{ "params": { "ind": "all", "sort": "ygc", "page": 21, "q": "", "sig": false, "fcf": "" }, "pages": 55, "count": 5454, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 2, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 08:27", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 08:27", "hkd_cny": 0.8532, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "301446", "name": "福事特", "l1": "机械设备", "l2": "工程机械", "price": 34.37, "market_cap_yi": 35.7, "ev_yi": 33.8, "ee": 47.6, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.52, "cash_yi": 4.51, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.3, 0, 0, -0.4 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.12, "k": 0.967, "k_src": "profit", "iv_yi": 3.2781299999999995 } }, { "code": "301591", "name": "肯特股份", "l1": "基础化工", "l2": "塑料", "price": 39.9, "market_cap_yi": 43.6, "ev_yi": 41.5, "ee": 74, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.38, "cash_yi": 3.53, "np_ttm_yi": 0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.5, 0, -0.5, 0 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 3.9099999999999997 } }, { "code": "301617", "name": "博苑新材", "l1": "基础化工", "l2": "化学制品", "price": 50.55, "market_cap_yi": 87.8, "ev_yi": 85.4, "ee": 49.9, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.21, "cash_yi": 4.64, "np_ttm_yi": 1.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.5, 0.8, 1.1, -0.9 ], "fcf_avg_yi": 0.32, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 7.83 } }, { "code": "301678", "name": "新恒汇", "l1": "电子", "l2": "半导体", "price": 51.5, "market_cap_yi": 123.4, "ev_yi": 120.5, "ee": 169.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.35, "cash_yi": 6.23, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.3, 0.8, 2.1, 0.6 ], "fcf_avg_yi": 0.6799999999999999, "ibd_yi": 1.3, "k": 0.998, "k_src": "profit", "iv_yi": 11.70654 } }, { "code": "301687", "name": "新广益", "l1": "基础化工", "l2": "塑料", "price": 45.31, "market_cap_yi": 66.5, "ev_yi": 65.4, "ee": 52.7, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.23, "cash_yi": 2.36, "np_ttm_yi": 1.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.4, 0.4, 0.5, 0.8 ], "fcf_avg_yi": 0.4, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 6.3100000000000005 } }, { "code": "301696", "name": "三瑞智能", "l1": "国防军工", "l2": "航空装备", "price": 77.5, "market_cap_yi": 310, "ev_yi": 308.5, "ee": 58.6, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.87, "cash_yi": 5.38, "np_ttm_yi": 5.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 1.3, 1.1, 3, 3.5 ], "fcf_avg_yi": 2.225, "ibd_yi": 0.21, "k": 0.997, "k_src": "profit", "iv_yi": 27.337739999999997 } }, { "code": "600119", "name": "*ST长投", "l1": "交通运输", "l2": "物流", "price": 4.69, "market_cap_yi": 17.1, "ev_yi": 17.6, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.51, "cash_yi": 2.16, "np_ttm_yi": -0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.8, -0.2, 0.4, 0.2 ], "fcf_avg_yi": 0.4200000000000001, "ibd_yi": 1.76, "k": 0.341, "k_src": "equity", "iv_yi": 1.5686000000000007 } }, { "code": "600135", "name": "乐凯胶片", "l1": "基础化工", "l2": "塑料", "price": 7.42, "market_cap_yi": 41.1, "ev_yi": 41.8, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.32, "cash_yi": 4.43, "np_ttm_yi": -0.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.4, -0.5, -0.5, -0.7 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0.63, "k": 0.842, "k_src": "equity", "iv_yi": 3.536399999999999 } }, { "code": "600149", "name": "廊坊发展", "l1": "公用事业", "l2": "电力", "price": 4.92, "market_cap_yi": 18.7, "ev_yi": 18.6, "ee": 132.7, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.74, "cash_yi": 1.92, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, -0.1, 0.1, 0.3 ], "fcf_avg_yi": 0.08, "ibd_yi": 0.1, "k": 0.675, "k_src": "equity", "iv_yi": 1.7685000000000002 } }, { "code": "600252", "name": "中恒集团", "l1": "医药生物", "l2": "中药", "price": 2.48, "market_cap_yi": 79, "ev_yi": 78.7, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.05, "cash_yi": 34.41, "np_ttm_yi": -4.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.6, -3.7, 2.4, 2.8, -1.2 ], "fcf_avg_yi": -0.6600000000000001, "ibd_yi": 18.46, "k": 0.794, "k_src": "equity", "iv_yi": 7.423899999999996 } }, { "code": "600313", "name": "农发种业", "l1": "农林牧渔", "l2": "种植业", "price": 6.67, "market_cap_yi": 77.5, "ev_yi": 85.1, "ee": 115, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.8, "cash_yi": 8.65, "np_ttm_yi": 0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.5, 5.1, -1.9, 1.2 ], "fcf_avg_yi": 0.6799999999999999, "ibd_yi": 4.77, "k": 0.628, "k_src": "profit", "iv_yi": 6.70704 } }, { "code": "600622", "name": "光大嘉宝", "l1": "房地产", "l2": "房地产开发", "price": 2.35, "market_cap_yi": 35.2, "ev_yi": 117.6, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 151.63, "cash_yi": 8.63, "np_ttm_yi": -12.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 34.6, -1.1, 4.2, 3.2, 2.7 ], "fcf_avg_yi": 8.720000000000002, "ibd_yi": 90.16, "k": 0.576, "k_src": "equity", "iv_yi": 3.265920000000012 } }, { "code": "601388", "name": "怡球资源", "l1": "有色金属", "l2": "工业金属", "price": 3.13, "market_cap_yi": 68.9, "ev_yi": 81.8, "ee": 22.4, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.51, "cash_yi": 4.59, "np_ttm_yi": 3.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.5, 7.8, 0.3, -5.2, 0.3 ], "fcf_avg_yi": 1.3400000000000003, "ibd_yi": 11.95, "k": 1, "k_src": "profit", "iv_yi": 6.040000000000003 } }, { "code": "601899", "name": "紫金矿业", "l1": "有色金属", "l2": "工业金属", "price": 29.98, "market_cap_yi": 7814.6, "ev_yi": 9316.9, "ee": 13.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 2682.67, "cash_yi": 823.38, "np_ttm_yi": 676.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 59.2, 38.8, 64.3, 240.6, 444.5 ], "fcf_avg_yi": 169.48, "ibd_yi": 1656.32, "k": 0.808, "k_src": "profit", "iv_yi": 696.38288 } }, { "code": "603066", "name": "音飞储存", "l1": "交通运输", "l2": "物流", "price": 9.08, "market_cap_yi": 26.7, "ev_yi": 39.4, "ee": 35.5, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.23, "cash_yi": 1.49, "np_ttm_yi": 1.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.5, -0.3, 1.4, 0.3 ], "fcf_avg_yi": 0.2, "ibd_yi": 1.14, "k": 1, "k_src": "profit", "iv_yi": 2.35 } }, { "code": "603120", "name": "XD肯特催", "l1": "基础化工", "l2": "化学制品", "price": 50.49, "market_cap_yi": 45.6, "ev_yi": 46.5, "ee": 55.3, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.3, "cash_yi": 1.45, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, 0.5, 1, 0.8, 0.6 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 4.24 } }, { "code": "603738", "name": "泰晶科技", "l1": "电子", "l2": "元件", "price": 28.36, "market_cap_yi": 109.4, "ev_yi": 112.3, "ee": 138.7, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.27, "cash_yi": 1.33, "np_ttm_yi": 0.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 1.9, 1.7, 0, -0.1 ], "fcf_avg_yi": 0.9200000000000002, "ibd_yi": 0.06, "k": 0.99, "k_src": "profit", "iv_yi": 10.365300000000001 } }, { "code": "605162", "name": "新中港", "l1": "公用事业", "l2": "电力", "price": 9.49, "market_cap_yi": 42, "ev_yi": 41.9, "ee": 41.1, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.5, "cash_yi": 1.6, "np_ttm_yi": 1.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, 0.3, 1.1, 0.1, 1.1 ], "fcf_avg_yi": 0.22000000000000006, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 3.670000000000001 } }, { "code": "605339", "name": "南侨食品", "l1": "食品饮料", "l2": "休闲食品", "price": 13.01, "market_cap_yi": 55.2, "ev_yi": 56.9, "ee": 710.9, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.34, "cash_yi": 5.67, "np_ttm_yi": 0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.9, 2.4, 0.2, -3.2 ], "fcf_avg_yi": 0.25999999999999995, "ibd_yi": 3.38, "k": 0.999, "k_src": "profit", "iv_yi": 4.88511 } }, { "code": "688099", "name": "晶晨股份", "l1": "电子", "l2": "半导体", "price": 93.04, "market_cap_yi": 393.9, "ev_yi": 395, "ee": 40, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.87, "cash_yi": 14.79, "np_ttm_yi": 9.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, 2.4, 5.4, 5.5, -5.7 ], "fcf_avg_yi": 2.1399999999999997, "ibd_yi": 0.58, "k": 0.996, "k_src": "profit", "iv_yi": 35.46756 } }, { "code": "688230", "name": "芯导科技", "l1": "电子", "l2": "半导体", "price": 54.46, "market_cap_yi": 64, "ev_yi": 63.5, "ee": 48.1, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.73, "cash_yi": 1.27, "np_ttm_yi": 1.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, -0.8, 0.7, 0.8, 0.6 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 5.460000000000001 } }, { "code": "688368", "name": "晶丰明源", "l1": "电子", "l2": "半导体", "price": 97.79, "market_cap_yi": 199.3, "ev_yi": 201.3, "ee": 188.1, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.92, "cash_yi": 9.91, "np_ttm_yi": 1.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.5, -6, 2.4, 2.7, 1.6 ], "fcf_avg_yi": 1.04, "ibd_yi": 2.59, "k": 1, "k_src": "equity", "iv_yi": 17.72 } }, { "code": "688375", "name": "国博电子", "l1": "国防军工", "l2": "军工电子", "price": 63.3, "market_cap_yi": 377.3, "ev_yi": 373.5, "ee": 92.2, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.38, "cash_yi": 22.18, "np_ttm_yi": 4.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.9, -6.9, 1.8, -0.6, 5.1 ], "fcf_avg_yi": 1.26, "ibd_yi": 0.59, "k": 1, "k_src": "profit", "iv_yi": 34.19 } }, { "code": "688582", "name": "芯动联科", "l1": "电子", "l2": "半导体", "price": 31.4, "market_cap_yi": 126.2, "ev_yi": 125, "ee": 67.6, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.66, "cash_yi": 1.86, "np_ttm_yi": 1.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.4, 0, 1.3, 2.8 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 0.15, "k": 1, "k_src": "profit", "iv_yi": 10.909999999999998 } }, { "code": "688586", "name": "江航装备", "l1": "国防军工", "l2": "航空装备", "price": 11.41, "market_cap_yi": 90.3, "ev_yi": 95.1, "ee": 202.4, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.55, "cash_yi": 6.73, "np_ttm_yi": 0.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 1, 0, -1.8, -1.3 ], "fcf_avg_yi": 0.13999999999999996, "ibd_yi": 0.2, "k": 1, "k_src": "profit", "iv_yi": 7.93 } }, { "code": "688658", "name": "悦康药业", "l1": "医药生物", "l2": "化学制药", "price": 12.43, "market_cap_yi": 55.9, "ev_yi": 67.9, "ee": null, "loss": true, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.59, "cash_yi": 6.57, "np_ttm_yi": -2.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.1, -6.7, 2.9, 0.8, 2.1 ], "fcf_avg_yi": 0.44000000000000006, "ibd_yi": 6.17, "k": 1, "k_src": "equity", "iv_yi": 4.800000000000001 } }, { "code": "688699", "name": "明微电子", "l1": "电子", "l2": "半导体", "price": 53.51, "market_cap_yi": 58.9, "ev_yi": 62.5, "ee": 84.5, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.99, "cash_yi": 1.35, "np_ttm_yi": 0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, -1.8, 2.4, -1, 0.9 ], "fcf_avg_yi": 0.6399999999999999, "ibd_yi": 2.63, "k": 1, "k_src": "equity", "iv_yi": 5.119999999999999 } }, { "code": "688722", "name": "同益中", "l1": "基础化工", "l2": "化学纤维", "price": 13.73, "market_cap_yi": 30.8, "ev_yi": 32.6, "ee": 28.9, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.84, "cash_yi": 2.96, "np_ttm_yi": 1.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.5, -1.8, 0.7, 0.2 ], "fcf_avg_yi": 0.18, "ibd_yi": 1.84, "k": 0.981, "k_src": "profit", "iv_yi": 2.8645199999999997 } }, { "code": "688750", "name": "金天钛业", "l1": "有色金属", "l2": "小金属", "price": 13.5, "market_cap_yi": 62.4, "ev_yi": 70.4, "ee": 137.9, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.01, "cash_yi": 4.06, "np_ttm_yi": 0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 1.8, -0.7, 1 ], "fcf_avg_yi": 0.4800000000000001, "ibd_yi": 2.98, "k": 1, "k_src": "profit", "iv_yi": 5.880000000000001 } }, { "code": "920098", "name": "科隆新材", "l1": "基础化工", "l2": "橡胶", "price": 17.35, "market_cap_yi": 14.1, "ev_yi": 14.7, "ee": 27.2, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.46, "cash_yi": 1.85, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.2, 0.1, 0, -0.1 ], "fcf_avg_yi": -0.019999999999999997, "ibd_yi": 0.37, "k": 1, "k_src": "profit", "iv_yi": 1.2800000000000002 } }, { "code": "920156", "name": "海昌智能", "l1": "机械设备", "l2": "自动化设备", "price": 34, "market_cap_yi": 35.4, "ev_yi": 39.6, "ee": 17.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.05, "cash_yi": 3.87, "np_ttm_yi": 2.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.6, -0.3, 0.8, 0.5 ], "fcf_avg_yi": 0.10000000000000003, "ibd_yi": 1.72, "k": 1, "k_src": "profit", "iv_yi": 3.1500000000000004 } }, { "code": "920177", "name": "恒道科技", "l1": "机械设备", "l2": "通用设备", "price": 21.71, "market_cap_yi": 11.4, "ev_yi": 10.7, "ee": 14.8, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.86, "cash_yi": 1.58, "np_ttm_yi": 0.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.2, -0.1, 0.1, 0 ], "fcf_avg_yi": -0.05000000000000001, "ibd_yi": 0.1, "k": 1, "k_src": "profit", "iv_yi": 0.98 } }, { "code": "920186", "name": "中科仪", "l1": "机械设备", "l2": "通用设备", "price": 60.86, "market_cap_yi": 136.2, "ev_yi": 139.4, "ee": 5.5, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.16, "cash_yi": 13, "np_ttm_yi": 25.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -1.2, 0.6, 1 ], "fcf_avg_yi": 0.18, "ibd_yi": 2.29, "k": 1, "k_src": "profit", "iv_yi": 12.51 } }, { "code": "920871", "name": "派特尔", "l1": "汽车", "l2": "汽车零部件", "price": 10.85, "market_cap_yi": 9.2, "ev_yi": 8.9, "ee": 68.5, "loss": false, "ygc": 0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.38, "cash_yi": 0.67, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, -0.1, 0, 0.2 ], "fcf_avg_yi": 0.02, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 0.8700000000000001 } }, { "code": "000488", "name": "ST晨鸣", "l1": "轻工制造", "l2": "造纸", "price": 2.01, "market_cap_yi": 50.8, "ev_yi": 88.9, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 489.73, "cash_yi": 1.07, "np_ttm_yi": -52.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 79.5, 25.6, 40.8, 25.5, 2.4 ], "fcf_avg_yi": 34.76, "ibd_yi": 293.7, "k": 0.078, "k_src": "equity", "iv_yi": 4.287659999999998 } }, { "code": "000504", "name": "南华生物", "l1": "医药生物", "l2": "医疗服务", "price": 10.25, "market_cap_yi": 33.8, "ev_yi": 35.4, "ee": 93.2, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.22, "cash_yi": 3.09, "np_ttm_yi": 0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.5, 0.3, -0.1, -1.2 ], "fcf_avg_yi": 0.2599999999999999, "ibd_yi": 2.17, "k": 0.757, "k_src": "equity", "iv_yi": 2.664639999999999 } }, { "code": "000738", "name": "航发控制", "l1": "国防军工", "l2": "航空装备", "price": 18.78, "market_cap_yi": 247, "ev_yi": 239, "ee": 98.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.18, "cash_yi": 38.26, "np_ttm_yi": 2.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 1.1, -0.3, -12.3, 1.4 ], "fcf_avg_yi": -1.6400000000000001, "ibd_yi": 0.96, "k": 0.985, "k_src": "profit", "iv_yi": 20.586499999999994 } }, { "code": "000955", "name": "欣龙控股", "l1": "纺织服饰", "l2": "纺织制造", "price": 4, "market_cap_yi": 21.5, "ev_yi": 22.3, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.48, "cash_yi": 0.58, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.5, 0.3, 0.1, 0.1 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 1.02, "k": 0.92, "k_src": "equity", "iv_yi": 1.6192 } }, { "code": "001326", "name": "联域股份", "l1": "家用电器", "l2": "照明设备", "price": 100.66, "market_cap_yi": 73.7, "ev_yi": 76.9, "ee": 274.6, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.96, "cash_yi": 3.77, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 1.2, 0.7, -1.2, 0 ], "fcf_avg_yi": 0.24, "ibd_yi": 0.43, "k": 1, "k_src": "profit", "iv_yi": 5.74 } }, { "code": "001331", "name": "胜通能源", "l1": "公用事业", "l2": "燃气", "price": 33.73, "market_cap_yi": 138, "ev_yi": 130.3, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.27, "cash_yi": 9.94, "np_ttm_yi": -0.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.6, 0.4, -3.1, 2.4 ], "fcf_avg_yi": 0.23999999999999994, "ibd_yi": 0.89, "k": 1, "k_src": "equity", "iv_yi": 11.45 } }, { "code": "002008", "name": "大族激光", "l1": "机械设备", "l2": "自动化设备", "price": 67.96, "market_cap_yi": 699.7, "ev_yi": 817, "ee": 41.1, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 220.35, "cash_yi": 95.66, "np_ttm_yi": 19.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, -3.2, -1.1, -2.7, 8.3 ], "fcf_avg_yi": 1.42, "ibd_yi": 47.02, "k": 0.941, "k_src": "profit", "iv_yi": 59.13243999999999 } }, { "code": "002484", "name": "江海股份", "l1": "电子", "l2": "元件", "price": 44.11, "market_cap_yi": 375.2, "ev_yi": 387.9, "ee": 55.4, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.69, "cash_yi": 10.88, "np_ttm_yi": 7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.4, 2.8, 3.5, 5.5 ], "fcf_avg_yi": 2.16, "ibd_yi": 3.95, "k": 0.994, "k_src": "profit", "iv_yi": 28.35882 } }, { "code": "002631", "name": "德尔未来", "l1": "轻工制造", "l2": "家居用品", "price": 11.94, "market_cap_yi": 95.2, "ev_yi": 100.9, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.56, "cash_yi": 4.82, "np_ttm_yi": -1.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 1.6, 1.7, 0.7, -1.4 ], "fcf_avg_yi": 0.7400000000000001, "ibd_yi": 4.57, "k": 1, "k_src": "equity", "iv_yi": 7.650000000000001 } }, { "code": "002656", "name": "摩登大道", "l1": "纺织服饰", "l2": "服装家纺", "price": 2.74, "market_cap_yi": 19.5, "ev_yi": 20.6, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.44, "cash_yi": 1.38, "np_ttm_yi": -0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, -0.2, 0.1, 0, -0.9 ], "fcf_avg_yi": 0.12000000000000004, "ibd_yi": 1.09, "k": 1, "k_src": "equity", "iv_yi": 1.4900000000000002 } }, { "code": "002660", "name": "茂硕电源", "l1": "电子", "l2": "消费电子", "price": 7.56, "market_cap_yi": 27, "ev_yi": 32, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.39, "cash_yi": 3.37, "np_ttm_yi": -2.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 1.5, -1.5, 0.2, -0.1 ], "fcf_avg_yi": -1.6653345369377347e-17, "ibd_yi": 1.24, "k": 1, "k_src": "equity", "iv_yi": 2.13 } }, { "code": "002675", "name": "东诚药业", "l1": "医药生物", "l2": "化学制药", "price": 13.87, "market_cap_yi": 114.4, "ev_yi": 143.2, "ee": 71.3, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 38.73, "cash_yi": 6.72, "np_ttm_yi": 2.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, 6.1, -2.4, -1.7, 2.2 ], "fcf_avg_yi": 1.6599999999999997, "ibd_yi": 13.16, "k": 0.901, "k_src": "profit", "iv_yi": 9.154159999999997 } }, { "code": "002767", "name": "先锋电子", "l1": "机械设备", "l2": "通用设备", "price": 17.13, "market_cap_yi": 25.7, "ev_yi": 28.6, "ee": 102.3, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.08, "cash_yi": 1, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.5, 0.9, 0.4, 0.7 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0.08, "k": 0.956, "k_src": "profit", "iv_yi": 2.02672 } }, { "code": "002836", "name": "新宏泽", "l1": "轻工制造", "l2": "包装印刷", "price": 10.77, "market_cap_yi": 24.8, "ev_yi": 25.7, "ee": 71.4, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.4, "cash_yi": 0.48, "np_ttm_yi": 0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, 0.1, 0.3, -0.1 ], "fcf_avg_yi": 0.14, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 1.8800000000000001 } }, { "code": "002860", "name": "星帅尔", "l1": "家用电器", "l2": "家电零部件", "price": 20.23, "market_cap_yi": 71.2, "ev_yi": 82.7, "ee": 46.4, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.92, "cash_yi": 4.06, "np_ttm_yi": 1.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.3, 2.4, -0.5, 0.5 ], "fcf_avg_yi": 0.5599999999999999, "ibd_yi": 4.11, "k": 0.967, "k_src": "profit", "iv_yi": 5.366849999999999 } }, { "code": "002927", "name": "泰永长征", "l1": "电力设备", "l2": "电网设备", "price": 16.1, "market_cap_yi": 35.9, "ev_yi": 42.2, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.84, "cash_yi": 0.5, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.8, 0.9, -0.1 ], "fcf_avg_yi": 0.4, "ibd_yi": 1.73, "k": 1, "k_src": "equity", "iv_yi": 2.77 } }, { "code": "002969", "name": "嘉美包装", "l1": "轻工制造", "l2": "包装印刷", "price": 10.1, "market_cap_yi": 111, "ev_yi": 118.5, "ee": 86.5, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.54, "cash_yi": 3.08, "np_ttm_yi": 1.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -1.8, 0.5, 2.7, 2.1 ], "fcf_avg_yi": 0.68, "ibd_yi": 1.03, "k": 1, "k_src": "profit", "iv_yi": 8.850000000000001 } }, { "code": "003021", "name": "兆威机电", "l1": "电力设备", "l2": "电机", "price": 63, "market_cap_yi": 158.9, "ev_yi": 150.7, "ee": 69.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.39, "cash_yi": 16.6, "np_ttm_yi": 2.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.4, -0.1, -0.4, -0.1 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 1.41, "k": 1, "k_src": "profit", "iv_yi": 12.990000000000002 } }, { "code": "003031", "name": "中瓷电子", "l1": "通信", "l2": "通信设备", "price": 107.67, "market_cap_yi": 485.7, "ev_yi": 479.3, "ee": 70.4, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.19, "cash_yi": 30.48, "np_ttm_yi": 6.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 2.4, 1.1, 0.8, 4.4 ], "fcf_avg_yi": 1.6, "ibd_yi": 0.35, "k": 0.879, "k_src": "profit", "iv_yi": 40.54827 } }, { "code": "300062", "name": "中能电气", "l1": "电力设备", "l2": "电网设备", "price": 6.07, "market_cap_yi": 38.2, "ev_yi": 44.9, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.26, "cash_yi": 4.52, "np_ttm_yi": -0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.1, 0.5, -0.5 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 1.85, "k": 1, "k_src": "equity", "iv_yi": 3.0699999999999994 } }, { "code": "300149", "name": "睿智医药", "l1": "医药生物", "l2": "医疗服务", "price": 8.45, "market_cap_yi": 42.7, "ev_yi": 45.6, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.82, "cash_yi": 3.9, "np_ttm_yi": -0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -0.7, -0.5, 1, 1.3 ], "fcf_avg_yi": 0.4, "ibd_yi": 4.23, "k": 0.977, "k_src": "equity", "iv_yi": 3.5855899999999994 } }, { "code": "300201", "name": "海伦哲", "l1": "机械设备", "l2": "工程机械", "price": 11.05, "market_cap_yi": 111.5, "ev_yi": 126.5, "ee": 35.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.49, "cash_yi": 1.42, "np_ttm_yi": 3.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.3, 3.3, -0.7, 4.6 ], "fcf_avg_yi": 1.4, "ibd_yi": 6.22, "k": 0.998, "k_src": "profit", "iv_yi": 9.1816 } }, { "code": "300239", "name": "东宝生物", "l1": "医药生物", "l2": "生物制品", "price": 5.24, "market_cap_yi": 31.1, "ev_yi": 35.5, "ee": 65.7, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.73, "cash_yi": 4.18, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.9, 0.7, -0.1, 0.3 ], "fcf_avg_yi": 0.36, "ibd_yi": 5.08, "k": 0.957, "k_src": "profit", "iv_yi": 2.5838999999999994 } }, { "code": "300390", "name": "天华新能", "l1": "电力设备", "l2": "电池", "price": 44.7, "market_cap_yi": 371.4, "ev_yi": 408.1, "ee": 14.7, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 95.25, "cash_yi": 47.13, "np_ttm_yi": 27.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.4, 45.3, 18, 8.6, -36.8 ], "fcf_avg_yi": 5.74, "ibd_yi": 67.04, "k": 0.762, "k_src": "profit", "iv_yi": 28.567380000000004 } }, { "code": "300417", "name": "南华仪器", "l1": "机械设备", "l2": "通用设备", "price": 11.18, "market_cap_yi": 15, "ev_yi": 15.1, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.97, "cash_yi": 0.87, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.3, 0.1, 0, 0 ], "fcf_avg_yi": 0.06, "ibd_yi": 0.07, "k": 0.825, "k_src": "equity", "iv_yi": 1.1549999999999998 } }, { "code": "300440", "name": "运达科技", "l1": "计算机", "l2": "IT服务", "price": 15.81, "market_cap_yi": 69.9, "ev_yi": 74.8, "ee": 120.7, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.61, "cash_yi": 0.67, "np_ttm_yi": 0.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.9, 1.1, 1.5, 1.2 ], "fcf_avg_yi": 0.5, "ibd_yi": 0.14, "k": 0.999, "k_src": "profit", "iv_yi": 5.52447 } }, { "code": "300473", "name": "德尔股份", "l1": "汽车", "l2": "汽车零部件", "price": 35.8, "market_cap_yi": 61.8, "ev_yi": 86.3, "ee": 49.3, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.6, "cash_yi": 3.98, "np_ttm_yi": 1.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, 1, 1.6, 2.7, 2.1 ], "fcf_avg_yi": 1.1600000000000001, "ibd_yi": 10.6, "k": 0.994, "k_src": "equity", "iv_yi": 4.950120000000002 } }, { "code": "300776", "name": "帝尔激光", "l1": "电力设备", "l2": "光伏设备", "price": 92.8, "market_cap_yi": 264.7, "ev_yi": 277.7, "ee": 55.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.26, "cash_yi": 6.29, "np_ttm_yi": 4.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 3.1, 6.6, -3, 0.4 ], "fcf_avg_yi": 1.6199999999999999, "ibd_yi": 1.83, "k": 1, "k_src": "profit", "iv_yi": 20.66 } }, { "code": "301007", "name": "德迈仕", "l1": "汽车", "l2": "汽车零部件", "price": 28.3, "market_cap_yi": 43.4, "ev_yi": 45.6, "ee": 106, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.73, "cash_yi": 2.57, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.5, 0.2, 0.7, 0.8 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 1.91, "k": 1, "k_src": "profit", "iv_yi": 3.46 } }, { "code": "301337", "name": "亚华电子", "l1": "计算机", "l2": "软件开发", "price": 25.85, "market_cap_yi": 26.9, "ev_yi": 24.4, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.62, "cash_yi": 4.12, "np_ttm_yi": -0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.1, -0.2, -0.7, -0.3 ], "fcf_avg_yi": -0.2, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 2.0500000000000003 } }, { "code": "301498", "name": "乖宝宠物", "l1": "农林牧渔", "l2": "饲料", "price": 38.06, "market_cap_yi": 152.4, "ev_yi": 164, "ee": 33.7, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.44, "cash_yi": 9.84, "np_ttm_yi": 4.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 1.3, 4.2, 0.4, 1.4 ], "fcf_avg_yi": 1.4600000000000002, "ibd_yi": 11.94, "k": 0.998, "k_src": "profit", "iv_yi": 12.475000000000001 } }, { "code": "600111", "name": "北方稀土", "l1": "有色金属", "l2": "小金属", "price": 34.86, "market_cap_yi": 1260.2, "ev_yi": 1389.8, "ee": 41.2, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 191.24, "cash_yi": 43.8, "np_ttm_yi": 33.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 34.6, 37.3, 13.1, -6.6, -1.9 ], "fcf_avg_yi": 15.3, "ibd_yi": 87.13, "k": 0.879, "k_src": "profit", "iv_yi": 96.39993 } }, { "code": "600162", "name": "香江控股", "l1": "房地产", "l2": "房地产开发", "price": 3.83, "market_cap_yi": 125.2, "ev_yi": 224.4, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 108.33, "cash_yi": 9.11, "np_ttm_yi": -0.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.8, 2.7, 10.2, 2, -1.9 ], "fcf_avg_yi": 3.1599999999999997, "ibd_yi": 30.41, "k": 1, "k_src": "equity", "iv_yi": 10.299999999999997 } }, { "code": "600185", "name": "珠免集团", "l1": "商贸零售", "l2": "旅游零售", "price": 4.55, "market_cap_yi": 85.8, "ev_yi": 89, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 121.91, "cash_yi": 44.96, "np_ttm_yi": -7.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 34.1, 16.3, 53.9, 7, 3 ], "fcf_avg_yi": 22.860000000000003, "ibd_yi": 114.6, "k": 0.042, "k_src": "equity", "iv_yi": 6.676320000000002 } }, { "code": "600228", "name": "返利科技", "l1": "传媒", "l2": "数字媒体", "price": 9.92, "market_cap_yi": 41.3, "ev_yi": 40.7, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.91, "cash_yi": 2.55, "np_ttm_yi": -0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 1.2, 0.1, 0, -1.3 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 3.0999999999999996 } }, { "code": "600371", "name": "万向德农", "l1": "农林牧渔", "l2": "种植业", "price": 13.4, "market_cap_yi": 39.2, "ev_yi": 38, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.97, "cash_yi": 2.26, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0.5, 0.5, -0.8, -0.4 ], "fcf_avg_yi": 0.13999999999999996, "ibd_yi": 0, "k": 0.901, "k_src": "profit", "iv_yi": 3.2976599999999996 } }, { "code": "600562", "name": "国睿科技", "l1": "国防军工", "l2": "军工电子", "price": 28.75, "market_cap_yi": 357, "ev_yi": 382.3, "ee": 66.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.01, "cash_yi": 13.43, "np_ttm_yi": 5.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 4, 3.8, -3.4, 3.6 ], "fcf_avg_yi": 1.6, "ibd_yi": 1.88, "k": 0.991, "k_src": "profit", "iv_yi": 27.30205 } }, { "code": "600602", "name": "云赛智联", "l1": "计算机", "l2": "软件开发", "price": 15.8, "market_cap_yi": 216.1, "ev_yi": 235, "ee": 116.9, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.46, "cash_yi": 13.29, "np_ttm_yi": 2.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 0.1, 3.6, -1.6, 4.1 ], "fcf_avg_yi": 1.0399999999999998, "ibd_yi": 4.58, "k": 0.893, "k_src": "profit", "iv_yi": 17.06523 } }, { "code": "600605", "name": "汇通能源", "l1": "商贸零售", "l2": "一般零售", "price": 28.2, "market_cap_yi": 58.2, "ev_yi": 55, "ee": 189.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.54, "cash_yi": 3.73, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.6, 3.6, 2.9, 0.3, -1.7 ], "fcf_avg_yi": 0.10000000000000005, "ibd_yi": 0.07, "k": 0.99, "k_src": "equity", "iv_yi": 4.6134 } }, { "code": "600610", "name": "中毅达", "l1": "基础化工", "l2": "化学原料", "price": 7.43, "market_cap_yi": 79.6, "ev_yi": 86.6, "ee": 188.3, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 9.29, "cash_yi": 2.29, "np_ttm_yi": 0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 0.6, 2.4, 2 ], "fcf_avg_yi": 1.1800000000000002, "ibd_yi": 7.82, "k": 1, "k_src": "equity", "iv_yi": 6.2700000000000005 } }, { "code": "600623", "name": "华谊集团", "l1": "基础化工", "l2": "化学原料", "price": 8.89, "market_cap_yi": 188.4, "ev_yi": 387.3, "ee": 69.5, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 414.14, "cash_yi": 160.16, "np_ttm_yi": 5.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13, 23.8, -22.4, -4.9, -15 ], "fcf_avg_yi": -1.1000000000000003, "ibd_yi": 130.52, "k": 0.783, "k_src": "profit", "iv_yi": 14.595119999999989 } }, { "code": "600917", "name": "重庆燃气", "l1": "公用事业", "l2": "燃气", "price": 4.93, "market_cap_yi": 77, "ev_yi": 112, "ee": 61.9, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 46.54, "cash_yi": 10.06, "np_ttm_yi": 1.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, -3, -0.8, 2.8, 1.2 ], "fcf_avg_yi": 0.3199999999999999, "ibd_yi": 7.04, "k": 0.96, "k_src": "profit", "iv_yi": 5.971199999999999 } }, { "code": "601138", "name": "工业富联", "l1": "电子", "l2": "消费电子", "price": 48.8, "market_cap_yi": 9683.9, "ev_yi": 12077.6, "ee": 25.7, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3366.52, "cash_yi": 970.45, "np_ttm_yi": 469.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 26.9, 72.7, 338.9, 125.4, -119.9 ], "fcf_avg_yi": 88.8, "ibd_yi": 1079.23, "k": 0.999, "k_src": "profit", "iv_yi": 778.44078 } }, { "code": "601279", "name": "英利汽车", "l1": "汽车", "l2": "汽车零部件", "price": 3.46, "market_cap_yi": 54.9, "ev_yi": 65, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.9, "cash_yi": 14.75, "np_ttm_yi": -1.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.8, -1.7, -0.7, 2.8, 2.3 ], "fcf_avg_yi": -0.020000000000000108, "ibd_yi": 9.91, "k": 0.904, "k_src": "equity", "iv_yi": 4.194559999999999 } }, { "code": "603063", "name": "禾望电气", "l1": "电力设备", "l2": "风电设备", "price": 24.19, "market_cap_yi": 112.4, "ev_yi": 131, "ee": 29.5, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.08, "cash_yi": 20.14, "np_ttm_yi": 4.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.6, 1.5, 0.7, 1.7, 3.6 ], "fcf_avg_yi": 0.3800000000000001, "ibd_yi": 14.53, "k": 0.984, "k_src": "profit", "iv_yi": 9.259440000000001 } }, { "code": "603077", "name": "和邦生物", "l1": "基础化工", "l2": "农化制品", "price": 2.17, "market_cap_yi": 191.7, "ev_yi": 222.2, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 102.96, "cash_yi": 72.34, "np_ttm_yi": -2.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14.6, 17.1, -7.5, -6.5, -1.8 ], "fcf_avg_yi": 3.1800000000000006, "ibd_yi": 88.28, "k": 0.996, "k_src": "equity", "iv_yi": 15.796560000000007 } }, { "code": "603171", "name": "税友股份", "l1": "计算机", "l2": "IT服务", "price": 40.37, "market_cap_yi": 163.9, "ev_yi": 166.1, "ee": 104.5, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.09, "cash_yi": 14.85, "np_ttm_yi": 1.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.8, 0.6, 1.1, 0.7 ], "fcf_avg_yi": 0.33999999999999997, "ibd_yi": 4.91, "k": 1, "k_src": "profit", "iv_yi": 13.34 } }, { "code": "603297", "name": "永新光学", "l1": "电子", "l2": "光学光电子", "price": 97.76, "market_cap_yi": 108.3, "ev_yi": 112.8, "ee": 54.2, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 8.17, "cash_yi": 3.72, "np_ttm_yi": 2.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.7, 0.6, 1.3, 1.5 ], "fcf_avg_yi": 1.02, "ibd_yi": 5.39, "k": 1, "k_src": "profit", "iv_yi": 8.53 } }, { "code": "603881", "name": "数据港", "l1": "通信", "l2": "通信服务", "price": 21.28, "market_cap_yi": 183.4, "ev_yi": 211.8, "ee": 151.3, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.64, "cash_yi": 11.19, "np_ttm_yi": 1.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.6, 1.4, 8.1, 10, 4.7 ], "fcf_avg_yi": 3.72, "ibd_yi": 33.93, "k": 0.999, "k_src": "equity", "iv_yi": 14.445540000000003 } }, { "code": "603938", "name": "三孚股份", "l1": "基础化工", "l2": "化学原料", "price": 37.27, "market_cap_yi": 142.6, "ev_yi": 149.2, "ee": 92.7, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.02, "cash_yi": 1.39, "np_ttm_yi": 1.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 2.3, 2.6, 0.7, 0.4 ], "fcf_avg_yi": 1.04, "ibd_yi": 0.1, "k": 1, "k_src": "profit", "iv_yi": 11.690000000000001 } }, { "code": "603988", "name": "中电电机", "l1": "电力设备", "l2": "电机", "price": 16.59, "market_cap_yi": 39, "ev_yi": 42.3, "ee": 4228, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.67, "cash_yi": 1.39, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.4, 0.4, 0.3, 0.7 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 3.17 } }, { "code": "605033", "name": "美邦股份", "l1": "基础化工", "l2": "农化制品", "price": 19.12, "market_cap_yi": 25.9, "ev_yi": 30.8, "ee": 48.1, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.64, "cash_yi": 1.78, "np_ttm_yi": 0.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, 0.2, 1.3, 1.2, 0.4 ], "fcf_avg_yi": 0.18, "ibd_yi": 1.58, "k": 1, "k_src": "profit", "iv_yi": 1.9999999999999998 } }, { "code": "605198", "name": "安德利", "l1": "农林牧渔", "l2": "农产品加工", "price": 60.93, "market_cap_yi": 176, "ev_yi": 170.9, "ee": 67.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.28, "cash_yi": 7.39, "np_ttm_yi": 2.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 1.9, -1.6, -2.7, 4.3 ], "fcf_avg_yi": 0.6199999999999999, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 13.59 } }, { "code": "688113", "name": "联测科技", "l1": "机械设备", "l2": "专用设备", "price": 33.96, "market_cap_yi": 21.9, "ev_yi": 25, "ee": 26.3, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.53, "cash_yi": 1.39, "np_ttm_yi": 0.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, -0.9, -0.2, 0.9 ], "fcf_avg_yi": 0.040000000000000015, "ibd_yi": 0.13, "k": 0.99, "k_src": "profit", "iv_yi": 1.6434000000000002 } }, { "code": "688119", "name": "中钢洛耐", "l1": "建筑材料", "l2": "装修建材", "price": 3.69, "market_cap_yi": 41.5, "ev_yi": 47.9, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.85, "cash_yi": 14.25, "np_ttm_yi": -2.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, -0.7, -2.4, -1.1, 0.7 ], "fcf_avg_yi": -0.5800000000000001, "ibd_yi": 5, "k": 0.977, "k_src": "equity", "iv_yi": 3.370649999999999 } }, { "code": "688247", "name": "宣泰医药", "l1": "医药生物", "l2": "化学制药", "price": 9.24, "market_cap_yi": 41.9, "ev_yi": 41.9, "ee": 135.2, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.56, "cash_yi": 1.55, "np_ttm_yi": 0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, -1, -0.3, 0.4, 0.5 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 3.3500000000000005 } }, { "code": "688367", "name": "工大高科", "l1": "机械设备", "l2": "轨交设备", "price": 30.84, "market_cap_yi": 27, "ev_yi": 27.6, "ee": 459.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.49, "cash_yi": 0.9, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.3, 0.3, 0.2, -0.1 ], "fcf_avg_yi": 0.12, "ibd_yi": 0, "k": 0.999, "k_src": "profit", "iv_yi": 2.0979 } }, { "code": "688516", "name": "奥特维", "l1": "电力设备", "l2": "光伏设备", "price": 37.68, "market_cap_yi": 118.6, "ev_yi": 202.6, "ee": 46.6, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 105.22, "cash_yi": 21.25, "np_ttm_yi": 4.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 3.2, 2.2, 0.5, 4.9 ], "fcf_avg_yi": 2.4, "ibd_yi": 36.02, "k": 1, "k_src": "profit", "iv_yi": 9.229999999999997 } }, { "code": "688557", "name": "兰剑智能", "l1": "机械设备", "l2": "通用设备", "price": 18.95, "market_cap_yi": 28.1, "ev_yi": 38.4, "ee": 34.3, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.93, "cash_yi": 0.63, "np_ttm_yi": 1.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -1.3, -0.9, 2, 1.7 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 2.22 } }, { "code": "688625", "name": "呈和科技", "l1": "基础化工", "l2": "化学制品", "price": 56.11, "market_cap_yi": 145.7, "ev_yi": 156.9, "ee": 60.8, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.64, "cash_yi": 7.45, "np_ttm_yi": 2.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, 2.2, 0.4, 1, 2.2 ], "fcf_avg_yi": 1.6, "ibd_yi": 11.09, "k": 1, "k_src": "profit", "iv_yi": 12.36 } }, { "code": "920079", "name": "乔路铭", "l1": "汽车", "l2": "汽车零部件", "price": 11.94, "market_cap_yi": 49.7, "ev_yi": 63.2, "ee": 14.3, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.12, "cash_yi": 4.61, "np_ttm_yi": 4.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.2, -3.9, 3.1, 1.5 ], "fcf_avg_yi": 0.020000000000000018, "ibd_yi": 1.06, "k": 1, "k_src": "profit", "iv_yi": 3.7500000000000004 } }, { "code": "920427", "name": "华维设计", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 8.91, "market_cap_yi": 9.2, "ev_yi": 10.1, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.29, "cash_yi": 0.23, "np_ttm_yi": -0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.6, 0.7, 0.2 ], "fcf_avg_yi": 0.07999999999999999, "ibd_yi": 0.15, "k": 0.888, "k_src": "equity", "iv_yi": 0.7814399999999998 } }, { "code": "920509", "name": "同惠电子", "l1": "机械设备", "l2": "通用设备", "price": 23.54, "market_cap_yi": 37.7, "ev_yi": 37.8, "ee": 52.5, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.45, "cash_yi": 0.36, "np_ttm_yi": 0.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.1, 0.5, 0.6, 0.4 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 0, "k": 0.999, "k_src": "profit", "iv_yi": 3.15684 } }, { "code": "920564", "name": "天润科技", "l1": "计算机", "l2": "IT服务", "price": 13.15, "market_cap_yi": 14.1, "ev_yi": 13.9, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.94, "cash_yi": 1.12, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, -0.2, -0.1, 0.3 ], "fcf_avg_yi": -1.1102230246251566e-17, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 1.09 } }, { "code": "920662", "name": "方盛股份", "l1": "机械设备", "l2": "通用设备", "price": 17.16, "market_cap_yi": 15.1, "ev_yi": 15.7, "ee": 175, "loss": false, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.54, "cash_yi": 0.89, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0.4, -0.6, 0.2, -0.3 ], "fcf_avg_yi": 0.06000000000000002, "ibd_yi": 0.24, "k": 0.998, "k_src": "profit", "iv_yi": 1.2475000000000003 } }, { "code": "920964", "name": "润农节水", "l1": "农林牧渔", "l2": "农业综合", "price": 4.76, "market_cap_yi": 12.4, "ev_yi": 16, "ee": null, "loss": true, "ygc": 0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.7, "cash_yi": 4.11, "np_ttm_yi": -0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.5, -0.9, 0.6, -0.3 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 2.96, "k": 1, "k_src": "equity", "iv_yi": 0.9500000000000002 } } ] }