{ "params": { "ind": "all", "sort": "ygc", "page": 20, "q": "", "sig": false, "fcf": "" }, "pages": 55, "count": 5454, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 2, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 08:27", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 08:27", "hkd_cny": 0.8532, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "688283", "name": "坤恒顺维", "l1": "通信", "l2": "通信设备", "price": 24.91, "market_cap_yi": 30.3, "ev_yi": 30, "ee": 66.6, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.67, "cash_yi": 2.01, "np_ttm_yi": 0.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, -0.4, 0.7, 0.4 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 3.3999999999999995 } }, { "code": "688562", "name": "航天软件", "l1": "计算机", "l2": "IT服务", "price": 14.52, "market_cap_yi": 58.1, "ev_yi": 60.5, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.05, "cash_yi": 9.6, "np_ttm_yi": -0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 0.9, -1.2, -2.2, -1.3 ], "fcf_avg_yi": -0.28000000000000014, "ibd_yi": 0.04, "k": 0.962, "k_src": "equity", "iv_yi": 6.503119999999998 } }, { "code": "688579", "name": "地纬智能", "l1": "计算机", "l2": "软件开发", "price": 7.93, "market_cap_yi": 31.7, "ev_yi": 31.4, "ee": 241.6, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.41, "cash_yi": 2.7, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.3, -0.6, 0.7, 1 ], "fcf_avg_yi": 0.08000000000000003, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 3.5000000000000004 } }, { "code": "688592", "name": "司南导航", "l1": "通信", "l2": "通信设备", "price": 21.68, "market_cap_yi": 25.2, "ev_yi": 22.7, "ee": 174.8, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.69, "cash_yi": 5.16, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.7, -0.5, 0.6, -0.8 ], "fcf_avg_yi": -0.24000000000000005, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 2.71 } }, { "code": "688671", "name": "碧兴物联", "l1": "环保", "l2": "环保设备", "price": 22.89, "market_cap_yi": 18, "ev_yi": 18.1, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.99, "cash_yi": 2.9, "np_ttm_yi": -0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.2, -2.6, 1.8, -0.5 ], "fcf_avg_yi": -0.08000000000000003, "ibd_yi": 0.15, "k": 0.987, "k_src": "equity", "iv_yi": 1.9246499999999997 } }, { "code": "688677", "name": "海泰新光", "l1": "医药生物", "l2": "医疗器械", "price": 66.88, "market_cap_yi": 80.2, "ev_yi": 78, "ee": 45.1, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.16, "cash_yi": 5.38, "np_ttm_yi": 1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, 1, 0.4, 1.3 ], "fcf_avg_yi": 0.54, "ibd_yi": 1.8, "k": 1, "k_src": "profit", "iv_yi": 8.98 } }, { "code": "920106", "name": "林泰新材", "l1": "汽车", "l2": "汽车零部件", "price": 31.69, "market_cap_yi": 17.9, "ev_yi": 18.4, "ee": 16.4, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.03, "cash_yi": 0.52, "np_ttm_yi": 1.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, 0.2, 0.3, 0.5 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 1.92 } }, { "code": "920271", "name": "邦德股份", "l1": "汽车", "l2": "汽车零部件", "price": 8.57, "market_cap_yi": 11.2, "ev_yi": 11.2, "ee": 15.6, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.99, "cash_yi": 0.99, "np_ttm_yi": 0.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.1, 0.8, 0.2, -0.3 ], "fcf_avg_yi": 0.07999999999999999, "ibd_yi": 0.51, "k": 1, "k_src": "profit", "iv_yi": 1.2799999999999998 } }, { "code": "920363", "name": "莱赛激光", "l1": "机械设备", "l2": "通用设备", "price": 9.4, "market_cap_yi": 11.7, "ev_yi": 11.6, "ee": 193.2, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.09, "cash_yi": 1.2, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0, 0, -0.2 ], "fcf_avg_yi": 0.020000000000000007, "ibd_yi": 0.14, "k": 1, "k_src": "equity", "iv_yi": 1.26 } }, { "code": "920425", "name": "乐创技术", "l1": "机械设备", "l2": "自动化设备", "price": 13.64, "market_cap_yi": 13.7, "ev_yi": 13.9, "ee": 26.7, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.56, "cash_yi": 0.36, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, -0.1, 0.2, 0.2 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 1.56 } }, { "code": "920576", "name": "天力复合", "l1": "有色金属", "l2": "金属新材料", "price": 34.81, "market_cap_yi": 37.9, "ev_yi": 39.1, "ee": 489.3, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.36, "cash_yi": 1.12, "np_ttm_yi": 0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0, 1.5, -0.5, 0.2 ], "fcf_avg_yi": 0.31999999999999995, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 4.27 } }, { "code": "920627", "name": "力王股份", "l1": "电力设备", "l2": "电池", "price": 19.7, "market_cap_yi": 18.6, "ev_yi": 21.2, "ee": 96.2, "loss": false, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.3, "cash_yi": 0.73, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.2, 0.6, 0.1, 0.3 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.13 } }, { "code": "920717", "name": "瑞星股份", "l1": "机械设备", "l2": "专用设备", "price": 6.32, "market_cap_yi": 7.3, "ev_yi": 7.6, "ee": null, "loss": true, "ygc": 0.11, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.84, "cash_yi": 0.58, "np_ttm_yi": -0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.3, -0.2, -0.4, 0.1 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.36, "k": 1, "k_src": "equity", "iv_yi": 0.8200000000000001 } }, { "code": "000025", "name": "特力A", "l1": "综合", "l2": "综合", "price": 14.91, "market_cap_yi": 64.3, "ev_yi": 68, "ee": 47.2, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.56, "cash_yi": 0.91, "np_ttm_yi": 1.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -2, -1.5, 3.6, 3 ], "fcf_avg_yi": 0.6, "ibd_yi": 0.8, "k": 1, "k_src": "profit", "iv_yi": 6.11 } }, { "code": "000401", "name": "金隅冀东", "l1": "建筑材料", "l2": "水泥", "price": 3.6, "market_cap_yi": 95.6, "ev_yi": 315.1, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 288.21, "cash_yi": 52.47, "np_ttm_yi": -5.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 39.1, -2.1, 10.1, 15, 18.4 ], "fcf_avg_yi": 16.1, "ibd_yi": 203.21, "k": 0.931, "k_src": "equity", "iv_yi": 9.552059999999992 } }, { "code": "000863", "name": "三湘印象", "l1": "房地产", "l2": "房地产开发", "price": 4.32, "market_cap_yi": 51, "ev_yi": 66.2, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.58, "cash_yi": 3.41, "np_ttm_yi": -1.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 1.2, 0, 0.7, -0.6 ], "fcf_avg_yi": 0.5999999999999999, "ibd_yi": 4.5, "k": 1, "k_src": "equity", "iv_yi": 4.909999999999998 } }, { "code": "000887", "name": "中鼎股份", "l1": "汽车", "l2": "汽车零部件", "price": 16.74, "market_cap_yi": 220.4, "ev_yi": 301.1, "ee": 20.7, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 121.96, "cash_yi": 41.31, "np_ttm_yi": 14.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, -4.1, 4.1, 10.7, 11.8 ], "fcf_avg_yi": 4.64, "ibd_yi": 66.12, "k": 1, "k_src": "profit", "iv_yi": 21.589999999999996 } }, { "code": "001208", "name": "华菱线缆", "l1": "电力设备", "l2": "电网设备", "price": 12.35, "market_cap_yi": 78.8, "ev_yi": 113.3, "ee": 110, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.64, "cash_yi": 5.17, "np_ttm_yi": 1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.4, 0, 1.9, 1.7, 3.1 ], "fcf_avg_yi": 0.6599999999999999, "ibd_yi": 4.24, "k": 1, "k_src": "profit", "iv_yi": 7.529999999999999 } }, { "code": "001316", "name": "润贝航科", "l1": "石油石化", "l2": "炼化及贸易", "price": 27.46, "market_cap_yi": 44.3, "ev_yi": 45.1, "ee": 20.6, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.36, "cash_yi": 1.54, "np_ttm_yi": 2.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.4, -0.4, 0.1, 2.1 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.47, "k": 1, "k_src": "profit", "iv_yi": 4.2700000000000005 } }, { "code": "001872", "name": "招商港口", "l1": "交通运输", "l2": "航运港口", "price": 26.25, "market_cap_yi": 651.6, "ev_yi": 918.2, "ee": 19.3, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 744.41, "cash_yi": 158.49, "np_ttm_yi": 47.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 42.7, 47.9, 46.5, 60.7, 60 ], "fcf_avg_yi": 51.56, "ibd_yi": 523.79, "k": 0.455, "k_src": "profit", "iv_yi": 68.38650000000003 } }, { "code": "002235", "name": "安妮股份", "l1": "轻工制造", "l2": "造纸", "price": 7.56, "market_cap_yi": 43.8, "ev_yi": 42.1, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.85, "cash_yi": 5.56, "np_ttm_yi": -0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.2, -0.1, 0.2, -0.5 ], "fcf_avg_yi": -0.12000000000000002, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 4.299999999999999 } }, { "code": "002364", "name": "中恒电气", "l1": "电力设备", "l2": "其他电源设备", "price": 28.87, "market_cap_yi": 162.7, "ev_yi": 182.1, "ee": 135.9, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.06, "cash_yi": 3.47, "np_ttm_yi": 1.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.8, 2.1, 4.6, 2.2 ], "fcf_avg_yi": 1.7600000000000002, "ibd_yi": 4.21, "k": 0.99, "k_src": "equity", "iv_yi": 16.691399999999998 } }, { "code": "002544", "name": "普天科技", "l1": "通信", "l2": "通信服务", "price": 15.13, "market_cap_yi": 103, "ev_yi": 140.5, "ee": 669, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 49.53, "cash_yi": 12.03, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.1, 1.5, -1.3, -0.1 ], "fcf_avg_yi": 0.37999999999999995, "ibd_yi": 5.26, "k": 1, "k_src": "profit", "iv_yi": 10.569999999999999 } }, { "code": "002606", "name": "大连电瓷", "l1": "电力设备", "l2": "电网设备", "price": 11.48, "market_cap_yi": 50.4, "ev_yi": 56.6, "ee": 17.7, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.72, "cash_yi": 4.49, "np_ttm_yi": 3.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.1, 0.7, -1.6, 4 ], "fcf_avg_yi": 0.36, "ibd_yi": 3.16, "k": 1, "k_src": "profit", "iv_yi": 4.93 } }, { "code": "002733", "name": "雄韬股份", "l1": "电力设备", "l2": "电池", "price": 18.58, "market_cap_yi": 71.4, "ev_yi": 85.2, "ee": 224.2, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.91, "cash_yi": 8.6, "np_ttm_yi": 0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.3, -2.1, 1.1, 3.8, 2.5 ], "fcf_avg_yi": 0.5999999999999999, "ibd_yi": 7.18, "k": 0.963, "k_src": "equity", "iv_yi": 7.145459999999998 } }, { "code": "002912", "name": "中新赛克", "l1": "计算机", "l2": "计算机设备", "price": 28.83, "market_cap_yi": 49.2, "ev_yi": 46.5, "ee": 663.9, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.52, "cash_yi": 7.25, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.3, -1.4, 0.7, 1, 0.8 ], "fcf_avg_yi": -0.24, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 4.8100000000000005 } }, { "code": "002981", "name": "朝阳科技", "l1": "电子", "l2": "消费电子", "price": 22.8, "market_cap_yi": 31.1, "ev_yi": 36.6, "ee": 126.4, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.63, "cash_yi": 1.04, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0, 1, 0.2, 1 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 0.74, "k": 0.992, "k_src": "equity", "iv_yi": 3.0751999999999997 } }, { "code": "300044", "name": "*ST赛为", "l1": "计算机", "l2": "IT服务", "price": 5.78, "market_cap_yi": 44.2, "ev_yi": 64.9, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.18, "cash_yi": 0.45, "np_ttm_yi": -12.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 0.9, -0.3, -0.4, 0.3 ], "fcf_avg_yi": 0.8000000000000002, "ibd_yi": 4.12, "k": 1, "k_src": "none", "iv_yi": 4.330000000000002 } }, { "code": "300111", "name": "向日葵", "l1": "医药生物", "l2": "化学制药", "price": 3.09, "market_cap_yi": 39.8, "ev_yi": 38.3, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.74, "cash_yi": 3.54, "np_ttm_yi": -0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, -0.2, -0.1, 0.2, -0.1 ], "fcf_avg_yi": 0.12000000000000004, "ibd_yi": 0.01, "k": 0.828, "k_src": "equity", "iv_yi": 3.91644 } }, { "code": "300139", "name": "晓程科技", "l1": "有色金属", "l2": "贵金属", "price": 40, "market_cap_yi": 109.6, "ev_yi": 107, "ee": 64.9, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.18, "cash_yi": 6.01, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, -0.5, -0.7, 0.2, 1.7 ], "fcf_avg_yi": 0.6599999999999999, "ibd_yi": 0.13, "k": 0.906, "k_src": "equity", "iv_yi": 11.306880000000001 } }, { "code": "300181", "name": "佐力药业", "l1": "医药生物", "l2": "中药", "price": 13.17, "market_cap_yi": 92.4, "ev_yi": 104, "ee": 16.4, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 18.14, "cash_yi": 6.23, "np_ttm_yi": 6.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1.4, 1.6, 0.3, 1.2 ], "fcf_avg_yi": 1.1, "ibd_yi": 7.82, "k": 0.975, "k_src": "profit", "iv_yi": 9.17475 } }, { "code": "300194", "name": "福安药业", "l1": "医药生物", "l2": "化学制药", "price": 3.94, "market_cap_yi": 46.9, "ev_yi": 51.6, "ee": 86.1, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.2, "cash_yi": 7.46, "np_ttm_yi": 0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, -0.4, 1.1, 0.6, 2 ], "fcf_avg_yi": 0.34, "ibd_yi": 5.95, "k": 1, "k_src": "equity", "iv_yi": 4.91 } }, { "code": "300238", "name": "冠昊生物", "l1": "医药生物", "l2": "医疗器械", "price": 11.15, "market_cap_yi": 30.6, "ev_yi": 32, "ee": 188.1, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.84, "cash_yi": 1.46, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.3, 0, -0.3, 0.3 ], "fcf_avg_yi": 0.3, "ibd_yi": 1.35, "k": 1, "k_src": "equity", "iv_yi": 3.11 } }, { "code": "300240", "name": "飞力达", "l1": "交通运输", "l2": "物流", "price": 6.14, "market_cap_yi": 22.8, "ev_yi": 39.2, "ee": 784, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.53, "cash_yi": 8.17, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1.4, -0.7, 0.8, 2.9 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 14.75, "k": 0.847, "k_src": "equity", "iv_yi": 2.2191399999999994 } }, { "code": "300411", "name": "金盾股份", "l1": "机械设备", "l2": "专用设备", "price": 8.25, "market_cap_yi": 33.5, "ev_yi": 36.3, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.22, "cash_yi": 1.4, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.4, 0.4, -0.2, 1.1 ], "fcf_avg_yi": 0.20000000000000004, "ibd_yi": 0.04, "k": 0.979, "k_src": "equity", "iv_yi": 3.2894400000000004 } }, { "code": "300508", "name": "维宏股份", "l1": "计算机", "l2": "计算机设备", "price": 32.29, "market_cap_yi": 35.4, "ev_yi": 37.1, "ee": 57.1, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.03, "cash_yi": 0.31, "np_ttm_yi": 0.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.1, 0.6, 0.7, 0.7 ], "fcf_avg_yi": 0.31999999999999995, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 3.5099999999999993 } }, { "code": "300831", "name": "ST派瑞", "l1": "电子", "l2": "半导体", "price": 12.44, "market_cap_yi": 39.8, "ev_yi": 39.3, "ee": 77.1, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.92, "cash_yi": 1.41, "np_ttm_yi": 0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.9, 0.3, -0.1, 0.1 ], "fcf_avg_yi": 0.24, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 3.8099999999999996 } }, { "code": "300913", "name": "兆龙互连", "l1": "通信", "l2": "通信设备", "price": 31.76, "market_cap_yi": 108.9, "ev_yi": 104.1, "ee": 42.2, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.99, "cash_yi": 8.77, "np_ttm_yi": 2.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.6, 0.5, 0.1, 0.6 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 10.92 } }, { "code": "301025", "name": "读客文化", "l1": "传媒", "l2": "出版", "price": 10.92, "market_cap_yi": 43.7, "ev_yi": 44.2, "ee": 315.9, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.03, "cash_yi": 0.5, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.1, -0.1, 1.4, 0.4 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.06, "k": 1, "k_src": "equity", "iv_yi": 4.4399999999999995 } }, { "code": "301172", "name": "君逸数码", "l1": "计算机", "l2": "IT服务", "price": 16.77, "market_cap_yi": 37.7, "ev_yi": 36, "ee": 124.1, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.8, "cash_yi": 5.52, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0, -0.2, -1.3, 0.4 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 3.6899999999999995 } }, { "code": "301322", "name": "绿通科技", "l1": "汽车", "l2": "摩托车及其他", "price": 38.75, "market_cap_yi": 55.4, "ev_yi": 64.2, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.85, "cash_yi": 1.88, "np_ttm_yi": -0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.2, 0.8, 1.4, -0.4 ], "fcf_avg_yi": 0.68, "ibd_yi": 3.12, "k": 0.981, "k_src": "profit", "iv_yi": 5.45436 } }, { "code": "301327", "name": "华宝新能", "l1": "电力设备", "l2": "电池", "price": 40.8, "market_cap_yi": 71.2, "ev_yi": 74.3, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.91, "cash_yi": 11.78, "np_ttm_yi": -0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.3, -1.7, 6.9, -8.4 ], "fcf_avg_yi": -0.41999999999999993, "ibd_yi": 0.43, "k": 1, "k_src": "equity", "iv_yi": 7.15 } }, { "code": "301391", "name": "卡莱特", "l1": "计算机", "l2": "计算机设备", "price": 40.17, "market_cap_yi": 38.2, "ev_yi": 39.7, "ee": 158.8, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.65, "cash_yi": 3.16, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.6, 0, -1.5, 1.4 ], "fcf_avg_yi": 0.2, "ibd_yi": 1.27, "k": 1, "k_src": "profit", "iv_yi": 3.89 } }, { "code": "301512", "name": "智信精密", "l1": "机械设备", "l2": "自动化设备", "price": 28.3, "market_cap_yi": 21.1, "ev_yi": 23.7, "ee": 113, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.86, "cash_yi": 2.22, "np_ttm_yi": 0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.4, 0.5, -2.8, 1.2 ], "fcf_avg_yi": 4.4408920985006264e-17, "ibd_yi": 0.2, "k": 1, "k_src": "profit", "iv_yi": 2.0200000000000005 } }, { "code": "600189", "name": "泉阳泉", "l1": "食品饮料", "l2": "饮料乳品", "price": 8.7, "market_cap_yi": 62.2, "ev_yi": 81.1, "ee": 261.5, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.8, "cash_yi": 5.17, "np_ttm_yi": 0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 2.5, 1.8, 0.9, 1.3 ], "fcf_avg_yi": 1.6800000000000002, "ibd_yi": 14.82, "k": 0.833, "k_src": "equity", "iv_yi": 5.95595 } }, { "code": "600232", "name": "金鹰股份", "l1": "机械设备", "l2": "专用设备", "price": 6.62, "market_cap_yi": 24.1, "ev_yi": 30.3, "ee": 60.5, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.21, "cash_yi": 2.16, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 0.6, -0.6, -0.6, 1 ], "fcf_avg_yi": 0.41999999999999993, "ibd_yi": 3.74, "k": 0.875, "k_src": "profit", "iv_yi": 2.2924999999999995 } }, { "code": "600250", "name": "南京商旅", "l1": "社会服务", "l2": "旅游及景区", "price": 8.76, "market_cap_yi": 27.4, "ev_yi": 32, "ee": 457.3, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.32, "cash_yi": 3.38, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.5, 1, 0.9, 1 ], "fcf_avg_yi": 0.52, "ibd_yi": 5.13, "k": 0.776, "k_src": "equity", "iv_yi": 2.6772 } }, { "code": "600597", "name": "光明乳业", "l1": "食品饮料", "l2": "饮料乳品", "price": 7.02, "market_cap_yi": 96.8, "ev_yi": 149.3, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 85.61, "cash_yi": 26.88, "np_ttm_yi": -1.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.2, -7.2, 5.6, 6.2, 1.2 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 20.79, "k": 0.894, "k_src": "equity", "iv_yi": 10.093259999999999 } }, { "code": "600721", "name": "百花医药", "l1": "医药生物", "l2": "医疗服务", "price": 10.95, "market_cap_yi": 42.1, "ev_yi": 44.2, "ee": 142.5, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.64, "cash_yi": 0.56, "np_ttm_yi": 0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, 0.4, 0.6, 0.1 ], "fcf_avg_yi": 0.38000000000000006, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 4.360000000000001 } }, { "code": "600770", "name": "综艺股份", "l1": "综合", "l2": "综合", "price": 5.69, "market_cap_yi": 74, "ev_yi": 73.8, "ee": 54.3, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.5, "cash_yi": 12.79, "np_ttm_yi": 1.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.9, 0.7, 0.3, 0.6 ], "fcf_avg_yi": 0.38, "ibd_yi": 5.71, "k": 0.702, "k_src": "equity", "iv_yi": 7.637759999999999 } }, { "code": "600850", "name": "电科数字", "l1": "计算机", "l2": "IT服务", "price": 13.57, "market_cap_yi": 110.8, "ev_yi": 166.9, "ee": 57.8, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 70.06, "cash_yi": 10.97, "np_ttm_yi": 2.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9, -0.2, 0.3, -3.8, 0.7 ], "fcf_avg_yi": 1.2000000000000004, "ibd_yi": 11.88, "k": 0.95, "k_src": "profit", "iv_yi": 10.535500000000003 } }, { "code": "603042", "name": "华脉科技", "l1": "通信", "l2": "通信设备", "price": 15.41, "market_cap_yi": 32.2, "ev_yi": 35.7, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.74, "cash_yi": 2.75, "np_ttm_yi": -0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 0.6, 0.6, 0.2, 1 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 1.88, "k": 0.879, "k_src": "equity", "iv_yi": 3.22593 } }, { "code": "603196", "name": "璞源材料", "l1": "纺织服饰", "l2": "服装家纺", "price": 16.6, "market_cap_yi": 69.5, "ev_yi": 73.5, "ee": 188.6, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.23, "cash_yi": 4.27, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.3, 1, 0.8, 1.4 ], "fcf_avg_yi": 0.6799999999999999, "ibd_yi": 2.93, "k": 0.816, "k_src": "equity", "iv_yi": 6.642239999999998 } }, { "code": "603421", "name": "鼎信通讯", "l1": "通信", "l2": "通信设备", "price": 5.91, "market_cap_yi": 38.5, "ev_yi": 44.2, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.39, "cash_yi": 5.73, "np_ttm_yi": -6.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.3, -4.8, 2, 2.1, 0.4 ], "fcf_avg_yi": 0.4, "ibd_yi": 6.01, "k": 1, "k_src": "equity", "iv_yi": 3.7200000000000006 } }, { "code": "603788", "name": "宁波高发", "l1": "汽车", "l2": "汽车零部件", "price": 13.12, "market_cap_yi": 29.3, "ev_yi": 32.7, "ee": 15.9, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.08, "cash_yi": 1.69, "np_ttm_yi": 2.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, -0.5, -0.4, -0.2, 0.3 ], "fcf_avg_yi": 0.11999999999999997, "ibd_yi": 0.04, "k": 1, "k_src": "profit", "iv_yi": 2.8499999999999996 } }, { "code": "603869", "name": "ST智知", "l1": "计算机", "l2": "IT服务", "price": 7.98, "market_cap_yi": 39, "ev_yi": 40.5, "ee": 135, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.35, "cash_yi": 5.83, "np_ttm_yi": 0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, -0.8, -2.3, -0.2, -1.9 ], "fcf_avg_yi": -0.17999999999999994, "ibd_yi": 0.02, "k": 0.994, "k_src": "equity", "iv_yi": 3.9859400000000007 } }, { "code": "605060", "name": "联德股份", "l1": "机械设备", "l2": "通用设备", "price": 33.38, "market_cap_yi": 80.3, "ev_yi": 78.8, "ee": 30.6, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.01, "cash_yi": 6.47, "np_ttm_yi": 2.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.4, -0.1, 0.9, 1.1 ], "fcf_avg_yi": 0.32, "ibd_yi": 1.32, "k": 1, "k_src": "profit", "iv_yi": 8.35 } }, { "code": "605118", "name": "力鼎光电", "l1": "计算机", "l2": "计算机设备", "price": 30.05, "market_cap_yi": 123.6, "ev_yi": 125, "ee": 40.6, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.26, "cash_yi": 2.88, "np_ttm_yi": 3.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.3, 2.2, 1.7, 1.9 ], "fcf_avg_yi": 1.0399999999999998, "ibd_yi": 0.97, "k": 0.999, "k_src": "profit", "iv_yi": 12.29769 } }, { "code": "605188", "name": "国光连锁", "l1": "商贸零售", "l2": "一般零售", "price": 14.09, "market_cap_yi": 71.7, "ev_yi": 82.4, "ee": 457.8, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.43, "cash_yi": 4.73, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 1, 1.7, -0.1, 1.1 ], "fcf_avg_yi": 0.86, "ibd_yi": 6.2, "k": 1, "k_src": "profit", "iv_yi": 7.13 } }, { "code": "605288", "name": "凯迪股份", "l1": "机械设备", "l2": "自动化设备", "price": 59.07, "market_cap_yi": 58.4, "ev_yi": 56.8, "ee": 946, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.72, "cash_yi": 7.36, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, 0.1, 1.4, 0.8, -0.9 ], "fcf_avg_yi": -0.14, "ibd_yi": 0.39, "k": 1, "k_src": "profit", "iv_yi": 5.57 } }, { "code": "688123", "name": "聚辰股份", "l1": "电子", "l2": "半导体", "price": 129.5, "market_cap_yi": 205.9, "ev_yi": 203.7, "ee": 29.8, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.98, "cash_yi": 4.22, "np_ttm_yi": 6.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 2.4, 0.7, 2.5, 3.4 ], "fcf_avg_yi": 1.56, "ibd_yi": 0.09, "k": 1, "k_src": "equity", "iv_yi": 19.73 } }, { "code": "688163", "name": "赛伦生物", "l1": "医药生物", "l2": "生物制品", "price": 34.05, "market_cap_yi": 36.9, "ev_yi": 35.7, "ee": 64.8, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.64, "cash_yi": 1.89, "np_ttm_yi": 0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.4, 0, -0.1, 0 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 3.6399999999999997 } }, { "code": "688193", "name": "仁度生物", "l1": "医药生物", "l2": "医疗器械", "price": 49.17, "market_cap_yi": 19.7, "ev_yi": 19, "ee": 105.4, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.64, "cash_yi": 1.37, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.3, 0, 0.1, 0.2 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 1.9200000000000002 } }, { "code": "688248", "name": "南网科技", "l1": "电力设备", "l2": "电网设备", "price": 49.02, "market_cap_yi": 276.8, "ev_yi": 288.6, "ee": 71.8, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.18, "cash_yi": 6.23, "np_ttm_yi": 4.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 2.2, 4, 1.9, 3.5 ], "fcf_avg_yi": 2.24, "ibd_yi": 0.76, "k": 0.989, "k_src": "profit", "iv_yi": 27.56343 } }, { "code": "688318", "name": "财富趋势", "l1": "计算机", "l2": "软件开发", "price": 73.75, "market_cap_yi": 264.4, "ev_yi": 256.8, "ee": 85.6, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.67, "cash_yi": 9.26, "np_ttm_yi": 3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 1.8, 2.2, 1.6, 1.2 ], "fcf_avg_yi": 1.8399999999999999, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 27.65 } }, { "code": "688484", "name": "南芯科技", "l1": "电子", "l2": "半导体", "price": 29.85, "market_cap_yi": 128.2, "ev_yi": 126, "ee": 177.4, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.52, "cash_yi": 27.77, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 3, -1, 3.5, -3.2 ], "fcf_avg_yi": 0.21999999999999992, "ibd_yi": 17.11, "k": 1, "k_src": "profit", "iv_yi": 12.86 } }, { "code": "688486", "name": "龙迅股份", "l1": "电子", "l2": "半导体", "price": 43.16, "market_cap_yi": 80.7, "ev_yi": 78.1, "ee": 42.9, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.09, "cash_yi": 3.72, "np_ttm_yi": 1.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.7, 0.9, 0.3 ], "fcf_avg_yi": 0.41999999999999993, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 7.92 } }, { "code": "688602", "name": "康鹏科技", "l1": "医药生物", "l2": "化学制药", "price": 6.51, "market_cap_yi": 33.8, "ev_yi": 31.5, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.59, "cash_yi": 5.87, "np_ttm_yi": -1.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.1, 0.8, -1, 0.1 ], "fcf_avg_yi": -0.16, "ibd_yi": 0.97, "k": 0.996, "k_src": "equity", "iv_yi": 3.2868 } }, { "code": "920002", "name": "万达轴承", "l1": "机械设备", "l2": "通用设备", "price": 47.6, "market_cap_yi": 30.3, "ev_yi": 30.1, "ee": 47, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.75, "cash_yi": 0.99, "np_ttm_yi": 0.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.3, 0.1, 0.4, 0.4 ], "fcf_avg_yi": 0.2, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.99 } }, { "code": "920083", "name": "金戈新材", "l1": "基础化工", "l2": "非金属材料", "price": 35.08, "market_cap_yi": 31.3, "ev_yi": 29.5, "ee": 46.8, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.05, "cash_yi": 2.85, "np_ttm_yi": 0.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.2, 0.1, -0.1, 0.4 ], "fcf_avg_yi": 0.05, "ibd_yi": 0.16, "k": 1, "k_src": "profit", "iv_yi": 3.19 } }, { "code": "920274", "name": "宏裕包材", "l1": "轻工制造", "l2": "包装印刷", "price": 15.14, "market_cap_yi": 12.3, "ev_yi": 14.7, "ee": 63.8, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.32, "cash_yi": 0.95, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.1, -0.1, 0.3, 1.1 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 1.5, "k": 1, "k_src": "profit", "iv_yi": 1.2500000000000002 } }, { "code": "920790", "name": "联迪信息", "l1": "计算机", "l2": "IT服务", "price": 22.93, "market_cap_yi": 18.1, "ev_yi": 16.8, "ee": null, "loss": true, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.11, "cash_yi": 1.43, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.2, 0.3, 0.1, 0.3 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0, "k": 0.988, "k_src": "profit", "iv_yi": 1.8080399999999999 } }, { "code": "920866", "name": "绿亨科技", "l1": "基础化工", "l2": "农化制品", "price": 6.03, "market_cap_yi": 10.7, "ev_yi": 12, "ee": 40, "loss": false, "ygc": 0.1, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.89, "cash_yi": 1.56, "np_ttm_yi": 0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.4, 0.6, -0.3, -0.1 ], "fcf_avg_yi": 0.14, "ibd_yi": 1.85, "k": 0.972, "k_src": "profit", "iv_yi": 1.07892 } }, { "code": "000523", "name": "红棉股份", "l1": "综合", "l2": "综合", "price": 3.36, "market_cap_yi": 61.7, "ev_yi": 63.2, "ee": 52.3, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.26, "cash_yi": 10.49, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.9, -3.9, 3.7, 0.6, 3.8 ], "fcf_avg_yi": 0.4600000000000001, "ibd_yi": 8.88, "k": 0.871, "k_src": "equity", "iv_yi": 5.40891 } }, { "code": "000856", "name": "冀东装备", "l1": "机械设备", "l2": "专用设备", "price": 8.89, "market_cap_yi": 20.2, "ev_yi": 37, "ee": 147.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.71, "cash_yi": 1.32, "np_ttm_yi": 0.25, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 1.4, 0.8, -0.4, -0.4 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 1.68, "k": 0.911, "k_src": "profit", "iv_yi": 1.8584400000000005 } }, { "code": "000897", "name": "津滨发展", "l1": "房地产", "l2": "房地产开发", "price": 1.87, "market_cap_yi": 30.2, "ev_yi": 48, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.86, "cash_yi": 4.35, "np_ttm_yi": -0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 12.7, 8.9, -3.2, -4.5, -12.3 ], "fcf_avg_yi": 0.3200000000000003, "ibd_yi": 4.59, "k": 0.963, "k_src": "equity", "iv_yi": 2.8504800000000023 } }, { "code": "002063", "name": "远光软件", "l1": "计算机", "l2": "软件开发", "price": 5.31, "market_cap_yi": 101.7, "ev_yi": 102, "ee": 33.9, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.7, "cash_yi": 5.34, "np_ttm_yi": 3.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.4, -1.4, 1.9, 2.5 ], "fcf_avg_yi": 0.43999999999999995, "ibd_yi": 0.65, "k": 0.955, "k_src": "profit", "iv_yi": 8.68095 } }, { "code": "002128", "name": "电投能源", "l1": "煤炭", "l2": "煤炭开采", "price": 27.74, "market_cap_yi": 867.3, "ev_yi": 1036.8, "ee": 14.5, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 302.34, "cash_yi": 102.95, "np_ttm_yi": 71.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 30, 17.8, -9.3, 37.7, 14.6 ], "fcf_avg_yi": 18.16, "ibd_yi": 191.12, "k": 0.85, "k_src": "profit", "iv_yi": 79.4155 } }, { "code": "002448", "name": "中原内配", "l1": "汽车", "l2": "汽车零部件", "price": 10.73, "market_cap_yi": 65.2, "ev_yi": 82.9, "ee": 15.9, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 24.04, "cash_yi": 4.82, "np_ttm_yi": 5.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 4, 2, -0.4, -0.1 ], "fcf_avg_yi": 1.1800000000000002, "ibd_yi": 10.33, "k": 0.919, "k_src": "profit", "iv_yi": 5.780510000000001 } }, { "code": "002847", "name": "盐津铺子", "l1": "食品饮料", "l2": "休闲食品", "price": 43.6, "market_cap_yi": 117.8, "ev_yi": 136.7, "ee": 17.1, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.87, "cash_yi": 1.92, "np_ttm_yi": 8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 1.6, 3.2, 3.5, 0.1 ], "fcf_avg_yi": 1.98, "ibd_yi": 10.85, "k": 0.997, "k_src": "profit", "iv_yi": 10.837390000000001 } }, { "code": "002901", "name": "大博医疗", "l1": "医药生物", "l2": "医疗器械", "price": 39.28, "market_cap_yi": 162.6, "ev_yi": 175.9, "ee": 24.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.35, "cash_yi": 1.12, "np_ttm_yi": 7.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, -1.6, -2.3, 1.7, 7 ], "fcf_avg_yi": 1.8399999999999999, "ibd_yi": 4.19, "k": 0.933, "k_src": "profit", "iv_yi": 14.30289 } }, { "code": "002925", "name": "盈趣科技", "l1": "电子", "l2": "消费电子", "price": 21.25, "market_cap_yi": 164, "ev_yi": 194, "ee": 25, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.91, "cash_yi": 6.82, "np_ttm_yi": 7.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.4, 7.1, 2.1, -1, -1.3 ], "fcf_avg_yi": 2.46, "ibd_yi": 16.49, "k": 0.964, "k_src": "profit", "iv_yi": 14.392520000000003 } }, { "code": "300049", "name": "福瑞医科", "l1": "医药生物", "l2": "医疗器械", "price": 38.9, "market_cap_yi": 102.7, "ev_yi": 104.6, "ee": 63, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.81, "cash_yi": 6.66, "np_ttm_yi": 1.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1, 1.2, 0, 1.6 ], "fcf_avg_yi": 1.0399999999999998, "ibd_yi": 2.49, "k": 0.608, "k_src": "profit", "iv_yi": 8.858559999999999 } }, { "code": "300092", "name": "科新机电", "l1": "机械设备", "l2": "专用设备", "price": 11.02, "market_cap_yi": 30.2, "ev_yi": 34.9, "ee": 65.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.5, "cash_yi": 1.83, "np_ttm_yi": 0.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.5, -0.6, 0.4, -0.3 ], "fcf_avg_yi": 0.1, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 2.83 } }, { "code": "300119", "name": "瑞普生物", "l1": "农林牧渔", "l2": "动物保健", "price": 16.48, "market_cap_yi": 76.6, "ev_yi": 96.4, "ee": 27.7, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 26.87, "cash_yi": 5.26, "np_ttm_yi": 3.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.2, 1.6, 5.5, 1.2 ], "fcf_avg_yi": 1.8599999999999999, "ibd_yi": 16.16, "k": 0.917, "k_src": "profit", "iv_yi": 7.060899999999998 } }, { "code": "300211", "name": "亿通科技", "l1": "通信", "l2": "通信服务", "price": 7.03, "market_cap_yi": 21.4, "ev_yi": 20.6, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.36, "cash_yi": 2.19, "np_ttm_yi": -0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.1, 0.3, -0.9, 0.3 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.02, "k": 0.978, "k_src": "equity", "iv_yi": 1.92666 } }, { "code": "300234", "name": "开尔新材", "l1": "建筑材料", "l2": "装修建材", "price": 11.6, "market_cap_yi": 58.4, "ev_yi": 59.4, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.86, "cash_yi": 0.84, "np_ttm_yi": -0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.4, 0.7, 1.4, 1 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 0.51, "k": 0.998, "k_src": "equity", "iv_yi": 5.51894 } }, { "code": "300447", "name": "全信股份", "l1": "国防军工", "l2": "军工电子", "price": 13.62, "market_cap_yi": 42.5, "ev_yi": 42.5, "ee": 125.1, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.38, "cash_yi": 4.34, "np_ttm_yi": 0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -2.8, 0.7, -0.4, 3.7 ], "fcf_avg_yi": -0.03999999999999977, "ibd_yi": 0.17, "k": 0.983, "k_src": "profit", "iv_yi": 3.705910000000002 } }, { "code": "300467", "name": "迅游科技", "l1": "传媒", "l2": "游戏", "price": 31.8, "market_cap_yi": 64.6, "ev_yi": 63.8, "ee": 265.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.7, "cash_yi": 2.61, "np_ttm_yi": 0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.6, 0.5, -0.1, 0.1 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.03, "k": 0.889, "k_src": "equity", "iv_yi": 5.84962 } }, { "code": "300485", "name": "赛升药业", "l1": "医药生物", "l2": "生物制品", "price": 8.07, "market_cap_yi": 38.9, "ev_yi": 39.4, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.31, "cash_yi": 0.83, "np_ttm_yi": -1.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 0.7, -0.3, 0.3, -0.7 ], "fcf_avg_yi": 0.2799999999999999, "ibd_yi": 0.14, "k": 0.994, "k_src": "equity", "iv_yi": 3.469059999999999 } }, { "code": "300516", "name": "久之洋", "l1": "电子", "l2": "其他电子", "price": 36.93, "market_cap_yi": 93.1, "ev_yi": 91.9, "ee": 316.9, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.21, "cash_yi": 6.41, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.5, -0.8, 1.2, 1.9 ], "fcf_avg_yi": 0.17999999999999994, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 8.209999999999999 } }, { "code": "300580", "name": "贝斯特", "l1": "汽车", "l2": "汽车零部件", "price": 16.21, "market_cap_yi": 81.4, "ev_yi": 85, "ee": 30.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.55, "cash_yi": 1.92, "np_ttm_yi": 2.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.1, 1.9, 1.3, -0.7 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 0.05, "k": 0.994, "k_src": "profit", "iv_yi": 7.0275799999999995 } }, { "code": "300828", "name": "锐新科技", "l1": "机械设备", "l2": "通用设备", "price": 15.65, "market_cap_yi": 26.1, "ev_yi": 27.2, "ee": 97, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.65, "cash_yi": 0.59, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.3, 0.7, 0.2, 0.3 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 1.07, "k": 1, "k_src": "profit", "iv_yi": 2.32 } }, { "code": "300925", "name": "法本信息", "l1": "计算机", "l2": "软件开发", "price": 13.8, "market_cap_yi": 59.2, "ev_yi": 64.2, "ee": 73.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.52, "cash_yi": 4.54, "np_ttm_yi": 0.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.2, 1.1, 1.3, 0.9 ], "fcf_avg_yi": 0.38000000000000006, "ibd_yi": 3.14, "k": 1, "k_src": "profit", "iv_yi": 5.200000000000001 } }, { "code": "300940", "name": "南极光", "l1": "电子", "l2": "光学光电子", "price": 12.41, "market_cap_yi": 27.6, "ev_yi": 28.2, "ee": 122.4, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.6, "cash_yi": 3.04, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.6, -0.2, -0.6, 1.5 ], "fcf_avg_yi": 0.020000000000000018, "ibd_yi": 0.73, "k": 1, "k_src": "equity", "iv_yi": 2.5100000000000002 } }, { "code": "300969", "name": "恒帅股份", "l1": "汽车", "l2": "汽车零部件", "price": 64.3, "market_cap_yi": 105.5, "ev_yi": 107.1, "ee": 66.5, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.56, "cash_yi": 1.99, "np_ttm_yi": 1.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.4, 1, 1.3, 1.3 ], "fcf_avg_yi": 0.7, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 8.97 } }, { "code": "301032", "name": "新柴股份", "l1": "机械设备", "l2": "通用设备", "price": 9.94, "market_cap_yi": 24, "ev_yi": 36.9, "ee": 32.7, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.74, "cash_yi": 4.83, "np_ttm_yi": 1.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.3, 2.1, -2.4, 0.4, 2.3 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.89, "k": 1, "k_src": "profit", "iv_yi": 2.14 } }, { "code": "301041", "name": "金百泽", "l1": "电子", "l2": "元件", "price": 39.01, "market_cap_yi": 41.6, "ev_yi": 43.4, "ee": 154.9, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.05, "cash_yi": 1.28, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.4, 0.7, 0.3, 0.7 ], "fcf_avg_yi": 0.25999999999999995, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 3.8199999999999994 } }, { "code": "301179", "name": "泽宇智能", "l1": "电力设备", "l2": "电网设备", "price": 18.52, "market_cap_yi": 74.9, "ev_yi": 82.4, "ee": 47.6, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.99, "cash_yi": 1.48, "np_ttm_yi": 1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 0.8, 0.5, -0.6, 1.6 ], "fcf_avg_yi": 0.74, "ibd_yi": 2.03, "k": 1, "k_src": "equity", "iv_yi": 6.850000000000001 } }, { "code": "301226", "name": "祥明智能", "l1": "电力设备", "l2": "电机", "price": 38.16, "market_cap_yi": 41.5, "ev_yi": 40.3, "ee": 671.5, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.63, "cash_yi": 2.84, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0, -0.2, 0.3, 0.5 ], "fcf_avg_yi": 0.07999999999999999, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 3.5799999999999996 } } ] }