{ "params": { "ind": "all", "sort": "ygc", "page": 25, "q": "", "sig": false, "fcf": "" }, "pages": 55, "count": 5454, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 2, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 10:15", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 10:15", "hkd_cny": 0.8524, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "920181", "name": "赛英电子", "l1": "电子", "l2": "半导体", "price": 59.81, "market_cap_yi": 25.8, "ev_yi": 25, "ee": 26.1, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.79, "cash_yi": 1.57, "np_ttm_yi": 0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.1, 0.1, -0.2, -0.2 ], "fcf_avg_yi": -0.05, "ibd_yi": 0.15, "k": 1, "k_src": "profit", "iv_yi": 0.92 } }, { "code": "920478", "name": "峆一药业", "l1": "医药生物", "l2": "化学制药", "price": 11.82, "market_cap_yi": 13, "ev_yi": 13.7, "ee": 196.2, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.35, "cash_yi": 0.61, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.4, 0.2, 0, -0.4 ], "fcf_avg_yi": 0.059999999999999984, "ibd_yi": 0.74, "k": 0.996, "k_src": "equity", "iv_yi": 0.46811999999999987 } }, { "code": "920895", "name": "花溪科技", "l1": "机械设备", "l2": "专用设备", "price": 20.8, "market_cap_yi": 11.8, "ev_yi": 11.5, "ee": 1146, "loss": false, "ygc": 0.04, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.3, "cash_yi": 0.64, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, -0.4, 0.1, -0.1 ], "fcf_avg_yi": -0.019999999999999997, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 0.42000000000000004 } }, { "code": "000518", "name": "四环生物", "l1": "医药生物", "l2": "生物制品", "price": 3.41, "market_cap_yi": 35.1, "ev_yi": 35.7, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.29, "cash_yi": 0.61, "np_ttm_yi": -0.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, -0.1, 0, 0.7 ], "fcf_avg_yi": 0.09999999999999999, "ibd_yi": 0.41, "k": 0.933, "k_src": "equity", "iv_yi": 1.1195999999999997 } }, { "code": "000528", "name": "柳工", "l1": "机械设备", "l2": "工程机械", "price": 7.73, "market_cap_yi": 157.9, "ev_yi": 439.9, "ee": 30.5, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 354.64, "cash_yi": 72.04, "np_ttm_yi": 14.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 2.4, 8.4, 6.6, 2.9 ], "fcf_avg_yi": 3.9199999999999995, "ibd_yi": 106.66, "k": 0.998, "k_src": "profit", "iv_yi": 4.570839999999999 } }, { "code": "000603", "name": "盛达资源", "l1": "有色金属", "l2": "贵金属", "price": 27.4, "market_cap_yi": 189.1, "ev_yi": 215.4, "ee": 25.3, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.56, "cash_yi": 9.6, "np_ttm_yi": 8.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.7, 2.7, 0.2, 1.8, 1.7 ], "fcf_avg_yi": 2.42, "ibd_yi": 26.21, "k": 0.773, "k_src": "profit", "iv_yi": 5.867069999999998 } }, { "code": "001296", "name": "长江材料", "l1": "基础化工", "l2": "非金属材料", "price": 18.16, "market_cap_yi": 27.2, "ev_yi": 29.3, "ee": 27.6, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.6, "cash_yi": 2.52, "np_ttm_yi": 1.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.7, -0.9, 0.7, 0.5 ], "fcf_avg_yi": 0, "ibd_yi": 1.64, "k": 0.995, "k_src": "profit", "iv_yi": 0.8756000000000002 } }, { "code": "002150", "name": "正泰电源", "l1": "电力设备", "l2": "光伏设备", "price": 17.79, "market_cap_yi": 64.2, "ev_yi": 82.9, "ee": 32.9, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.71, "cash_yi": 9.16, "np_ttm_yi": 2.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, 2, -1.1, 1.4, 1.8 ], "fcf_avg_yi": 0.58, "ibd_yi": 12.75, "k": 0.794, "k_src": "profit", "iv_yi": 1.75474 } }, { "code": "002162", "name": "悦心健康", "l1": "轻工制造", "l2": "家居用品", "price": 4.18, "market_cap_yi": 38.4, "ev_yi": 47.2, "ee": 471.9, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.21, "cash_yi": 2.19, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -0.1, 0.7, 0.5, 0.3 ], "fcf_avg_yi": 0.5199999999999999, "ibd_yi": 6.27, "k": 0.974, "k_src": "equity", "iv_yi": 1.0908799999999996 } }, { "code": "002226", "name": "江南化工", "l1": "基础化工", "l2": "化学制品", "price": 5.06, "market_cap_yi": 134, "ev_yi": 203.9, "ee": 36.4, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 114.13, "cash_yi": 25.03, "np_ttm_yi": 5.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.4, 9.1, 3.9, 6.1, 6.8 ], "fcf_avg_yi": 5.66, "ibd_yi": 77.2, "k": 0.784, "k_src": "profit", "iv_yi": 3.4731199999999998 } }, { "code": "002355", "name": "兴民智通", "l1": "汽车", "l2": "汽车零部件", "price": 4.44, "market_cap_yi": 29.7, "ev_yi": 42.8, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.91, "cash_yi": 0.79, "np_ttm_yi": -3.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -0.1, 0.3, 0.6, 0.3 ], "fcf_avg_yi": 0.4, "ibd_yi": 3.82, "k": 1, "k_src": "equity", "iv_yi": 0.9700000000000002 } }, { "code": "002640", "name": "跨境通", "l1": "商贸零售", "l2": "互联网电商", "price": 3.78, "market_cap_yi": 58.9, "ev_yi": 77.1, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.02, "cash_yi": 2.83, "np_ttm_yi": -2.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.9, -1.1, -1.2, 0.8, 4 ], "fcf_avg_yi": -0.08000000000000007, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": 1.8399999999999994 } }, { "code": "002718", "name": "友邦吊顶", "l1": "建筑材料", "l2": "装修建材", "price": 78.96, "market_cap_yi": 102.2, "ev_yi": 104, "ee": 10398, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3, "cash_yi": 1.22, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, 2.5, 1.8, -1.2, -0.3 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 0.18, "k": 1, "k_src": "equity", "iv_yi": 3.24 } }, { "code": "002823", "name": "凯中精密", "l1": "电力设备", "l2": "电机", "price": 11.82, "market_cap_yi": 38.7, "ev_yi": 54.9, "ee": 24.3, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.19, "cash_yi": 1.95, "np_ttm_yi": 2.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, 0.4, 0.5, 2.5, 3.1 ], "fcf_avg_yi": 0.86, "ibd_yi": 9.34, "k": 1, "k_src": "profit", "iv_yi": 1.2099999999999997 } }, { "code": "002920", "name": "德赛西威", "l1": "汽车", "l2": "汽车零部件", "price": 72.8, "market_cap_yi": 434.5, "ev_yi": 568.3, "ee": 23, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 142.49, "cash_yi": 8.45, "np_ttm_yi": 24.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, -6.9, 0.3, 0.2, 10.8 ], "fcf_avg_yi": 1.2200000000000002, "ibd_yi": 7.07, "k": 0.998, "k_src": "profit", "iv_yi": 13.552840000000002 } }, { "code": "003036", "name": "泰坦股份", "l1": "机械设备", "l2": "专用设备", "price": 35.53, "market_cap_yi": 77, "ev_yi": 92.3, "ee": 219.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.61, "cash_yi": 2.2, "np_ttm_yi": 0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, 2.2, 2, -0.1, -1 ], "fcf_avg_yi": 0.32, "ibd_yi": 3.13, "k": 0.994, "k_src": "profit", "iv_yi": 2.2563800000000005 } }, { "code": "003040", "name": "楚天龙", "l1": "通信", "l2": "通信设备", "price": 14.37, "market_cap_yi": 66.3, "ev_yi": 68.4, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.37, "cash_yi": 3.25, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, -2.6, 0.4, 0.9, 0.5 ], "fcf_avg_yi": -0.040000000000000015, "ibd_yi": 0.65, "k": 1, "k_src": "profit", "iv_yi": 2.1999999999999997 } }, { "code": "003043", "name": "华亚智能", "l1": "电子", "l2": "半导体", "price": 57.36, "market_cap_yi": 81.9, "ev_yi": 87.7, "ee": 93.3, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.6, "cash_yi": 3.47, "np_ttm_yi": 0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.4, -1.1, 0, 0.6 ], "fcf_avg_yi": 0.059999999999999984, "ibd_yi": 1.53, "k": 0.953, "k_src": "profit", "iv_yi": 2.42062 } }, { "code": "300164", "name": "通源石油", "l1": "石油石化", "l2": "油服工程", "price": 8.2, "market_cap_yi": 48.3, "ev_yi": 51.2, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.58, "cash_yi": 3.55, "np_ttm_yi": -0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.6, 0, 0.2, -0.2, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 3.73, "k": 0.955, "k_src": "profit", "iv_yi": 1.3560999999999999 } }, { "code": "300170", "name": "汉得信息", "l1": "计算机", "l2": "IT服务", "price": 14.61, "market_cap_yi": 152.6, "ev_yi": 152.6, "ee": 64.7, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.16, "cash_yi": 11.17, "np_ttm_yi": 2.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -3, -0.6, 1, 2.5 ], "fcf_avg_yi": -0.14000000000000004, "ibd_yi": 5.85, "k": 0.994, "k_src": "equity", "iv_yi": 3.89648 } }, { "code": "300183", "name": "东软载波", "l1": "通信", "l2": "通信设备", "price": 10.27, "market_cap_yi": 47.5, "ev_yi": 47.7, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.69, "cash_yi": 3.54, "np_ttm_yi": -0.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.1, -2.2, 1, 0.7, -2.6 ], "fcf_avg_yi": -0.20000000000000004, "ibd_yi": 0.06, "k": 1, "k_src": "profit", "iv_yi": 1.4799999999999995 } }, { "code": "300210", "name": "森远股份", "l1": "环保", "l2": "环保设备", "price": 6.92, "market_cap_yi": 33.5, "ev_yi": 38.9, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.07, "cash_yi": 0.69, "np_ttm_yi": -0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.1, 0.9, -0.9, 0.5 ], "fcf_avg_yi": 0.25999999999999995, "ibd_yi": 2.18, "k": 1, "k_src": "equity", "iv_yi": 1.1099999999999994 } }, { "code": "300285", "name": "国瓷材料", "l1": "电子", "l2": "电子化学品", "price": 47.19, "market_cap_yi": 470.5, "ev_yi": 485.6, "ee": 75.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.85, "cash_yi": 12.51, "np_ttm_yi": 6.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -3.4, 2, 3.8, 4 ], "fcf_avg_yi": 1.3399999999999999, "ibd_yi": 12.33, "k": 0.924, "k_src": "profit", "iv_yi": 12.54792 } }, { "code": "300308", "name": "中际旭创", "l1": "通信", "l2": "通信设备", "price": 664.65, "market_cap_yi": 7838.8, "ev_yi": 8014.8, "ee": 39.2, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 248.75, "cash_yi": 63.64, "np_ttm_yi": 204.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 16.6, 1.9, 3, 81.4 ], "fcf_avg_yi": 20.520000000000003, "ibd_yi": 18.78, "k": 0.951, "k_src": "profit", "iv_yi": 237.80706000000004 } }, { "code": "300342", "name": "天银机电", "l1": "家用电器", "l2": "家电零部件", "price": 26.86, "market_cap_yi": 114.2, "ev_yi": 119.1, "ee": 595.4, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.82, "cash_yi": 0.82, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.3, 1.5, 0.6, -0.3 ], "fcf_avg_yi": 0.38, "ibd_yi": 0.56, "k": 0.977, "k_src": "profit", "iv_yi": 3.9666199999999994 } }, { "code": "300458", "name": "全志科技", "l1": "电子", "l2": "半导体", "price": 26.98, "market_cap_yi": 268.1, "ev_yi": 274.7, "ee": 46.5, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.25, "cash_yi": 1.64, "np_ttm_yi": 5.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, -1.2, 1, 0.8, 1.3 ], "fcf_avg_yi": 0.72, "ibd_yi": 0.99, "k": 1, "k_src": "profit", "iv_yi": 7.849999999999999 } }, { "code": "300570", "name": "太辰光", "l1": "通信", "l2": "通信设备", "price": 196.5, "market_cap_yi": 446.3, "ev_yi": 450.6, "ee": 149.2, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 10.08, "cash_yi": 5.74, "np_ttm_yi": 3.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.8, 1, 1.3, 1 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 1.14, "k": 0.989, "k_src": "profit", "iv_yi": 13.6482 } }, { "code": "300582", "name": "英飞特", "l1": "电子", "l2": "光学光电子", "price": 11.05, "market_cap_yi": 33, "ev_yi": 51.7, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 21.78, "cash_yi": 3.09, "np_ttm_yi": -4.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 4.5, -3.2, 3.9, 0.1 ], "fcf_avg_yi": 0.9599999999999997, "ibd_yi": 11.84, "k": 1, "k_src": "equity", "iv_yi": 0.8499999999999979 } }, { "code": "300600", "name": "国瑞科技", "l1": "国防军工", "l2": "航海装备", "price": 9.72, "market_cap_yi": 28.6, "ev_yi": 29.5, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.31, "cash_yi": 1.39, "np_ttm_yi": -0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.3, 0.2, -0.1, 0.1 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": 0.7599999999999998 } }, { "code": "300626", "name": "华瑞股份", "l1": "电力设备", "l2": "电机", "price": 25.81, "market_cap_yi": 46.5, "ev_yi": 50, "ee": 356.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.25, "cash_yi": 0.8, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.7, 0.3, 0.2, -0.2 ], "fcf_avg_yi": 0.26, "ibd_yi": 2.16, "k": 1, "k_src": "equity", "iv_yi": 1.24 } }, { "code": "300673", "name": "佩蒂股份", "l1": "农林牧渔", "l2": "饲料", "price": 13.4, "market_cap_yi": 33.1, "ev_yi": 38.1, "ee": 62.5, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.97, "cash_yi": 4.92, "np_ttm_yi": 0.61, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.5, 0.7, 0.4, 2.4, 1.2 ], "fcf_avg_yi": 0.44000000000000006, "ibd_yi": 8.21, "k": 0.99, "k_src": "equity", "iv_yi": 1.0988999999999993 } }, { "code": "300785", "name": "值得买", "l1": "传媒", "l2": "数字媒体", "price": 36.67, "market_cap_yi": 72.9, "ev_yi": 71.1, "ee": 85.7, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.87, "cash_yi": 7.71, "np_ttm_yi": 0.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -1.9, 0.6, 0.2, 0.2 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 2.7, "k": 0.974, "k_src": "profit", "iv_yi": 2.15254 } }, { "code": "300959", "name": "线上线下", "l1": "通信", "l2": "通信服务", "price": 75.92, "market_cap_yi": 61, "ev_yi": 60.9, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.87, "cash_yi": 0.94, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -1.1, -0.4, 1.2, 0.4 ], "fcf_avg_yi": 0.09999999999999998, "ibd_yi": 0.23, "k": 1, "k_src": "equity", "iv_yi": 1.7099999999999997 } }, { "code": "300977", "name": "深圳瑞捷", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 17.79, "market_cap_yi": 27.3, "ev_yi": 28.9, "ee": 169.7, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.28, "cash_yi": 0.72, "np_ttm_yi": 0.17, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.6, 0.6, 0, 0 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.82, "k": 0.994, "k_src": "equity", "iv_yi": 0.8946000000000001 } }, { "code": "301021", "name": "英诺激光", "l1": "机械设备", "l2": "自动化设备", "price": 60.3, "market_cap_yi": 92.2, "ev_yi": 90.6, "ee": 120.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.16, "cash_yi": 3.79, "np_ttm_yi": 0.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.6, -0.3, -0.6, 0.1 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.27, "k": 1, "k_src": "equity", "iv_yi": 3.12 } }, { "code": "301073", "name": "君亭酒店", "l1": "社会服务", "l2": "酒店餐饮", "price": 16.48, "market_cap_yi": 32.1, "ev_yi": 42.7, "ee": 158, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 14.62, "cash_yi": 2.5, "np_ttm_yi": 0.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.3, 0.5, 1.6, 2.4 ], "fcf_avg_yi": 1.1600000000000001, "ibd_yi": 13.09, "k": 0.872, "k_src": "profit", "iv_yi": 0.8807200000000014 } }, { "code": "301112", "name": "信邦智能", "l1": "机械设备", "l2": "自动化设备", "price": 28.06, "market_cap_yi": 30.9, "ev_yi": 30.6, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.17, "cash_yi": 4.43, "np_ttm_yi": -0.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.6, -0.3, -0.2, 0.1 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 0.57, "k": 0.992, "k_src": "equity", "iv_yi": 1.05152 } }, { "code": "301319", "name": "唯特偶", "l1": "电子", "l2": "电子化学品", "price": 68.24, "market_cap_yi": 124.5, "ev_yi": 128, "ee": 143.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.88, "cash_yi": 3.42, "np_ttm_yi": 0.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.8, 0.5, -0.5, 0.6 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 1.68, "k": 1, "k_src": "profit", "iv_yi": 4.140000000000001 } }, { "code": "301345", "name": "涛涛车业", "l1": "汽车", "l2": "摩托车及其他", "price": 188.59, "market_cap_yi": 205.7, "ev_yi": 220.7, "ee": 21.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 30, "cash_yi": 14.98, "np_ttm_yi": 10.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.4, 1, -3.1, 5.4 ], "fcf_avg_yi": 0.38000000000000006, "ibd_yi": 12.71, "k": 1, "k_src": "profit", "iv_yi": 6.07 } }, { "code": "301369", "name": "联动科技", "l1": "电子", "l2": "半导体", "price": 99.93, "market_cap_yi": 102.3, "ev_yi": 101, "ee": 224.4, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.6, "cash_yi": 2.93, "np_ttm_yi": 0.45, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1.3, -0.3, -0.9, -0.4 ], "fcf_avg_yi": 0.07999999999999999, "ibd_yi": 0.2, "k": 1, "k_src": "profit", "iv_yi": 3.5300000000000002 } }, { "code": "301516", "name": "中远通", "l1": "电力设备", "l2": "其他电源设备", "price": 16.01, "market_cap_yi": 44.9, "ev_yi": 46.8, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.59, "cash_yi": 1.68, "np_ttm_yi": -0.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, 0, 1.7, 0.4, -1.1 ], "fcf_avg_yi": -0.02000000000000004, "ibd_yi": 0.04, "k": 1, "k_src": "equity", "iv_yi": 1.4399999999999995 } }, { "code": "301536", "name": "星宸科技", "l1": "电子", "l2": "半导体", "price": 113.77, "market_cap_yi": 480.7, "ev_yi": 507.5, "ee": 48.3, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 31.11, "cash_yi": 4.28, "np_ttm_yi": 10.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 4.5, 2.2, 2.2, 3.5 ], "fcf_avg_yi": 2.8200000000000003, "ibd_yi": 16.32, "k": 1, "k_src": "profit", "iv_yi": 16.160000000000004 } }, { "code": "301538", "name": "骏鼎达", "l1": "基础化工", "l2": "塑料", "price": 33.41, "market_cap_yi": 36.7, "ev_yi": 36.3, "ee": 20.7, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.62, "cash_yi": 3.02, "np_ttm_yi": 1.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 0.4, -0.6, -0.3 ], "fcf_avg_yi": -0.11999999999999997, "ibd_yi": 0.84, "k": 1, "k_src": "profit", "iv_yi": 0.9800000000000004 } }, { "code": "301636", "name": "泽润新能", "l1": "电力设备", "l2": "光伏设备", "price": 38.88, "market_cap_yi": 25.2, "ev_yi": 28, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.07, "cash_yi": 4.32, "np_ttm_yi": -0.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0, 1.4, -0.4, -1.4 ], "fcf_avg_yi": -0.040000000000000036, "ibd_yi": 3.22, "k": 1, "k_src": "profit", "iv_yi": 0.6999999999999997 } }, { "code": "600079", "name": "ST人福", "l1": "医药生物", "l2": "化学制药", "price": 19.96, "market_cap_yi": 325.8, "ev_yi": 406.8, "ee": 20, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 147.49, "cash_yi": 41.24, "np_ttm_yi": 20.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.8, -6.7, 0.1, 11.4, 17.9 ], "fcf_avg_yi": 5.5, "ibd_yi": 82.16, "k": 0.762, "k_src": "profit", "iv_yi": 10.728960000000004 } }, { "code": "600183", "name": "生益科技", "l1": "电子", "l2": "元件", "price": 116.66, "market_cap_yi": 2833.7, "ev_yi": 3012.5, "ee": 58, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 213.38, "cash_yi": 19.83, "np_ttm_yi": 51.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 12.9, 16.3, 5.3, 29 ], "fcf_avg_yi": 12.68, "ibd_yi": 63.42, "k": 0.924, "k_src": "profit", "iv_yi": 76.88604 } }, { "code": "600195", "name": "中牧股份", "l1": "农林牧渔", "l2": "动物保健", "price": 6.62, "market_cap_yi": 67.6, "ev_yi": 79.6, "ee": 57.3, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.74, "cash_yi": 16.65, "np_ttm_yi": 1.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -6.9, -2.7, -0.4, 9.2 ], "fcf_avg_yi": -0.3600000000000005, "ibd_yi": 11.12, "k": 0.992, "k_src": "profit", "iv_yi": 1.9145599999999945 } }, { "code": "600272", "name": "开开实业", "l1": "医药生物", "l2": "医药商业", "price": 14.6, "market_cap_yi": 38.4, "ev_yi": 43.8, "ee": 190.6, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.36, "cash_yi": 3.07, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, 0.8, -0.1, -0.8, 1.4 ], "fcf_avg_yi": -0.16000000000000006, "ibd_yi": 0.21, "k": 0.866, "k_src": "profit", "iv_yi": 1.0911599999999995 } }, { "code": "600331", "name": "宏达股份", "l1": "基础化工", "l2": "农化制品", "price": 10.74, "market_cap_yi": 283.7, "ev_yi": 280.2, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.88, "cash_yi": 9.39, "np_ttm_yi": -0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 2.5, -0.5, 1.9, -4.1 ], "fcf_avg_yi": 0.040000000000000036, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 9.790000000000001 } }, { "code": "600410", "name": "华胜天成", "l1": "计算机", "l2": "IT服务", "price": 12.81, "market_cap_yi": 140.5, "ev_yi": 170.5, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 45.14, "cash_yi": 11.18, "np_ttm_yi": -3.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 1, 0.7, 6.4, -1.7 ], "fcf_avg_yi": 1.1, "ibd_yi": 18.1, "k": 0.884, "k_src": "equity", "iv_yi": 3.6067199999999984 } }, { "code": "600498", "name": "烽火通信", "l1": "通信", "l2": "通信设备", "price": 29.66, "market_cap_yi": 402.8, "ev_yi": 653.8, "ee": 191.2, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 299.38, "cash_yi": 48.17, "np_ttm_yi": 3.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -7.9, -6.9, -6.9, 32.7, 33.4 ], "fcf_avg_yi": 8.879999999999999, "ibd_yi": 125.72, "k": 0.999, "k_src": "profit", "iv_yi": 11.238749999999985 } }, { "code": "600536", "name": "中国软件", "l1": "计算机", "l2": "IT服务", "price": 29.9, "market_cap_yi": 279.2, "ev_yi": 283.7, "ee": 1289.6, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 42.22, "cash_yi": 34.52, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.8, -7, -7.5, 2.4, 2.9 ], "fcf_avg_yi": -0.6799999999999998, "ibd_yi": 13.83, "k": 0.585, "k_src": "equity", "iv_yi": 8.125650000000002 } }, { "code": "600556", "name": "天下秀", "l1": "传媒", "l2": "广告营销", "price": 5.08, "market_cap_yi": 91.8, "ev_yi": 97.4, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.27, "cash_yi": 11.71, "np_ttm_yi": -0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.8, -0.4, 2.7, 1.3, 0.8 ], "fcf_avg_yi": -0.28, "ibd_yi": 6, "k": 1, "k_src": "equity", "iv_yi": 2.91 } }, { "code": "600596", "name": "新安股份", "l1": "基础化工", "l2": "农化制品", "price": 9.97, "market_cap_yi": 134.6, "ev_yi": 196, "ee": 59, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 86.75, "cash_yi": 23.75, "np_ttm_yi": 3.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 20.3, 15.3, -16.7, -10.6, -0.7 ], "fcf_avg_yi": 1.5200000000000005, "ibd_yi": 34.53, "k": 0.975, "k_src": "profit", "iv_yi": 4.309500000000002 } }, { "code": "600789", "name": "鲁抗医药", "l1": "医药生物", "l2": "化学制药", "price": 7.96, "market_cap_yi": 83.2, "ev_yi": 110, "ee": 76.9, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 44.52, "cash_yi": 16.9, "np_ttm_yi": 1.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.1, 0.2, 2.7, 1.2, 3.6 ], "fcf_avg_yi": 0.9200000000000002, "ibd_yi": 23.25, "k": 0.97, "k_src": "profit", "iv_yi": 2.7644999999999995 } }, { "code": "603068", "name": "博通集成", "l1": "电子", "l2": "半导体", "price": 40.27, "market_cap_yi": 61.1, "ev_yi": 58.4, "ee": 108.1, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.93, "cash_yi": 6.66, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -2.4, 0, -1.5, 0.9 ], "fcf_avg_yi": -0.36000000000000004, "ibd_yi": 1.02, "k": 1, "k_src": "equity", "iv_yi": 2.039999999999999 } }, { "code": "603095", "name": "越剑智能", "l1": "机械设备", "l2": "专用设备", "price": 12.69, "market_cap_yi": 32.8, "ev_yi": 37.8, "ee": 72.6, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.96, "cash_yi": 2, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -2, 0.9, 0.9, 0 ], "fcf_avg_yi": -0.06000000000000003, "ibd_yi": 0.31, "k": 1, "k_src": "profit", "iv_yi": 1.0899999999999996 } }, { "code": "603106", "name": "恒银科技", "l1": "计算机", "l2": "计算机设备", "price": 7.3, "market_cap_yi": 38, "ev_yi": 37.4, "ee": 149.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.9, "cash_yi": 3.46, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.6, 0.1, 0.6, -0.3 ], "fcf_avg_yi": -0.24, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": 0.96 } }, { "code": "603608", "name": "天创时尚", "l1": "纺织服饰", "l2": "服装家纺", "price": 17.98, "market_cap_yi": 76.4, "ev_yi": 77, "ee": 213.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.8, "cash_yi": 2.21, "np_ttm_yi": 0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, 0, 0.9, 0.2, 1.6 ], "fcf_avg_yi": 0.09999999999999995, "ibd_yi": 1.16, "k": 0.982, "k_src": "equity", "iv_yi": 2.0130999999999997 } }, { "code": "603662", "name": "柯力传感", "l1": "机械设备", "l2": "通用设备", "price": 41.19, "market_cap_yi": 115.7, "ev_yi": 126.4, "ee": 42.3, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.78, "cash_yi": 2.04, "np_ttm_yi": 2.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.4, 0.9, 0.7, 3 ], "fcf_avg_yi": 0.9, "ibd_yi": 6.91, "k": 0.911, "k_src": "profit", "iv_yi": 3.76243 } }, { "code": "603779", "name": "威龙股份", "l1": "食品饮料", "l2": "非白酒", "price": 7.74, "market_cap_yi": 25.7, "ev_yi": 30.1, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.72, "cash_yi": 0.34, "np_ttm_yi": -0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.4, 0.1, 0.3, 0.1 ], "fcf_avg_yi": 0.28, "ibd_yi": 2.38, "k": 1, "k_src": "equity", "iv_yi": 0.7600000000000005 } }, { "code": "603790", "name": "雅运股份", "l1": "基础化工", "l2": "化学制品", "price": 23.67, "market_cap_yi": 45.3, "ev_yi": 47.7, "ee": 53, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.23, "cash_yi": 1.73, "np_ttm_yi": 0.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, 0, 0.3, 0.6, 0.5 ], "fcf_avg_yi": 0.09999999999999998, "ibd_yi": 1.44, "k": 0.958, "k_src": "equity", "iv_yi": 1.2358199999999997 } }, { "code": "603856", "name": "东宏股份", "l1": "建筑材料", "l2": "装修建材", "price": 11.33, "market_cap_yi": 32, "ev_yi": 41.2, "ee": 16.5, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.38, "cash_yi": 2.17, "np_ttm_yi": 2.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.6, -0.2, 1.9, -0.5, 3.2 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 2.67, "k": 0.994, "k_src": "profit", "iv_yi": 1.0933999999999997 } }, { "code": "603859", "name": "能科科技", "l1": "计算机", "l2": "IT服务", "price": 35.93, "market_cap_yi": 95.7, "ev_yi": 98.5, "ee": 46.9, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.74, "cash_yi": 12.16, "np_ttm_yi": 2.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, -2.2, -0.2, 2, 0.1 ], "fcf_avg_yi": -0.4000000000000001, "ibd_yi": 4.97, "k": 0.785, "k_src": "profit", "iv_yi": 2.5041499999999997 } }, { "code": "603980", "name": "吉华集团", "l1": "基础化工", "l2": "化学制品", "price": 9.96, "market_cap_yi": 67.4, "ev_yi": 65.6, "ee": 67.7, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.87, "cash_yi": 6.65, "np_ttm_yi": 0.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -1.1, -1.9, 1.6, 0.4 ], "fcf_avg_yi": -0.46000000000000013, "ibd_yi": 0.3, "k": 0.998, "k_src": "equity", "iv_yi": 1.746499999999999 } }, { "code": "603991", "name": "领先股份", "l1": "电子", "l2": "半导体", "price": 149.4, "market_cap_yi": 228.2, "ev_yi": 233.6, "ee": 149.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.13, "cash_yi": 6.66, "np_ttm_yi": 1.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, null, -0.4, -0.3, -0.2 ], "fcf_avg_yi": 0.05000000000000002, "ibd_yi": 1.29, "k": 0.994, "k_src": "equity", "iv_yi": 5.83478 } }, { "code": "605277", "name": "新亚电子", "l1": "电子", "l2": "消费电子", "price": 15.64, "market_cap_yi": 60.8, "ev_yi": 78.5, "ee": 31.3, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.61, "cash_yi": 2.92, "np_ttm_yi": 2.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 1.7, 0.7, 0, 3.3 ], "fcf_avg_yi": 0.9399999999999998, "ibd_yi": 10.29, "k": 1, "k_src": "profit", "iv_yi": 2.0299999999999994 } }, { "code": "605598", "name": "上海港湾", "l1": "建筑装饰", "l2": "专业工程", "price": 21.9, "market_cap_yi": 52.8, "ev_yi": 54.4, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.52, "cash_yi": 3.9, "np_ttm_yi": -0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.6, 0.6, -3, 0.6 ], "fcf_avg_yi": -0.24000000000000005, "ibd_yi": 0.13, "k": 1, "k_src": "profit", "iv_yi": 1.3699999999999997 } }, { "code": "688012", "name": "中微公司", "l1": "电子", "l2": "半导体", "price": 285.84, "market_cap_yi": 2737.9, "ev_yi": 2730.1, "ee": 64.5, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 74.47, "cash_yi": 82.26, "np_ttm_yi": 42.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.2, -8.9, -18.5, 5.6, 14.4 ], "fcf_avg_yi": -0.4400000000000002, "ibd_yi": 9.04, "k": 1, "k_src": "profit", "iv_yi": 68.82000000000001 } }, { "code": "688072", "name": "拓荆科技", "l1": "电子", "l2": "半导体", "price": 621.2, "market_cap_yi": 1815, "ev_yi": 1862, "ee": 85.6, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 121.13, "cash_yi": 74.14, "np_ttm_yi": 21.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 1.4, -21.4, -9.7, 30.6 ], "fcf_avg_yi": 0.16000000000000086, "ibd_yi": 16.13, "k": 1, "k_src": "profit", "iv_yi": 59.610000000000014 } }, { "code": "688175", "name": "高凌信息", "l1": "国防军工", "l2": "军工电子", "price": 29.85, "market_cap_yi": 50.2, "ev_yi": 49.9, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.56, "cash_yi": 1.85, "np_ttm_yi": -0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, -0.5, 0.6, -0.8, -0.5 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.07, "k": 1, "k_src": "equity", "iv_yi": 1.3800000000000001 } }, { "code": "688206", "name": "概伦电子", "l1": "计算机", "l2": "软件开发", "price": 32.06, "market_cap_yi": 170.2, "ev_yi": 165, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.87, "cash_yi": 10.14, "np_ttm_yi": -0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.8, 0, -1.5, 0.4 ], "fcf_avg_yi": -0.54, "ibd_yi": 0.24, "k": 0.99, "k_src": "equity", "iv_yi": 4.455 } }, { "code": "688209", "name": "英集芯", "l1": "电子", "l2": "半导体", "price": 30.1, "market_cap_yi": 130.6, "ev_yi": 132, "ee": 57.4, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.15, "cash_yi": 0.8, "np_ttm_yi": 2.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, -1, 0, 1.6, -0.4 ], "fcf_avg_yi": 0.36000000000000004, "ibd_yi": 0.48, "k": 1, "k_src": "profit", "iv_yi": 3.920000000000001 } }, { "code": "688222", "name": "成都先导", "l1": "医药生物", "l2": "医疗服务", "price": 37.64, "market_cap_yi": 151, "ev_yi": 149.7, "ee": 106.2, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.65, "cash_yi": 5.95, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.3, 0.7, 0.6, 0.6 ], "fcf_avg_yi": 0.11999999999999997, "ibd_yi": 2.4, "k": 1, "k_src": "profit", "iv_yi": 4.75 } }, { "code": "688285", "name": "高铁电气", "l1": "机械设备", "l2": "轨交设备", "price": 7.21, "market_cap_yi": 27.1, "ev_yi": 35, "ee": 63.6, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.87, "cash_yi": 5.47, "np_ttm_yi": 0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.4, -1, 0.3, -0.1 ], "fcf_avg_yi": -0.24, "ibd_yi": 2.1, "k": 0.941, "k_src": "profit", "iv_yi": 0.9127699999999997 } }, { "code": "688310", "name": "迈得医疗", "l1": "机械设备", "l2": "自动化设备", "price": 13.5, "market_cap_yi": 22.2, "ev_yi": 24.8, "ee": 57.7, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.05, "cash_yi": 0.45, "np_ttm_yi": 0.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.4, 0.4, -0.3, 1 ], "fcf_avg_yi": 0.08000000000000003, "ibd_yi": 0.64, "k": 1, "k_src": "equity", "iv_yi": 0.6100000000000003 } }, { "code": "688425", "name": "铁建重工", "l1": "机械设备", "l2": "工程机械", "price": 3.96, "market_cap_yi": 211.2, "ev_yi": 278, "ee": 22.2, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 83.72, "cash_yi": 16.97, "np_ttm_yi": 12.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -19.6, 1.8, -9.3, 17.7, 10.2 ], "fcf_avg_yi": 0.15999999999999942, "ibd_yi": 11.22, "k": 1, "k_src": "profit", "iv_yi": 7.3499999999999925 } }, { "code": "688448", "name": "磁谷科技", "l1": "机械设备", "l2": "通用设备", "price": 57.85, "market_cap_yi": 56.4, "ev_yi": 56.3, "ee": 804, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.05, "cash_yi": 4.17, "np_ttm_yi": 0.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.5, -0.9, -0.1, -0.5 ], "fcf_avg_yi": -0.24000000000000005, "ibd_yi": 0.05, "k": 1, "k_src": "profit", "iv_yi": 1.7199999999999998 } }, { "code": "688652", "name": "京仪装备", "l1": "电子", "l2": "半导体", "price": 139.75, "market_cap_yi": 234.8, "ev_yi": 256, "ee": 170.7, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.61, "cash_yi": 7.4, "np_ttm_yi": 1.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.1, 0.1, -1.2, 1.4 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 0.93, "k": 1, "k_src": "profit", "iv_yi": 7.07 } }, { "code": "688682", "name": "霍莱沃", "l1": "国防军工", "l2": "军工电子", "price": 30.49, "market_cap_yi": 31.1, "ev_yi": 32.6, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.25, "cash_yi": 0.69, "np_ttm_yi": -0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0, -0.5, 0.6 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0.09, "k": 0.931, "k_src": "equity", "iv_yi": 0.9309999999999999 } }, { "code": "688690", "name": "纳微科技", "l1": "医药生物", "l2": "化学制药", "price": 40.99, "market_cap_yi": 165.5, "ev_yi": 166.7, "ee": 79.4, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.1, "cash_yi": 1.89, "np_ttm_yi": 2.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, -0.4, 0, -0.1, 0.8 ], "fcf_avg_yi": 0.28, "ibd_yi": 0.23, "k": 1, "k_src": "profit", "iv_yi": 4.46 } }, { "code": "688758", "name": "赛分科技", "l1": "医药生物", "l2": "化学制药", "price": 26.72, "market_cap_yi": 111.3, "ev_yi": 111.1, "ee": 60.4, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.87, "cash_yi": 2.03, "np_ttm_yi": 1.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.2, 0.2, 0.5, 0.9 ], "fcf_avg_yi": 0.18000000000000002, "ibd_yi": 0.97, "k": 0.984, "k_src": "profit", "iv_yi": 2.8142400000000003 } }, { "code": "688786", "name": "悦安新材", "l1": "有色金属", "l2": "金属新材料", "price": 22.66, "market_cap_yi": 39.3, "ev_yi": 40.6, "ee": 50.1, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.82, "cash_yi": 1.55, "np_ttm_yi": 0.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, -0.8, -0.3, 0.6 ], "fcf_avg_yi": 0.07999999999999999, "ibd_yi": 1.31, "k": 0.999, "k_src": "profit", "iv_yi": 1.0389599999999999 } }, { "code": "688807", "name": "优迅股份", "l1": "电子", "l2": "半导体", "price": 243.55, "market_cap_yi": 194.8, "ev_yi": 192.4, "ee": 190.5, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.8, "cash_yi": 3.22, "np_ttm_yi": 1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0, 0.5, -0.2, 1 ], "fcf_avg_yi": 0.325, "ibd_yi": 0.11, "k": 1, "k_src": "profit", "iv_yi": 6.36 } }, { "code": "920058", "name": "华洋赛车", "l1": "汽车", "l2": "摩托车及其他", "price": 22.29, "market_cap_yi": 12.5, "ev_yi": 15.6, "ee": 50.2, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.93, "cash_yi": 0.88, "np_ttm_yi": 0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.1, -0.8, 0, 0.5 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 0.76, "k": 1, "k_src": "profit", "iv_yi": 0.31999999999999995 } }, { "code": "920212", "name": "智新电子", "l1": "电子", "l2": "消费电子", "price": 9.83, "market_cap_yi": 10.4, "ev_yi": 11.1, "ee": 92.4, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.25, "cash_yi": 0.56, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0, -0.4, 0, 0.3 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.04, "k": 1, "k_src": "profit", "iv_yi": 0.31999999999999995 } }, { "code": "920526", "name": "凯华材料", "l1": "电子", "l2": "电子化学品", "price": 20.5, "market_cap_yi": 17, "ev_yi": 16.8, "ee": 104.8, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.31, "cash_yi": 0.55, "np_ttm_yi": 0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.1, 0, -0.2 ], "fcf_avg_yi": 0, "ibd_yi": 0, "k": 0.996, "k_src": "profit", "iv_yi": 0.5478000000000001 } }, { "code": "920593", "name": "鼎智科技", "l1": "机械设备", "l2": "自动化设备", "price": 22.07, "market_cap_yi": 42, "ev_yi": 42.8, "ee": 153, "loss": false, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.92, "cash_yi": 1.08, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, -0.2, -0.5, 0 ], "fcf_avg_yi": 0.020000000000000018, "ibd_yi": 0.1, "k": 1, "k_src": "profit", "iv_yi": 1.1800000000000002 } }, { "code": "920765", "name": "美之高", "l1": "轻工制造", "l2": "家居用品", "price": 10.5, "market_cap_yi": 9.1, "ev_yi": 9.5, "ee": null, "loss": true, "ygc": 0.03, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1, "cash_yi": 0.57, "np_ttm_yi": -0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.3, -0.4, -0.1 ], "fcf_avg_yi": -5.551115123125783e-18, "ibd_yi": 0.27, "k": 1, "k_src": "equity", "iv_yi": 0.2999999999999999 } }, { "code": "000901", "name": "航天科技", "l1": "汽车", "l2": "汽车零部件", "price": 12.88, "market_cap_yi": 102.8, "ev_yi": 116.8, "ee": 730, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 24.7, "cash_yi": 10.27, "np_ttm_yi": 0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.9, -3.4, -0.9, 2.4, 1.5 ], "fcf_avg_yi": -0.4600000000000001, "ibd_yi": 4.07, "k": 0.97, "k_src": "equity", "iv_yi": 1.5519999999999978 } }, { "code": "000970", "name": "中科三环", "l1": "有色金属", "l2": "金属新材料", "price": 10.44, "market_cap_yi": 126.9, "ev_yi": 138.2, "ee": 143.9, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.62, "cash_yi": 12.88, "np_ttm_yi": 0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.9, -9.5, 10.1, 11.1, -2.3 ], "fcf_avg_yi": -0.09999999999999983, "ibd_yi": 9.3, "k": 0.82, "k_src": "profit", "iv_yi": 2.1156000000000015 } }, { "code": "000988", "name": "华工科技", "l1": "机械设备", "l2": "自动化设备", "price": 76.96, "market_cap_yi": 773.8, "ev_yi": 871.4, "ee": 49.9, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 127.56, "cash_yi": 30, "np_ttm_yi": 17.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, 2.8, 10.9, 0.2, 2.1 ], "fcf_avg_yi": 2.6599999999999997, "ibd_yi": 42.82, "k": 1, "k_src": "profit", "iv_yi": 13.779999999999998 } }, { "code": "000995", "name": "皇台酒业", "l1": "食品饮料", "l2": "白酒", "price": 13.37, "market_cap_yi": 23.7, "ev_yi": 26.9, "ee": 1347, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.41, "cash_yi": 0.14, "np_ttm_yi": 0.02, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.1, 0, 0.3, 0.2 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.57, "k": 0.991, "k_src": "equity", "iv_yi": 0.5648700000000001 } }, { "code": "001234", "name": "泰慕士", "l1": "纺织服饰", "l2": "服装家纺", "price": 22.38, "market_cap_yi": 24.3, "ev_yi": 25, "ee": 62.5, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.13, "cash_yi": 1.42, "np_ttm_yi": 0.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.5, -0.5, -0.1, -0.4 ], "fcf_avg_yi": 0, "ibd_yi": 0.87, "k": 1, "k_src": "profit", "iv_yi": 0.5499999999999999 } }, { "code": "002217", "name": "ST合力泰", "l1": "电子", "l2": "光学光电子", "price": 1.42, "market_cap_yi": 106.2, "ev_yi": 110.8, "ee": 791.7, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.35, "cash_yi": 2.61, "np_ttm_yi": 0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.7, -1.3, 0, -1.1, -1.2 ], "fcf_avg_yi": 0.020000000000000063, "ibd_yi": 0.92, "k": 0.979, "k_src": "equity", "iv_yi": 1.8503100000000006 } }, { "code": "002267", "name": "陕天然气", "l1": "公用事业", "l2": "燃气", "price": 7.1, "market_cap_yi": 79, "ev_yi": 142.7, "ee": 29.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 74.01, "cash_yi": 8.1, "np_ttm_yi": 4.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, 6.3, 0.9, 4.9, 5.7 ], "fcf_avg_yi": 4.1, "ibd_yi": 47.38, "k": 0.967, "k_src": "profit", "iv_yi": 1.6632399999999972 } }, { "code": "002463", "name": "沪电股份", "l1": "电子", "l2": "元件", "price": 116.1, "market_cap_yi": 2234.2, "ev_yi": 2385.3, "ee": 47.1, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 196.6, "cash_yi": 45.54, "np_ttm_yi": 50.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 9.1, 6.9, 14.3, 1.8, 6.7 ], "fcf_avg_yi": 7.760000000000001, "ibd_yi": 83.15, "k": 1, "k_src": "profit", "iv_yi": 39.99 } }, { "code": "002536", "name": "飞龙股份", "l1": "汽车", "l2": "汽车零部件", "price": 41.23, "market_cap_yi": 237, "ev_yi": 260.6, "ee": 142.4, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.73, "cash_yi": 3.11, "np_ttm_yi": 1.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.4, 2.2, 1, -0.4 ], "fcf_avg_yi": 0.5800000000000001, "ibd_yi": 5.05, "k": 1, "k_src": "equity", "iv_yi": 3.8600000000000008 } }, { "code": "002575", "name": "群兴玩具", "l1": "综合", "l2": "综合", "price": 4.95, "market_cap_yi": 30.5, "ev_yi": 30.4, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.83, "cash_yi": 0.95, "np_ttm_yi": -0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.1, 0.2, -1.1, 0.9 ], "fcf_avg_yi": -0.019999999999999997, "ibd_yi": 0.17, "k": 1, "k_src": "equity", "iv_yi": 0.58 } }, { "code": "002636", "name": "金安国纪", "l1": "电子", "l2": "元件", "price": 67.94, "market_cap_yi": 494.6, "ev_yi": 526.2, "ee": 52.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 38.86, "cash_yi": 7, "np_ttm_yi": 9.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.1, -1.1, 1.3, -1.5, -1.6 ], "fcf_avg_yi": 0.23999999999999994, "ibd_yi": 0.04, "k": 0.993, "k_src": "equity", "iv_yi": 9.29448 } } ] }