yi": 8.870399999999998 } }, { "code": "300105", "name": "龙源技术", "l1": "电力设备", "l2": "其他电源设备", "price": 6.77, "market_cap_yi": 34.9, "ev_yi": 42.4, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 8.06, "cash_yi": 0.56, "np_ttm_yi": -0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.8, -0.9, 0.6, 2.2 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 3.7500000000000004 } }, { "code": "300121", "name": "阳谷华泰", "l1": "基础化工", "l2": "橡胶", "price": 10.14, "market_cap_yi": 45.2, "ev_yi": 50, "ee": 38.5, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 10.19, "cash_yi": 5.4, "np_ttm_yi": 1.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 1.6, 0.1, 0.1, 0.6 ], "fcf_avg_yi": 0.5000000000000001, "ibd_yi": 5.49, "k": 0.999, "k_src": "profit", "iv_yi": 4.905090000000001 } }, { "code": "300182", "name": "捷成股份", "l1": "传媒", "l2": "影视院线", "price": 5.89, "market_cap_yi": 156.9, "ev_yi": 186.3, "ee": 90.4, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 30.64, "cash_yi": 0.81, "np_ttm_yi": 2.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.9, 6.5, 1, 0.5, -0.8 ], "fcf_avg_yi": 2.42, "ibd_yi": 8.09, "k": 0.986, "k_src": "profit", "iv_yi": 16.68312 } }, { "code": "300235", "name": "方直科技", "l1": "计算机", "l2": "软件开发", "price": 12.21, "market_cap_yi": 30.7, "ev_yi": 29.8, "ee": 135.3, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 0.12, "cash_yi": 1.05, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.4, 0.2, 0.2 ], "fcf_avg_yi": 0.24, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 3.45 } }, { "code": "300276", "name": "三丰智能", "l1": "机械设备", "l2": "自动化设备", "price": 5.69, "market_cap_yi": 79.7, "ev_yi": 102.1, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 27.06, "cash_yi": 4.37, "np_ttm_yi": -1.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 1.2, 0.6, -0.7, 2 ], "fcf_avg_yi": 0.4800000000000001, "ibd_yi": 0.59, "k": 0.986, "k_src": "equity", "iv_yi": 8.459880000000002 } }, { "code": "300281", "name": "金明精机", "l1": "机械设备", "l2": "专用设备", "price": 6.86, "market_cap_yi": 28.7, "ev_yi": 29.4, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 2.66, "cash_yi": 1.95, "np_ttm_yi": -0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.2, -0.1, 0.4, 0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 3.15 } }, { "code": "300315", "name": "掌趣科技", "l1": "传媒", "l2": "游戏", "price": 4.21, "market_cap_yi": 114, "ev_yi": 111.2, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 3.53, "cash_yi": 6.36, "np_ttm_yi": -1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.3, 0.1, 0.7, -0.1 ], "fcf_avg_yi": 0.6399999999999999, "ibd_yi": 0.29, "k": 1, "k_src": "equity", "iv_yi": 12.469999999999999 } }, { "code": "300321", "name": "同大股份", "l1": "基础化工", "l2": "化学制品", "price": 30.52, "market_cap_yi": 27.1, "ev_yi": 25.5, "ee": 363.9, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 0.56, "cash_yi": 2.19, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.1, 0.3, -0.3, 0.1 ], "fcf_avg_yi": 0.08000000000000003, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 2.99 } }, { "code": "300359", "name": "全通教育", "l1": "社会服务", "l2": "教育", "price": 4.27, "market_cap_yi": 27, "ev_yi": 25.8, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 1.24, "cash_yi": 2.62, "np_ttm_yi": -0.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.3, -0.2, -0.5, -0.1 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 0.24, "k": 0.898, "k_src": "equity", "iv_yi": 3.0352400000000004 } }, { "code": "300398", "name": "飞凯材料", "l1": "电子", "l2": "电子化学品", "price": 28.35, "market_cap_yi": 161.6, "ev_yi": 168.8, "ee": 38.4, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 17.87, "cash_yi": 10.21, "np_ttm_yi": 4.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 2, 0.2, 4.1, 1.8 ], "fcf_avg_yi": 1.5999999999999999, "ibd_yi": 6.9, "k": 0.946, "k_src": "profit", "iv_yi": 18.267259999999997 } }, { "code": "300454", "name": "深信服", "l1": "计算机", "l2": "软件开发", "price": 135.5, "market_cap_yi": 584.8, "ev_yi": 626.2, "ee": 73.5, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 47.61, "cash_yi": 6.18, "np_ttm_yi": 8.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.4, 2.8, 6.2, 4, 11.4 ], "fcf_avg_yi": 6.159999999999999, "ibd_yi": 0.72, "k": 0.999, "k_src": "profit", "iv_yi": 66.99294 } }, { "code": "300463", "name": "迈克生物", "l1": "医药生物", "l2": "医疗器械", "price": 9.29, "market_cap_yi": 56.2, "ev_yi": 63.4, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 14.85, "cash_yi": 7.61, "np_ttm_yi": -0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 10.1, -1.4, 0.2, -3.3, -1.5 ], "fcf_avg_yi": 0.8199999999999997, "ibd_yi": 9.41, "k": 0.996, "k_src": "equity", "iv_yi": 6.374399999999998 } }, { "code": "300679", "name": "电连技术", "l1": "电子", "l2": "消费电子", "price": 37.04, "market_cap_yi": 157.4, "ev_yi": 173.1, "ee": 74.3, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 26.1, "cash_yi": 9.87, "np_ttm_yi": 2.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, 0.2, -1.5, 1.3, 3.7 ], "fcf_avg_yi": 1.1600000000000001, "ibd_yi": 3.91, "k": 0.965, "k_src": "profit", "iv_yi": 16.945400000000003 } }, { "code": "300718", "name": "长盛轴承", "l1": "机械设备", "l2": "通用设备", "price": 45.08, "market_cap_yi": 134.7, "ev_yi": 136.5, "ee": 53.5, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 3.59, "cash_yi": 1.71, "np_ttm_yi": 2.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.8, 1.9, 2.3, 2.2 ], "fcf_avg_yi": 1.44, "ibd_yi": 1.47, "k": 0.981, "k_src": "profit", "iv_yi": 14.361839999999997 } }, { "code": "300840", "name": "酷特智能", "l1": "纺织服饰", "l2": "服装家纺", "price": 17.65, "market_cap_yi": 42.4, "ev_yi": 42.3, "ee": 108.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 2.72, "cash_yi": 2.78, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.8, -0.1, 0.3, -0.3 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 4.85 } }, { "code": "300910", "name": "瑞丰新材", "l1": "基础化工", "l2": "化学制品", "price": 26.88, "market_cap_yi": 103, "ev_yi": 117.7, "ee": 15.1, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 17.79, "cash_yi": 3, "np_ttm_yi": 7.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 4.4, 2.5, -0.3, 4.3 ], "fcf_avg_yi": 1.9, "ibd_yi": 10.26, "k": 0.997, "k_src": "profit", "iv_yi": 11.70478 } }, { "code": "300935", "name": "盈建科", "l1": "计算机", "l2": "软件开发", "price": 25.9, "market_cap_yi": 20.6, "ev_yi": 15, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 0.4, "cash_yi": 6.04, "np_ttm_yi": -0.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.6, -0.3, -0.3, -0.6 ], "fcf_avg_yi": -0.38, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 2.1700000000000004 } }, { "code": "301108", "name": "洁雅股份", "l1": "美容护理", "l2": "个护用品", "price": 51.77, "market_cap_yi": 58.3, "ev_yi": 59.4, "ee": 69.1, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 6.66, "cash_yi": 5.53, "np_ttm_yi": 0.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 2.7, 0, -0.2, -2.7 ], "fcf_avg_yi": 0.21999999999999992, "ibd_yi": 1.38, "k": 1, "k_src": "profit", "iv_yi": 6.35 } }, { "code": "301338", "name": "凯格精机", "l1": "机械设备", "l2": "专用设备", "price": 75.46, "market_cap_yi": 112.4, "ev_yi": 115.6, "ee": 45, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 12.08, "cash_yi": 8.88, "np_ttm_yi": 2.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.3, 0, -1, 1.5 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.01, "k": 0.986, "k_src": "profit", "iv_yi": 12.492620000000002 } }, { "code": "301362", "name": "民爆光电", "l1": "家用电器", "l2": "照明设备", "price": 96, "market_cap_yi": 140.1, "ev_yi": 145.4, "ee": 110.1, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 9.17, "cash_yi": 3.91, "np_ttm_yi": 1.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 2.3, 2, 1.7, -0.8 ], "fcf_avg_yi": 1.2600000000000002, "ibd_yi": 1.37, "k": 1, "k_src": "profit", "iv_yi": 15.14 } }, { "code": "301390", "name": "经纬股份", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 37.51, "market_cap_yi": 22.5, "ev_yi": 28, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 8.21, "cash_yi": 2.7, "np_ttm_yi": -0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0, -0.1, 0 ], "fcf_avg_yi": -0.02, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 2.48 } }, { "code": "301419", "name": "阿莱德", "l1": "通信", "l2": "通信设备", "price": 46.99, "market_cap_yi": 70.5, "ev_yi": 67.8, "ee": 113, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 1.09, "cash_yi": 3.8, "np_ttm_yi": 0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.2, 0.9, 0.3, 0.7 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 7.74 } }, { "code": "301459", "name": "丰茂股份", "l1": "基础化工", "l2": "橡胶", "price": 30.66, "market_cap_yi": 31.9, "ev_yi": 35.2, "ee": 46.3, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 6.74, "cash_yi": 3.45, "np_ttm_yi": 0.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.3, 0.9, 0.1, -2 ], "fcf_avg_yi": 0.040000000000000036, "ibd_yi": 0.28, "k": 1, "k_src": "profit", "iv_yi": 3.5700000000000003 } }, { "code": "600171", "name": "上海贝岭", "l1": "电子", "l2": "半导体", "price": 20.36, "market_cap_yi": 144.3, "ev_yi": 146, "ee": 67.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 7.75, "cash_yi": 6.01, "np_ttm_yi": 2.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.8, -2.4, 0.9, 0.7, 2.1 ], "fcf_avg_yi": 1.02, "ibd_yi": 0.31, "k": 1, "k_src": "equity", "iv_yi": 15.899999999999999 } }, { "code": "600178", "name": "东安动力", "l1": "汽车", "l2": "汽车零部件", "price": 9.57, "market_cap_yi": 44.6, "ev_yi": 71.7, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 48.1, "cash_yi": 15.23, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.3, 2.8, -3.6, -3, 0.8 ], "fcf_avg_yi": 0.05999999999999992, "ibd_yi": 9.99, "k": 0.824, "k_src": "profit", "iv_yi": 4.8121599999999995 } }, { "code": "600305", "name": "恒顺醋业", "l1": "食品饮料", "l2": "调味发酵品", "price": 6.94, "market_cap_yi": 76.7, "ev_yi": 81.7, "ee": 53.1, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 6.97, "cash_yi": 1.93, "np_ttm_yi": 1.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, -0.1, -0.8, 2, 0.4 ], "fcf_avg_yi": 0.6599999999999999, "ibd_yi": 0.03, "k": 0.996, "k_src": "equity", "iv_yi": 8.466 } }, { "code": "600495", "name": "晋西车轴", "l1": "机械设备", "l2": "轨交设备", "price": 4.06, "market_cap_yi": 49.1, "ev_yi": 53.4, "ee": 152.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 8.23, "cash_yi": 3.92, "np_ttm_yi": 0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.1, 0.6, -0.2, 0 ], "fcf_avg_yi": 0.16, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 5.52 } }, { "code": "600568", "name": "ST中珠", "l1": "医药生物", "l2": "医疗服务", "price": 2.17, "market_cap_yi": 43.3, "ev_yi": 43, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 3.69, "cash_yi": 3.95, "np_ttm_yi": -1.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0, -0.2, 0.2, 0.2 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.29, "k": 1, "k_src": "equity", "iv_yi": 4.66 } }, { "code": "600576", "name": "祥源文旅", "l1": "社会服务", "l2": "旅游及景区", "price": 5.13, "market_cap_yi": 54.1, "ev_yi": 74.7, "ee": 103.7, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 23.99, "cash_yi": 1.57, "np_ttm_yi": 0.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9, -0.6, 1.9, -2, 1.3 ], "fcf_avg_yi": 1.9200000000000004, "ibd_yi": 14.32, "k": 0.918, "k_src": "profit", "iv_yi": 5.921100000000003 } }, { "code": "600722", "name": "金牛化工", "l1": "基础化工", "l2": "化学原料", "price": 14.35, "market_cap_yi": 97.6, "ev_yi": 93, "ee": 166.1, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 1.15, "cash_yi": 10.38, "np_ttm_yi": 0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.4, 1.6, 0.7, 0.8 ], "fcf_avg_yi": 1.1800000000000002, "ibd_yi": 0.03, "k": 0.498, "k_src": "profit", "iv_yi": 11.030700000000001 } }, { "code": "600749", "name": "西藏旅游", "l1": "社会服务", "l2": "旅游及景区", "price": 12.22, "market_cap_yi": 27.7, "ev_yi": 26.7, "ee": 111.4, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 4.14, "cash_yi": 5.1, "np_ttm_yi": 0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.4, 0.6, 0.3, 0.1 ], "fcf_avg_yi": 0.07999999999999999, "ibd_yi": 2.92, "k": 0.997, "k_src": "equity", "iv_yi": 2.9710599999999996 } }, { "code": "600769", "name": "祥龙电业", "l1": "环保", "l2": "环境治理", "price": 13.37, "market_cap_yi": 50.1, "ev_yi": 52, "ee": 371.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 3.05, "cash_yi": 1.12, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.3, 0.3, 0.5, 0.7 ], "fcf_avg_yi": 0.41999999999999993, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 5.319999999999999 } }, { "code": "600868", "name": "梅雁吉祥", "l1": "公用事业", "l2": "电力", "price": 2.69, "market_cap_yi": 51.1, "ev_yi": 55.7, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 8.9, "cash_yi": 4.26, "np_ttm_yi": -0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.7, 0.7, 0.7, 0.4 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 3.19, "k": 1, "k_src": "equity", "iv_yi": 5.67 } }, { "code": "603005", "name": "晶方科技", "l1": "电子", "l2": "半导体", "price": 23.57, "market_cap_yi": 153.7, "ev_yi": 154.4, "ee": 45.7, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 6.44, "cash_yi": 5.75, "np_ttm_yi": 3.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.5, 2.7, 0.9, 2.2, -0.7 ], "fcf_avg_yi": 1.52, "ibd_yi": 3.13, "k": 0.991, "k_src": "profit", "iv_yi": 17.65962 } }, { "code": "603092", "name": "德力佳", "l1": "电力设备", "l2": "风电设备", "price": 40.6, "market_cap_yi": 162.4, "ev_yi": 195.5, "ee": 23.1, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 48.39, "cash_yi": 15.28, "np_ttm_yi": 8.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -5.4, -1.5, 5.4, 3.7 ], "fcf_avg_yi": 0.6200000000000001, "ibd_yi": 4.05, "k": 1, "k_src": "profit", "iv_yi": 17.43 } }, { "code": "603239", "name": "浙江仙通", "l1": "汽车", "l2": "汽车零部件", "price": 13.76, "market_cap_yi": 37.3, "ev_yi": 41.1, "ee": 21, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 3.98, "cash_yi": 0.19, "np_ttm_yi": 1.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.2, 1.4, 0.3, 1.1 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0.35, "k": 1, "k_src": "profit", "iv_yi": 4.04 } }, { "code": "603558", "name": "健盛集团", "l1": "纺织服饰", "l2": "纺织制造", "price": 13.01, "market_cap_yi": 41.9, "ev_yi": 55.6, "ee": 12.7, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 16.84, "cash_yi": 3.13, "np_ttm_yi": 4.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.6, 3, 0.6, 3.6 ], "fcf_avg_yi": 1.48, "ibd_yi": 13.48, "k": 1, "k_src": "profit", "iv_yi": 4.45 } }, { "code": "603566", "name": "普莱柯", "l1": "农林牧渔", "l2": "动物保健", "price": 10.19, "market_cap_yi": 35.3, "ev_yi": 39.3, "ee": 26.9, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 4.77, "cash_yi": 0.74, "np_ttm_yi": 1.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -1.3, -0.2, 1.5, 2.8 ], "fcf_avg_yi": 0.33999999999999986, "ibd_yi": 0.26, "k": 1, "k_src": "profit", "iv_yi": 3.879999999999999 } }, { "code": "603661", "name": "恒林股份", "l1": "轻工制造", "l2": "家居用品", "price": 31.64, "market_cap_yi": 44, "ev_yi": 96.6, "ee": 92.9, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 67.53, "cash_yi": 13.83, "np_ttm_yi": 1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.7, 2.3, 0, 7.4, 7.8 ], "fcf_avg_yi": 2.7600000000000002, "ibd_yi": 36.46, "k": 0.979, "k_src": "profit", "iv_yi": 4.86563 } }, { "code": "603700", "name": "宁水集团", "l1": "机械设备", "l2": "通用设备", "price": 11.64, "market_cap_yi": 23.3, "ev_yi": 29.8, "ee": 44.5, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 8.66, "cash_yi": 2.17, "np_ttm_yi": 0.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -1.5, 1.2, 0.2, 0.9 ], "fcf_avg_yi": 0.2, "ibd_yi": 1.72, "k": 1, "k_src": "profit", "iv_yi": 2.45 } }, { "code": "603823", "name": "百合花", "l1": "基础化工", "l2": "化学制品", "price": 38.67, "market_cap_yi": 161, "ev_yi": 163.1, "ee": 89.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 8.21, "cash_yi": 5.89, "np_ttm_yi": 1.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 2.4, 2.9, 1 ], "fcf_avg_yi": 1.44, "ibd_yi": 1.22, "k": 0.904, "k_src": "profit", "iv_yi": 17.239279999999997 } }, { "code": "605337", "name": "李子园", "l1": "食品饮料", "l2": "饮料乳品", "price": 9.13, "market_cap_yi": 35.4, "ev_yi": 46.6, "ee": 28.3, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 14.48, "cash_yi": 3.24, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.7, 2.1, 2.2, 0.3 ], "fcf_avg_yi": 0.9, "ibd_yi": 8.44, "k": 1, "k_src": "profit", "iv_yi": 3.8000000000000007 } }, { "code": "688008", "name": "澜起科技", "l1": "电子", "l2": "半导体", "price": 173.8, "market_cap_yi": 2121.3, "ev_yi": 1988.6, "ee": 64.7, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 17.4, "cash_yi": 150.12, "np_ttm_yi": 30.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.3, 4.6, 3.1, 13.1, 17.6 ], "fcf_avg_yi": 8.74, "ibd_yi": 1.42, "k": 1, "k_src": "equity", "iv_yi": 236.10000000000002 } }, { "code": "688056", "name": "莱伯泰科", "l1": "机械设备", "l2": "通用设备", "price": 41.75, "market_cap_yi": 28.2, "ev_yi": 27.2, "ee": 85, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 1.07, "cash_yi": 2.08, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.2, 0.2, 0.5, 0.3 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 3.06 } }, { "code": "688259", "name": "创耀科技", "l1": "电子", "l2": "半导体", "price": 29.42, "market_cap_yi": 32.9, "ev_yi": 33.5, "ee": 56.8, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 1.52, "cash_yi": 0.89, "np_ttm_yi": 0.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.2, -2, 1.2, -1.2, 0.1 ], "fcf_avg_yi": 0.2600000000000001, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 3.4600000000000017 } }, { "code": "688278", "name": "特宝生物", "l1": "医药生物", "l2": "生物制品", "price": 46.43, "market_cap_yi": 189.5, "ev_yi": 195, "ee": 18.1, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 13.91, "cash_yi": 8.37, "np_ttm_yi": 10.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.4, 2.2, 1.8, 4.7 ], "fcf_avg_yi": 2.1, "ibd_yi": 7.7, "k": 1, "k_src": "profit", "iv_yi": 21.67 } }, { "code": "688283", "name": "坤恒顺维", "l1": "通信", "l2": "通信设备", "price": 24.91, "market_cap_yi": 30.3, "ev_yi": 30, "ee": 66.6, "loss": false, "ygc": 0.11, "triggered": false, "detail": { "total_liabilities_yi": 1.67, "cash_yi": 2.01, "np_ttm_yi": 0.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, -0.4, 0.7, 0.4 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 3.3999999999999995 } } ] }