{ "params": { "ind": "all", "sort": "ygc", "page": 24, "q": "", "sig": false, "fcf": "" }, "pages": 55, "count": 5454, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 2, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 10:10", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 10:10", "hkd_cny": 0.8525, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "603655", "name": "朗博科技", "l1": "汽车", "l2": "汽车零部件", "price": 27.32, "market_cap_yi": 29, "ev_yi": 28.9, "ee": 64.2, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.4, "cash_yi": 0.53, "np_ttm_yi": 0.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, 0.1, -0.2, 0.1 ], "fcf_avg_yi": 0.1, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 1.53 } }, { "code": "605005", "name": "合兴股份", "l1": "汽车", "l2": "汽车零部件", "price": 15.28, "market_cap_yi": 61.3, "ev_yi": 64.8, "ee": 35.8, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.46, "cash_yi": 1.95, "np_ttm_yi": 1.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.3, 0.7, 1.7, 0 ], "fcf_avg_yi": 0.25999999999999995, "ibd_yi": 1.42, "k": 1, "k_src": "profit", "iv_yi": 3.13 } }, { "code": "605179", "name": "一鸣食品", "l1": "食品饮料", "l2": "饮料乳品", "price": 22.01, "market_cap_yi": 88.3, "ev_yi": 103.4, "ee": 265, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.29, "cash_yi": 2.24, "np_ttm_yi": 0.39, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.3, 0.6, 1.1, 1.4, 2.9 ], "fcf_avg_yi": 0.74, "ibd_yi": 5.46, "k": 1, "k_src": "equity", "iv_yi": 4.180000000000001 } }, { "code": "605389", "name": "长龄液压", "l1": "机械设备", "l2": "工程机械", "price": 51.98, "market_cap_yi": 97.2, "ev_yi": 96, "ee": 72.7, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.51, "cash_yi": 3.77, "np_ttm_yi": 1.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.6, 0.6, 1.5, 0.4, 0.8 ], "fcf_avg_yi": 0.14, "ibd_yi": 0.06, "k": 0.961, "k_src": "profit", "iv_yi": 4.91071 } }, { "code": "688090", "name": "瑞松科技", "l1": "机械设备", "l2": "自动化设备", "price": 58.89, "market_cap_yi": 93.5, "ev_yi": 98, "ee": 178.1, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.62, "cash_yi": 5.06, "np_ttm_yi": 0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -0.6, 0.8, 0.4, 0.6 ], "fcf_avg_yi": 0.10000000000000005, "ibd_yi": 1.56, "k": 0.979, "k_src": "equity", "iv_yi": 4.4055 } }, { "code": "688093", "name": "世华科技", "l1": "电子", "l2": "其他电子", "price": 19.34, "market_cap_yi": 54.2, "ev_yi": 53.6, "ee": 16.4, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.52, "cash_yi": 2.09, "np_ttm_yi": 3.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0, -1.2, 0.2, 0.9 ], "fcf_avg_yi": 0.06000000000000003, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 2.68 } }, { "code": "688190", "name": "云路股份", "l1": "有色金属", "l2": "金属新材料", "price": 63.29, "market_cap_yi": 76, "ev_yi": 82, "ee": 32.7, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.27, "cash_yi": 1.23, "np_ttm_yi": 2.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -1.2, 1.5, 1, 0 ], "fcf_avg_yi": 0.34, "ibd_yi": 0.73, "k": 1, "k_src": "profit", "iv_yi": 3.9000000000000004 } }, { "code": "688200", "name": "华峰测控", "l1": "电子", "l2": "半导体", "price": 325.59, "market_cap_yi": 654.8, "ev_yi": 655, "ee": 86.6, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 16.66, "cash_yi": 16.42, "np_ttm_yi": 7.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 3.7, 3, 1.6, 2.4 ], "fcf_avg_yi": 2.16, "ibd_yi": 7.11, "k": 1, "k_src": "profit", "iv_yi": 30.910000000000004 } }, { "code": "688255", "name": "凯尔达", "l1": "机械设备", "l2": "自动化设备", "price": 23.1, "market_cap_yi": 25.4, "ev_yi": 25.3, "ee": 48.6, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.39, "cash_yi": 2.52, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.7, -0.2, -0.2, 0.7 ], "fcf_avg_yi": -0.11999999999999997, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 1.3200000000000003 } }, { "code": "688356", "name": "键凯科技", "l1": "医药生物", "l2": "化学制药", "price": 94, "market_cap_yi": 57, "ev_yi": 56.3, "ee": 130.9, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.74, "cash_yi": 1.47, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.3, 0.4, 0.9, 0.2 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.07, "k": 1, "k_src": "profit", "iv_yi": 2.8 } }, { "code": "688363", "name": "华熙生物", "l1": "美容护理", "l2": "医疗美容", "price": 33.78, "market_cap_yi": 162.7, "ev_yi": 172, "ee": 76.8, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.57, "cash_yi": 8.28, "np_ttm_yi": 2.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.9, -0.6, -3.3, -1.6, 3 ], "fcf_avg_yi": 0.48000000000000015, "ibd_yi": 4.82, "k": 1, "k_src": "profit", "iv_yi": 8.260000000000002 } }, { "code": "688513", "name": "苑东生物", "l1": "医药生物", "l2": "化学制药", "price": 45.8, "market_cap_yi": 80.9, "ev_yi": 86.1, "ee": 31.1, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.02, "cash_yi": 2.79, "np_ttm_yi": 2.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -1.9, 1, 1.5, 1.8 ], "fcf_avg_yi": 0.26, "ibd_yi": 1.49, "k": 1, "k_src": "profit", "iv_yi": 3.9000000000000004 } }, { "code": "688710", "name": "益诺思", "l1": "医药生物", "l2": "医疗服务", "price": 92.08, "market_cap_yi": 129.8, "ev_yi": 128.7, "ee": 559.6, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.19, "cash_yi": 14.3, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.3, -0.7, -3.8, -0.3 ], "fcf_avg_yi": -0.6199999999999999, "ibd_yi": 1.3, "k": 0.984, "k_src": "equity", "iv_yi": 6.691200000000001 } }, { "code": "688797", "name": "臻宝科技", "l1": "电子", "l2": "半导体", "price": 203.04, "market_cap_yi": 315.3, "ev_yi": 302.7, "ee": 157.6, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.18, "cash_yi": 16.8, "np_ttm_yi": 1.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.1, -0.4, 0.5, -0.2 ], "fcf_avg_yi": -0.05, "ibd_yi": 1.32, "k": 1, "k_src": "profit", "iv_yi": 14.98 } }, { "code": "920021", "name": "流金科技", "l1": "传媒", "l2": "电视广播", "price": 8.82, "market_cap_yi": 27.3, "ev_yi": 29.4, "ee": 183.4, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.6, "cash_yi": 0.55, "np_ttm_yi": 0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.2, -0.2, 0.1, 1.2 ], "fcf_avg_yi": 0.12, "ibd_yi": 0.29, "k": 1, "k_src": "equity", "iv_yi": 1.46 } }, { "code": "920075", "name": "柏星龙", "l1": "轻工制造", "l2": "包装印刷", "price": 16.52, "market_cap_yi": 10.7, "ev_yi": 11.6, "ee": 166.4, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.23, "cash_yi": 1.28, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0, -0.5, 0.3, -0.2 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.5, "k": 0.996, "k_src": "profit", "iv_yi": 0.57768 } }, { "code": "920176", "name": "维琪科技", "l1": "美容护理", "l2": "化妆品", "price": 54.33, "market_cap_yi": 32, "ev_yi": 32, "ee": 34.4, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.59, "cash_yi": 0.57, "np_ttm_yi": 0.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.1, 0.4, 0, 0 ], "fcf_avg_yi": 0.125, "ibd_yi": 0.21, "k": 1, "k_src": "profit", "iv_yi": 1.6099999999999999 } }, { "code": "920189", "name": "康美特", "l1": "电子", "l2": "电子化学品", "price": 17.78, "market_cap_yi": 25.1, "ev_yi": 25.4, "ee": 25.7, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.96, "cash_yi": 0.64, "np_ttm_yi": 0.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -0.1, 0, 0.4, 0.8 ], "fcf_avg_yi": 0.08000000000000003, "ibd_yi": 0.16, "k": 1, "k_src": "profit", "iv_yi": 1.2800000000000002 } }, { "code": "920351", "name": "华光源海", "l1": "交通运输", "l2": "物流", "price": 11.32, "market_cap_yi": 10, "ev_yi": 12.7, "ee": 91, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.82, "cash_yi": 2.75, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.6, -0.4, 0.6, -0.4 ], "fcf_avg_yi": 0.039999999999999966, "ibd_yi": 2.55, "k": 0.893, "k_src": "profit", "iv_yi": 0.5357999999999997 } }, { "code": "920496", "name": "许昌智能", "l1": "电力设备", "l2": "电网设备", "price": 6.16, "market_cap_yi": 10.2, "ev_yi": 14.5, "ee": 206.7, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.24, "cash_yi": 0.93, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.1, 0.1, -0.3, 0.6 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 0.62, "k": 0.991, "k_src": "profit", "iv_yi": 0.50541 } }, { "code": "920699", "name": "海达尔", "l1": "家用电器", "l2": "家电零部件", "price": 56.41, "market_cap_yi": 36, "ev_yi": 37.6, "ee": 76.6, "loss": false, "ygc": 0.05, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.83, "cash_yi": 0.28, "np_ttm_yi": 0.49, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.2, 0.2, 0.3, 0.3 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0.18, "k": 1, "k_src": "profit", "iv_yi": 1.9000000000000004 } }, { "code": "000813", "name": "德展健康", "l1": "医药生物", "l2": "化学制药", "price": 3.17, "market_cap_yi": 66.5, "ev_yi": 56.3, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.72, "cash_yi": 12.9, "np_ttm_yi": -3.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.9, -0.3, -1.8, -2.3 ], "fcf_avg_yi": -0.86, "ibd_yi": 1.31, "k": 1, "k_src": "equity", "iv_yi": 2.99 } }, { "code": "000831", "name": "中国稀土", "l1": "有色金属", "l2": "小金属", "price": 46.87, "market_cap_yi": 497.4, "ev_yi": 493.3, "ee": 198.9, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.09, "cash_yi": 11.31, "np_ttm_yi": 2.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.7, 14.9, 2.7, -6.8, 4.1 ], "fcf_avg_yi": 1.44, "ibd_yi": 3.2, "k": 0.965, "k_src": "equity", "iv_yi": 21.722149999999996 } }, { "code": "000860", "name": "顺鑫农业", "l1": "食品饮料", "l2": "白酒", "price": 10.3, "market_cap_yi": 76.4, "ev_yi": 76.9, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 57.93, "cash_yi": 57.46, "np_ttm_yi": -2.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.7, 13.1, -8.9, 0.4, -3.6 ], "fcf_avg_yi": -0.7400000000000004, "ibd_yi": 47.14, "k": 0.993, "k_src": "equity", "iv_yi": 2.899559999999995 } }, { "code": "001359", "name": "平安电工", "l1": "基础化工", "l2": "塑料", "price": 70.46, "market_cap_yi": 169.9, "ev_yi": 171.3, "ee": 60.7, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.71, "cash_yi": 5.33, "np_ttm_yi": 2.82, "period": "2026-09-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 1.1, 0.6, -0.3, -0.1 ], "fcf_avg_yi": 0.26, "ibd_yi": 0.52, "k": 1, "k_src": "profit", "iv_yi": 7.41 } }, { "code": "002083", "name": "孚日股份", "l1": "纺织服饰", "l2": "纺织制造", "price": 8.98, "market_cap_yi": 85, "ev_yi": 111.7, "ee": 19.1, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 28.92, "cash_yi": 2.19, "np_ttm_yi": 5.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 1, 0.7, 1.3, 6 ], "fcf_avg_yi": 2, "ibd_yi": 18.69, "k": 0.999, "k_src": "equity", "iv_yi": 3.496499999999999 } }, { "code": "002292", "name": "奥飞娱乐", "l1": "轻工制造", "l2": "文娱用品", "price": 9.25, "market_cap_yi": 136.8, "ev_yi": 145.1, "ee": 69.4, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.61, "cash_yi": 4.28, "np_ttm_yi": 2.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, 0.6, 1.5, 2.2, 1 ], "fcf_avg_yi": 0.8, "ibd_yi": 6.62, "k": 0.994, "k_src": "equity", "iv_yi": 5.62604 } }, { "code": "002317", "name": "众生药业", "l1": "医药生物", "l2": "中药", "price": 27.04, "market_cap_yi": 229.8, "ev_yi": 231.1, "ee": 116.1, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.76, "cash_yi": 7.4, "np_ttm_yi": 1.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, -2, -1.7, 1.1, -0.1 ], "fcf_avg_yi": 0.2799999999999999, "ibd_yi": 1.24, "k": 0.979, "k_src": "equity", "iv_yi": 8.77184 } }, { "code": "002392", "name": "北京利尔", "l1": "建筑材料", "l2": "装修建材", "price": 6.88, "market_cap_yi": 81.9, "ev_yi": 123.1, "ee": 21.7, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 47.86, "cash_yi": 5.82, "np_ttm_yi": 5.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 4.2, -2.2, 1.3, 0.8 ], "fcf_avg_yi": 0.5799999999999998, "ibd_yi": 7.87, "k": 0.98, "k_src": "profit", "iv_yi": 3.674999999999999 } }, { "code": "002414", "name": "高德红外", "l1": "国防军工", "l2": "军工电子", "price": 10.74, "market_cap_yi": 458.7, "ev_yi": 484.8, "ee": 26.1, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.74, "cash_yi": 6.66, "np_ttm_yi": 18.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6.9, -2.7, -3.2, -5, 11.5 ], "fcf_avg_yi": 1.5, "ibd_yi": 3.61, "k": 1, "k_src": "equity", "iv_yi": 18.05 } }, { "code": "002498", "name": "汉缆股份", "l1": "电力设备", "l2": "电网设备", "price": 5.79, "market_cap_yi": 192.6, "ev_yi": 224.7, "ee": 38.8, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 51.55, "cash_yi": 19.47, "np_ttm_yi": 5.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -2.5, 8.7, 0.3, 4.6 ], "fcf_avg_yi": 2.2, "ibd_yi": 33.92, "k": 1, "k_src": "profit", "iv_yi": 7.549999999999997 } }, { "code": "002521", "name": "齐峰新材", "l1": "轻工制造", "l2": "造纸", "price": 6.09, "market_cap_yi": 34.1, "ev_yi": 43.8, "ee": 25.5, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.24, "cash_yi": 4.41, "np_ttm_yi": 1.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, -4.9, 3.3, -1, 2.3 ], "fcf_avg_yi": 0.33999999999999986, "ibd_yi": 6.57, "k": 0.991, "k_src": "profit", "iv_yi": 1.2288399999999984 } }, { "code": "002983", "name": "芯瑞达", "l1": "电子", "l2": "光学光电子", "price": 21.35, "market_cap_yi": 47.5, "ev_yi": 53.3, "ee": 48.9, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.41, "cash_yi": 0.58, "np_ttm_yi": 1.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 1, 1, -1.4, 1.4 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 1.7200000000000002 } }, { "code": "002985", "name": "北摩高科", "l1": "国防军工", "l2": "航空装备", "price": 26.53, "market_cap_yi": 88, "ev_yi": 94.5, "ee": 42.9, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.01, "cash_yi": 1.07, "np_ttm_yi": 2.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -3.1, 0.8, 1, 3.1 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 0.52, "k": 0.817, "k_src": "profit", "iv_yi": 3.88075 } }, { "code": "002997", "name": "瑞鹄模具", "l1": "汽车", "l2": "汽车零部件", "price": 24.66, "market_cap_yi": 51.6, "ev_yi": 84, "ee": 20.7, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.36, "cash_yi": 6.95, "np_ttm_yi": 4.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -1.4, -1.3, -0.6, 3.2 ], "fcf_avg_yi": -0.12000000000000002, "ibd_yi": 3.25, "k": 0.891, "k_src": "profit", "iv_yi": 2.2275 } }, { "code": "300004", "name": "南风股份", "l1": "机械设备", "l2": "专用设备", "price": 6.98, "market_cap_yi": 33.5, "ev_yi": 35.7, "ee": 3567, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.26, "cash_yi": 1.09, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, -0.5, 0.4, 0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 1.26 } }, { "code": "300036", "name": "超图软件", "l1": "计算机", "l2": "软件开发", "price": 9.99, "market_cap_yi": 49.2, "ev_yi": 51.7, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11, "cash_yi": 8.53, "np_ttm_yi": -0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, -1.8, 0.4, -2.8, -0.1 ], "fcf_avg_yi": -0.6399999999999999, "ibd_yi": 0.26, "k": 1, "k_src": "equity", "iv_yi": 1.870000000000001 } }, { "code": "300037", "name": "新宙邦", "l1": "电力设备", "l2": "电池", "price": 56.48, "market_cap_yi": 425.8, "ev_yi": 523, "ee": 32.7, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 119.15, "cash_yi": 19.87, "np_ttm_yi": 15.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, 0.5, 16.6, -3.6, 2 ], "fcf_avg_yi": 2.8000000000000003, "ibd_yi": 29.71, "k": 0.979, "k_src": "profit", "iv_yi": 17.778640000000003 } }, { "code": "300253", "name": "卫宁健康", "l1": "计算机", "l2": "软件开发", "price": 7.14, "market_cap_yi": 157.2, "ev_yi": 169.4, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.3, "cash_yi": 15.1, "np_ttm_yi": -4.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, -2.2, -1.3, 1, 3.4 ], "fcf_avg_yi": 0.33999999999999997, "ibd_yi": 11.84, "k": 1, "k_src": "equity", "iv_yi": 6.659999999999998 } }, { "code": "300311", "name": "任子行", "l1": "计算机", "l2": "软件开发", "price": 5.8, "market_cap_yi": 39.1, "ev_yi": 42.4, "ee": 96.4, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.56, "cash_yi": 2.05, "np_ttm_yi": 0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.8, 0.5, 1, 0.2 ], "fcf_avg_yi": -3.3306690738754695e-17, "ibd_yi": 0.3, "k": 0.949, "k_src": "equity", "iv_yi": 1.6607499999999995 } }, { "code": "300346", "name": "南大光电", "l1": "电子", "l2": "电子化学品", "price": 42.16, "market_cap_yi": 291.4, "ev_yi": 304.6, "ee": 82.8, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.94, "cash_yi": 4.52, "np_ttm_yi": 3.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4, -3, 3.6, 4.3, 5.6 ], "fcf_avg_yi": 1.3, "ibd_yi": 1.01, "k": 0.756, "k_src": "profit", "iv_yi": 12.481559999999998 } }, { "code": "300348", "name": "长亮科技", "l1": "计算机", "l2": "软件开发", "price": 9.25, "market_cap_yi": 75.1, "ev_yi": 79.9, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.84, "cash_yi": 3.99, "np_ttm_yi": -0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -1.4, 0.5, 0.6, 0.5 ], "fcf_avg_yi": 2.2204460492503132e-17, "ibd_yi": 1.1, "k": 0.986, "k_src": "profit", "iv_yi": 2.8495400000000006 } }, { "code": "300394", "name": "天孚通信", "l1": "通信", "l2": "通信设备", "price": 222.41, "market_cap_yi": 2426.1, "ev_yi": 2413.1, "ee": 103.9, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [ "end", "yoy", "trend" ], "detail": { "total_liabilities_yi": 13.33, "cash_yi": 26.33, "np_ttm_yi": 23.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.5, 3.5, 7, 8.1, 14.5 ], "fcf_avg_yi": 7.12, "ibd_yi": 0.04, "k": 0.999, "k_src": "profit", "iv_yi": 97.39251 } }, { "code": "300528", "name": "幸福蓝海", "l1": "传媒", "l2": "影视院线", "price": 13.42, "market_cap_yi": 50, "ev_yi": 61.5, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.13, "cash_yi": 1.6, "np_ttm_yi": -2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, -0.9, 2.8, 0.5, 1.5 ], "fcf_avg_yi": 0.9, "ibd_yi": 8.37, "k": 0.997, "k_src": "equity", "iv_yi": 2.223310000000001 } }, { "code": "300550", "name": "和仁科技", "l1": "计算机", "l2": "软件开发", "price": 13.36, "market_cap_yi": 35.1, "ev_yi": 34, "ee": 169.9, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.69, "cash_yi": 3.83, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -1.3, 0.6, -0.4, 0.8 ], "fcf_avg_yi": -0.24, "ibd_yi": 0.02, "k": 0.974, "k_src": "equity", "iv_yi": 1.37334 } }, { "code": "300551", "name": "古鳌科技", "l1": "计算机", "l2": "计算机设备", "price": 10.91, "market_cap_yi": 37.1, "ev_yi": 33.6, "ee": 20, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.21, "cash_yi": 4.83, "np_ttm_yi": 1.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0, -1.1, 0.3, -0.5 ], "fcf_avg_yi": -0.32, "ibd_yi": 0.24, "k": 0.955, "k_src": "equity", "iv_yi": 1.3274499999999996 } }, { "code": "300585", "name": "奥联电子", "l1": "汽车", "l2": "汽车零部件", "price": 12.4, "market_cap_yi": 21.2, "ev_yi": 22, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.18, "cash_yi": 1.39, "np_ttm_yi": -0.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.3, -0.3, 0, 0.3 ], "fcf_avg_yi": -0.06, "ibd_yi": 0.03, "k": 0.993, "k_src": "equity", "iv_yi": 0.7546799999999999 } }, { "code": "300612", "name": "宣亚国际", "l1": "传媒", "l2": "广告营销", "price": 12.72, "market_cap_yi": 23.3, "ev_yi": 23.5, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.78, "cash_yi": 1.54, "np_ttm_yi": -0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.2, 0.4, -0.6, 1.1 ], "fcf_avg_yi": -0.019999999999999973, "ibd_yi": 0.48, "k": 1, "k_src": "equity", "iv_yi": 0.8600000000000003 } }, { "code": "300638", "name": "广和通", "l1": "通信", "l2": "通信设备", "price": 16.78, "market_cap_yi": 134.8, "ev_yi": 168.8, "ee": 88.4, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 45.58, "cash_yi": 11.45, "np_ttm_yi": 1.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.2, 1.3, 5, 3.2, 1.4 ], "fcf_avg_yi": 0.9399999999999998, "ibd_yi": 14.93, "k": 0.996, "k_src": "profit", "iv_yi": 5.8963199999999985 } }, { "code": "300668", "name": "杰恩股份", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 27.43, "market_cap_yi": 33, "ev_yi": 34.1, "ee": 200.8, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.45, "cash_yi": 2.32, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.1, -0.3, -0.4, 0.1 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 1.2899999999999998 } }, { "code": "300747", "name": "锐科激光", "l1": "机械设备", "l2": "自动化设备", "price": 36.98, "market_cap_yi": 207.7, "ev_yi": 213.9, "ee": 86.3, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.27, "cash_yi": 11.62, "np_ttm_yi": 2.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.6, -0.9, 1.1, 4, 1.1 ], "fcf_avg_yi": 0.34, "ibd_yi": 5.45, "k": 0.938, "k_src": "profit", "iv_yi": 8.976659999999999 } }, { "code": "300777", "name": "中简科技", "l1": "国防军工", "l2": "航空装备", "price": 18.68, "market_cap_yi": 82.1, "ev_yi": 81.6, "ee": 140.8, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.46, "cash_yi": 3.92, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, -5.6, 2.5, -1.1, 2.9 ], "fcf_avg_yi": 0.020000000000000108, "ibd_yi": 0.75, "k": 1, "k_src": "profit", "iv_yi": 3.370000000000001 } }, { "code": "300789", "name": "唐源电气", "l1": "计算机", "l2": "计算机设备", "price": 14.77, "market_cap_yi": 21.3, "ev_yi": 23.6, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.67, "cash_yi": 1.38, "np_ttm_yi": -0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.6, 0.9, -0.4, -0.2 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.25, "k": 1, "k_src": "profit", "iv_yi": 0.9299999999999998 } }, { "code": "300845", "name": "捷安高科", "l1": "计算机", "l2": "计算机设备", "price": 14.42, "market_cap_yi": 29.7, "ev_yi": 30.6, "ee": 95.5, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.21, "cash_yi": 1.35, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.2, 0.5, -0.1, 0.2 ], "fcf_avg_yi": -1.6653345369377347e-17, "ibd_yi": 0, "k": 0.989, "k_src": "profit", "iv_yi": 1.3351499999999998 } }, { "code": "300894", "name": "火星人", "l1": "家用电器", "l2": "厨卫电器", "price": 9.52, "market_cap_yi": 38.6, "ev_yi": 45.6, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.47, "cash_yi": 3.48, "np_ttm_yi": -3.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.3, 0.4, 2.5, -2, -2.6 ], "fcf_avg_yi": 0.52, "ibd_yi": 6.97, "k": 1, "k_src": "equity", "iv_yi": 1.7100000000000004 } }, { "code": "300922", "name": "天秦装备", "l1": "国防军工", "l2": "地面兵装", "price": 16.59, "market_cap_yi": 26.7, "ev_yi": 27.3, "ee": 78.1, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.64, "cash_yi": 1.02, "np_ttm_yi": 0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -0.2, -0.1, -0.2 ], "fcf_avg_yi": -5.551115123125783e-18, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 1 } }, { "code": "300938", "name": "信测标准", "l1": "社会服务", "l2": "专业服务", "price": 26, "market_cap_yi": 88.6, "ev_yi": 91.7, "ee": 43.9, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.7, "cash_yi": 1.44, "np_ttm_yi": 2.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.2, 0.7, 0.7, 1.1 ], "fcf_avg_yi": 0.44000000000000006, "ibd_yi": 2.58, "k": 0.958, "k_src": "profit", "iv_yi": 3.1230800000000003 } }, { "code": "300965", "name": "恒宇信通", "l1": "国防军工", "l2": "航空装备", "price": 39.44, "market_cap_yi": 23.7, "ev_yi": 25.5, "ee": 1275, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.29, "cash_yi": 0.49, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -0.5, -0.4, 0.6 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.8899999999999999 } }, { "code": "301219", "name": "腾远钴业", "l1": "有色金属", "l2": "能源金属", "price": 37.18, "market_cap_yi": 142.3, "ev_yi": 158.1, "ee": 10.4, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 44.71, "cash_yi": 28.91, "np_ttm_yi": 15.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -4.7, -1.7, -1.1, 1.3 ], "fcf_avg_yi": -1.34, "ibd_yi": 9.78, "k": 1, "k_src": "profit", "iv_yi": 5.73 } }, { "code": "301286", "name": "侨源股份", "l1": "基础化工", "l2": "化学制品", "price": 44.2, "market_cap_yi": 176.8, "ev_yi": 176.1, "ee": 69.6, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.17, "cash_yi": 3.88, "np_ttm_yi": 2.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -1, 0.1, 1.9, 1.8 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 1.19, "k": 1, "k_src": "profit", "iv_yi": 7.289999999999999 } }, { "code": "301373", "name": "凌玮科技", "l1": "基础化工", "l2": "化学制品", "price": 104.68, "market_cap_yi": 113.6, "ev_yi": 112.6, "ee": 80.4, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.34, "cash_yi": 3.33, "np_ttm_yi": 1.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.5, -0.8, 0.4, 0.1 ], "fcf_avg_yi": 0.18, "ibd_yi": 0.8, "k": 0.998, "k_src": "profit", "iv_yi": 4.32134 } }, { "code": "301520", "name": "万邦医药", "l1": "医药生物", "l2": "医疗服务", "price": 69.38, "market_cap_yi": 64.6, "ev_yi": 65.4, "ee": 726.2, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.9, "cash_yi": 2.14, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.2, -0.1, 0.1, -0.3 ], "fcf_avg_yi": 0.06000000000000002, "ibd_yi": 0.4, "k": 1, "k_src": "profit", "iv_yi": 2.3400000000000003 } }, { "code": "301528", "name": "多浦乐", "l1": "机械设备", "l2": "通用设备", "price": 60.5, "market_cap_yi": 54.3, "ev_yi": 54.8, "ee": 80.6, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.17, "cash_yi": 0.65, "np_ttm_yi": 0.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, 0.3, 0, 0.4 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.41, "k": 1, "k_src": "profit", "iv_yi": 2.4400000000000004 } }, { "code": "301589", "name": "诺瓦星云", "l1": "计算机", "l2": "计算机设备", "price": 146.7, "market_cap_yi": 135.6, "ev_yi": 148.7, "ee": 23.8, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.51, "cash_yi": 9.4, "np_ttm_yi": 6.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -2.9, 0.8, -1.1, 5.8 ], "fcf_avg_yi": 0.42000000000000004, "ibd_yi": 8.11, "k": 1, "k_src": "profit", "iv_yi": 5.490000000000001 } }, { "code": "301628", "name": "强达电路", "l1": "电子", "l2": "元件", "price": 100.58, "market_cap_yi": 75.8, "ev_yi": 78, "ee": 65, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.21, "cash_yi": 2.97, "np_ttm_yi": 1.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.4, 0.8, 0.3, -1.9 ], "fcf_avg_yi": 0.06000000000000005, "ibd_yi": 0.51, "k": 1, "k_src": "profit", "iv_yi": 3.0600000000000005 } }, { "code": "301629", "name": "矽电股份", "l1": "电子", "l2": "半导体", "price": 214.3, "market_cap_yi": 89.4, "ev_yi": 92.2, "ee": 354.5, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.19, "cash_yi": 1.42, "np_ttm_yi": 0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 2.2, -0.8, 0.1, -0.1 ], "fcf_avg_yi": 0.26, "ibd_yi": 0.14, "k": 1, "k_src": "profit", "iv_yi": 3.88 } }, { "code": "600117", "name": "西宁特钢", "l1": "钢铁", "l2": "特钢", "price": 2.08, "market_cap_yi": 67.7, "ev_yi": 115.3, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 71.55, "cash_yi": 1.6, "np_ttm_yi": -9.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 13.4, 3.1, -3.9, -1.4, 0.3 ], "fcf_avg_yi": 2.3, "ibd_yi": 20.21, "k": 0.68, "k_src": "equity", "iv_yi": 2.9851999999999994 } }, { "code": "600523", "name": "贵航股份", "l1": "汽车", "l2": "汽车零部件", "price": 11.46, "market_cap_yi": 46.3, "ev_yi": 51.9, "ee": 24.8, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.15, "cash_yi": 3.32, "np_ttm_yi": 2.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0, 0, -1.2, -0.1 ], "fcf_avg_yi": -0.09999999999999998, "ibd_yi": 0.58, "k": 0.963, "k_src": "profit", "iv_yi": 1.67562 } }, { "code": "600584", "name": "长电科技", "l1": "电子", "l2": "半导体", "price": 56.25, "market_cap_yi": 1006.6, "ev_yi": 1231.6, "ee": 63.5, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 271.04, "cash_yi": 45.85, "np_ttm_yi": 19.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 30.7, 20.9, 13.1, 12.4, -16.5 ], "fcf_avg_yi": 12.12, "ibd_yi": 131.42, "k": 0.999, "k_src": "profit", "iv_yi": 35.594370000000005 } }, { "code": "600715", "name": "文投控股", "l1": "传媒", "l2": "游戏", "price": 1.79, "market_cap_yi": 72.7, "ev_yi": 75.3, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.75, "cash_yi": 2.12, "np_ttm_yi": -0.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.7, 1.1, 0.1, -1.7 ], "fcf_avg_yi": 0.28, "ibd_yi": 1.81, "k": 1, "k_src": "equity", "iv_yi": 3.1100000000000003 } }, { "code": "600847", "name": "万里股份", "l1": "电力设备", "l2": "电池", "price": 14.06, "market_cap_yi": 21.6, "ev_yi": 21.3, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.43, "cash_yi": 0.71, "np_ttm_yi": -0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.3, 0, 0.2, -0.1 ], "fcf_avg_yi": 0.02, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.8999999999999999 } }, { "code": "600851", "name": "海欣股份", "l1": "医药生物", "l2": "化学制药", "price": 8.99, "market_cap_yi": 108.5, "ev_yi": 115.5, "ee": 58.6, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.14, "cash_yi": 2.62, "np_ttm_yi": 1.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, 0.6, -1, 0.5, 0 ], "fcf_avg_yi": 0.32, "ibd_yi": 1.15, "k": 0.931, "k_src": "profit", "iv_yi": 4.347770000000001 } }, { "code": "600877", "name": "电科芯片", "l1": "电子", "l2": "半导体", "price": 10.36, "market_cap_yi": 122.7, "ev_yi": 119.6, "ee": 520.2, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.04, "cash_yi": 7.42, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.6, 0.3, -1.2, 0 ], "fcf_avg_yi": -0.2, "ibd_yi": 0.18, "k": 0.906, "k_src": "profit", "iv_yi": 4.74744 } }, { "code": "601698", "name": "中国卫通", "l1": "国防军工", "l2": "航天装备", "price": 21.51, "market_cap_yi": 908.7, "ev_yi": 897.5, "ee": 240.6, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.8, "cash_yi": 35.81, "np_ttm_yi": 3.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.1, -9.2, 1.5, 3.9, 2 ], "fcf_avg_yi": 1.4600000000000002, "ibd_yi": 1.33, "k": 0.801, "k_src": "profit", "iv_yi": 39.31308000000001 } }, { "code": "603015", "name": "弘讯科技", "l1": "机械设备", "l2": "自动化设备", "price": 9.88, "market_cap_yi": 39.9, "ev_yi": 43.6, "ee": 109, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.53, "cash_yi": 2.83, "np_ttm_yi": 0.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0, 1.2, 0.8, 0.4 ], "fcf_avg_yi": 0.32, "ibd_yi": 4.32, "k": 0.999, "k_src": "equity", "iv_yi": 1.7082899999999999 } }, { "code": "603125", "name": "常青科技", "l1": "基础化工", "l2": "化学制品", "price": 19.24, "market_cap_yi": 77.9, "ev_yi": 75.5, "ee": 33.1, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.05, "cash_yi": 4.46, "np_ttm_yi": 2.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1, 1, -1.1, -1.8 ], "fcf_avg_yi": -0.10000000000000005, "ibd_yi": 0.03, "k": 1, "k_src": "profit", "iv_yi": 3.4299999999999997 } }, { "code": "603273", "name": "天元智能", "l1": "机械设备", "l2": "工程机械", "price": 13.28, "market_cap_yi": 28.6, "ev_yi": 30.1, "ee": 125.6, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.86, "cash_yi": 3.32, "np_ttm_yi": 0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.8, 0.5, 0.5, -2.5 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 0, "k": 0.998, "k_src": "profit", "iv_yi": 1.1177599999999996 } }, { "code": "603786", "name": "科博达", "l1": "汽车", "l2": "汽车零部件", "price": 35.39, "market_cap_yi": 142.9, "ev_yi": 159.1, "ee": 22.4, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 27.19, "cash_yi": 9.87, "np_ttm_yi": 7.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.5, -2.2, 0.4, 1.5, 1.7 ], "fcf_avg_yi": 0.7799999999999999, "ibd_yi": 11.52, "k": 0.938, "k_src": "profit", "iv_yi": 5.768699999999998 } }, { "code": "603803", "name": "瑞斯康达", "l1": "通信", "l2": "通信设备", "price": 9.67, "market_cap_yi": 41.1, "ev_yi": 45.4, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.44, "cash_yi": 3.15, "np_ttm_yi": -0.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 0.4, 1.9, 0.1, -1.2 ], "fcf_avg_yi": 4.4408920985006264e-17, "ibd_yi": 1.45, "k": 1, "k_src": "equity", "iv_yi": 1.7000000000000004 } }, { "code": "603829", "name": "洛凯股份", "l1": "电力设备", "l2": "电网设备", "price": 14.31, "market_cap_yi": 26.7, "ev_yi": 36.5, "ee": 70.1, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.88, "cash_yi": 2.64, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0.3, 1.5, -0.3, 0.5 ], "fcf_avg_yi": 0.21999999999999997, "ibd_yi": 3.43, "k": 0.738, "k_src": "profit", "iv_yi": 1.0405799999999998 } }, { "code": "605058", "name": "澳弘电子", "l1": "电子", "l2": "元件", "price": 69.65, "market_cap_yi": 99.6, "ev_yi": 112.4, "ee": 82.1, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.2, "cash_yi": 6.38, "np_ttm_yi": 1.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -1.4, 0.3, 2.2, 1.4 ], "fcf_avg_yi": 0.5200000000000001, "ibd_yi": 7.81, "k": 1, "k_src": "profit", "iv_yi": 3.7700000000000014 } }, { "code": "605100", "name": "华丰股份", "l1": "机械设备", "l2": "通用设备", "price": 39.5, "market_cap_yi": 94.4, "ev_yi": 96.6, "ee": 332.9, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.05, "cash_yi": 1.9, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 1.9, -1.6, 1.5, -0.6 ], "fcf_avg_yi": 0.23999999999999994, "ibd_yi": 0.71, "k": 1, "k_src": "profit", "iv_yi": 3.5899999999999994 } }, { "code": "605365", "name": "立达信", "l1": "家用电器", "l2": "照明设备", "price": 13.65, "market_cap_yi": 68.5, "ev_yi": 89.6, "ee": 42.7, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.73, "cash_yi": 5.66, "np_ttm_yi": 2.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 3.2, 2.2, 1.8, -5.4 ], "fcf_avg_yi": 0.36, "ibd_yi": 6.21, "k": 1, "k_src": "profit", "iv_yi": 3.05 } }, { "code": "688084", "name": "晶品特装", "l1": "国防军工", "l2": "军工电子", "price": 39.6, "market_cap_yi": 30, "ev_yi": 26.1, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.32, "cash_yi": 6.19, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -1, -1.1, -1.1, -0.2 ], "fcf_avg_yi": -0.5000000000000001, "ibd_yi": 0.13, "k": 1, "k_src": "equity", "iv_yi": 1.0599999999999996 } }, { "code": "688120", "name": "华海清科", "l1": "电子", "l2": "半导体", "price": 230.36, "market_cap_yi": 1143.2, "ev_yi": 1191.3, "ee": 104.3, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 64.92, "cash_yi": 16.87, "np_ttm_yi": 11.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.2, -1.5, 3.1, 8.3, 5.8 ], "fcf_avg_yi": 3.5800000000000005, "ibd_yi": 4.93, "k": 1, "k_src": "profit", "iv_yi": 47.74000000000001 } }, { "code": "688137", "name": "近岸蛋白", "l1": "医药生物", "l2": "生物制品", "price": 154, "market_cap_yi": 107.7, "ev_yi": 101.8, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.4, "cash_yi": 7.34, "np_ttm_yi": -0.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.3, 0.2, -0.3, -0.9 ], "fcf_avg_yi": -0.26, "ibd_yi": 0.5, "k": 1, "k_src": "equity", "iv_yi": 4.24 } }, { "code": "688160", "name": "步科股份", "l1": "机械设备", "l2": "自动化设备", "price": 76.35, "market_cap_yi": 69.7, "ev_yi": 72.1, "ee": 88, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.17, "cash_yi": 0.73, "np_ttm_yi": 0.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.8, 0.6, 0.2, 0 ], "fcf_avg_yi": 0.26, "ibd_yi": 0.48, "k": 1, "k_src": "profit", "iv_yi": 2.85 } }, { "code": "688225", "name": "亚信安全", "l1": "计算机", "l2": "软件开发", "price": 15.37, "market_cap_yi": 61.5, "ev_yi": 73.7, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 55.63, "cash_yi": 12.05, "np_ttm_yi": -3.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -3.1, -4.2, 11.1, 1.6 ], "fcf_avg_yi": 1.2599999999999998, "ibd_yi": 15.38, "k": 0.279, "k_src": "equity", "iv_yi": 2.58633 } }, { "code": "688270", "name": "ST臻镭", "l1": "电子", "l2": "半导体", "price": 45.88, "market_cap_yi": 137.4, "ev_yi": 129.7, "ee": 90.7, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.43, "cash_yi": 9.14, "np_ttm_yi": 1.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.2, -0.4, -1.9, 0.6 ], "fcf_avg_yi": -0.38, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 5.330000000000001 } }, { "code": "688292", "name": "浩瀚深度", "l1": "计算机", "l2": "计算机设备", "price": 20.03, "market_cap_yi": 31.7, "ev_yi": 34.1, "ee": null, "loss": true, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.24, "cash_yi": 2.63, "np_ttm_yi": -0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -1.6, 1.6, 0.6, 0.1 ], "fcf_avg_yi": 0.2, "ibd_yi": 3.36, "k": 0.905, "k_src": "equity", "iv_yi": 1.14935 } }, { "code": "688360", "name": "德马科技", "l1": "机械设备", "l2": "通用设备", "price": 15.53, "market_cap_yi": 41, "ev_yi": 59.1, "ee": 64.2, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.94, "cash_yi": 5.86, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 0.6, -0.2, 1, 1 ], "fcf_avg_yi": 0.2, "ibd_yi": 6.13, "k": 1, "k_src": "equity", "iv_yi": 1.7300000000000004 } }, { "code": "688432", "name": "有研硅", "l1": "电子", "l2": "半导体", "price": 37.33, "market_cap_yi": 466.7, "ev_yi": 461.5, "ee": 195.6, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 5.92, "cash_yi": 12.07, "np_ttm_yi": 2.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 2.5, 1.6, 0.1, 1.3 ], "fcf_avg_yi": 1.1400000000000001, "ibd_yi": 0.32, "k": 0.843, "k_src": "profit", "iv_yi": 19.51545 } }, { "code": "688597", "name": "煜邦电力", "l1": "电力设备", "l2": "电网设备", "price": 5.78, "market_cap_yi": 19.4, "ev_yi": 27.4, "ee": 391.2, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.56, "cash_yi": 2.57, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.9, 0.1, 0.9, -0.7 ], "fcf_avg_yi": 0.32000000000000006, "ibd_yi": 5.02, "k": 0.999, "k_src": "profit", "iv_yi": 0.7492500000000009 } }, { "code": "688635", "name": "长进光子", "l1": "通信", "l2": "通信设备", "price": 209.1, "market_cap_yi": 195.9, "ev_yi": 190.5, "ee": 204.8, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.61, "cash_yi": 8.06, "np_ttm_yi": 0.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.2, 0.4, 0.3, -0.4 ], "fcf_avg_yi": 0.024999999999999994, "ibd_yi": 1.35, "k": 1, "k_src": "profit", "iv_yi": 6.960000000000001 } }, { "code": "688826", "name": "频准激光", "l1": "电子", "l2": "光学光电子", "price": 575.2, "market_cap_yi": 230.1, "ev_yi": 231.2, "ee": 145.4, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.21, "cash_yi": 2.12, "np_ttm_yi": 1.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0, 0.4, 0.7, 1.5 ], "fcf_avg_yi": 0.65, "ibd_yi": 0.09, "k": 1, "k_src": "profit", "iv_yi": 8.530000000000001 } }, { "code": "920028", "name": "新恒泰", "l1": "基础化工", "l2": "塑料", "price": 14.54, "market_cap_yi": 23.9, "ev_yi": 25.9, "ee": 23.3, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.52, "cash_yi": 1.51, "np_ttm_yi": 1.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.1, 0.3, -0.3, 0.7 ], "fcf_avg_yi": 0.15, "ibd_yi": 2.01, "k": 1, "k_src": "profit", "iv_yi": 1.0000000000000002 } }, { "code": "920037", "name": "广信科技", "l1": "电力设备", "l2": "电网设备", "price": 38.1, "market_cap_yi": 48.8, "ev_yi": 49.4, "ee": 22.2, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2, "cash_yi": 1.35, "np_ttm_yi": 2.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.6, 0.2, 0.9, 0.6 ], "fcf_avg_yi": 0.16, "ibd_yi": 0.93, "k": 1, "k_src": "profit", "iv_yi": 2.02 } }, { "code": "920060", "name": "万源通", "l1": "电子", "l2": "元件", "price": 25.35, "market_cap_yi": 38.5, "ev_yi": 46.2, "ee": 48.6, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.72, "cash_yi": 1.06, "np_ttm_yi": 0.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 0, 0.6, 1, 1 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 2.04, "k": 1, "k_src": "profit", "iv_yi": 1.4200000000000004 } }, { "code": "920181", "name": "赛英电子", "l1": "电子", "l2": "半导体", "price": 60.04, "market_cap_yi": 25.9, "ev_yi": 25.1, "ee": 26.2, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.79, "cash_yi": 1.57, "np_ttm_yi": 0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.1, 0.1, -0.2, -0.2 ], "fcf_avg_yi": -0.05, "ibd_yi": 0.15, "k": 1, "k_src": "profit", "iv_yi": 0.92 } }, { "code": "920478", "name": "峆一药业", "l1": "医药生物", "l2": "化学制药", "price": 11.81, "market_cap_yi": 13, "ev_yi": 13.7, "ee": 196.2, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.35, "cash_yi": 0.61, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.4, 0.2, 0, -0.4 ], "fcf_avg_yi": 0.059999999999999984, "ibd_yi": 0.74, "k": 0.996, "k_src": "equity", "iv_yi": 0.46811999999999987 } } ] }