{ "params": { "ind": "all", "sort": "ygc", "page": 26, "q": "", "sig": false, "fcf": "" }, "pages": 55, "count": 5454, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 2, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 10:55", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 10:55", "hkd_cny": 0.8524, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "002792", "name": "通宇通讯", "l1": "通信", "l2": "通信设备", "price": 25.73, "market_cap_yi": 134.8, "ev_yi": 139.2, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.07, "cash_yi": 2.65, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1, -0.8, -0.7, -0.2 ], "fcf_avg_yi": -1.1102230246251566e-17, "ibd_yi": 0.29, "k": 0.999, "k_src": "profit", "iv_yi": 2.35764 } }, { "code": "002888", "name": "惠威科技", "l1": "电子", "l2": "消费电子", "price": 17.49, "market_cap_yi": 25.8, "ev_yi": 26.2, "ee": 131, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.73, "cash_yi": 0.33, "np_ttm_yi": 0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.2, 0.3, 0.4, 0 ], "fcf_avg_yi": 0.019999999999999983, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.5299999999999998 } }, { "code": "002931", "name": "锋龙股份", "l1": "机械设备", "l2": "通用设备", "price": 34.35, "market_cap_yi": 75.1, "ev_yi": 74.6, "ee": 1244.2, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.45, "cash_yi": 1.9, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, 0.4, 0.1, 0, 0.3 ], "fcf_avg_yi": -0.04, "ibd_yi": 0.12, "k": 1, "k_src": "equity", "iv_yi": 1.38 } }, { "code": "002957", "name": "科瑞技术", "l1": "机械设备", "l2": "自动化设备", "price": 28.83, "market_cap_yi": 121.1, "ev_yi": 147.1, "ee": 47.3, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.77, "cash_yi": 3.46, "np_ttm_yi": 3.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -2.4, 1.2, 1.1, 3.6 ], "fcf_avg_yi": 0.4200000000000001, "ibd_yi": 5.09, "k": 0.782, "k_src": "profit", "iv_yi": 2.009740000000001 } }, { "code": "003010", "name": "若羽臣", "l1": "商贸零售", "l2": "互联网电商", "price": 25.95, "market_cap_yi": 80.7, "ev_yi": 90.4, "ee": 31.3, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.25, "cash_yi": 9.57, "np_ttm_yi": 2.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.3, 1.6, -1, 3.2, 1.4 ], "fcf_avg_yi": 0.5800000000000001, "ibd_yi": 13.89, "k": 1, "k_src": "profit", "iv_yi": 1.4800000000000004 } }, { "code": "300052", "name": "中青宝", "l1": "计算机", "l2": "IT服务", "price": 10.52, "market_cap_yi": 27.6, "ev_yi": 31.2, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.74, "cash_yi": 0.15, "np_ttm_yi": -0.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.2, -0.2, 0.2, 0.3 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0.96, "k": 1, "k_src": "equity", "iv_yi": 0.59 } }, { "code": "300133", "name": "华策影视", "l1": "传媒", "l2": "影视院线", "price": 9.68, "market_cap_yi": 181.5, "ev_yi": 220.6, "ee": 91.9, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 56.79, "cash_yi": 14.72, "np_ttm_yi": 2.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 14, 2.9, 3.8, -6.7, -3.5 ], "fcf_avg_yi": 2.1, "ibd_yi": 31.5, "k": 0.93, "k_src": "profit", "iv_yi": 3.9246000000000008 } }, { "code": "300404", "name": "博济医药", "l1": "医药生物", "l2": "医疗服务", "price": 12.86, "market_cap_yi": 49.6, "ev_yi": 52.3, "ee": 102.6, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.81, "cash_yi": 2.84, "np_ttm_yi": 0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.9, -0.3, 0, 0.7 ], "fcf_avg_yi": -0.14000000000000004, "ibd_yi": 0.43, "k": 0.918, "k_src": "profit", "iv_yi": 0.9271799999999997 } }, { "code": "300531", "name": "优博讯", "l1": "计算机", "l2": "计算机设备", "price": 14.99, "market_cap_yi": 48.1, "ev_yi": 54.9, "ee": 41, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.78, "cash_yi": 3.98, "np_ttm_yi": 1.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, 0.6, 1.9, -0.4, -1 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 7.47, "k": 0.997, "k_src": "equity", "iv_yi": 1.1066699999999998 } }, { "code": "300548", "name": "长芯博创", "l1": "通信", "l2": "通信设备", "price": 179.27, "market_cap_yi": 528.6, "ev_yi": 533.6, "ee": 109.3, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.33, "cash_yi": 7.8, "np_ttm_yi": 4.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.7, -1.4, 2.1, 5.3 ], "fcf_avg_yi": 1.1400000000000001, "ibd_yi": 2.89, "k": 0.667, "k_src": "profit", "iv_yi": 10.878770000000003 } }, { "code": "300686", "name": "智动力", "l1": "电子", "l2": "消费电子", "price": 12.9, "market_cap_yi": 33.6, "ev_yi": 40.2, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.61, "cash_yi": 4, "np_ttm_yi": -1.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, -1.4, 1, -0.1 ], "fcf_avg_yi": -0.03999999999999997, "ibd_yi": 2.99, "k": 1, "k_src": "equity", "iv_yi": 0.6099999999999999 } }, { "code": "300736", "name": "百邦科技", "l1": "电子", "l2": "其他电子", "price": 30.87, "market_cap_yi": 39.5, "ev_yi": 39.7, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.42, "cash_yi": 0.26, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0, 0.2, -0.1, -0.3 ], "fcf_avg_yi": 0.04000000000000002, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": 0.6400000000000002 } }, { "code": "300950", "name": "德固特", "l1": "机械设备", "l2": "专用设备", "price": 17.62, "market_cap_yi": 27.1, "ev_yi": 30.2, "ee": 55.9, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.24, "cash_yi": 1.17, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.5, -0.5, -0.8, 0.7 ], "fcf_avg_yi": 0.039999999999999994, "ibd_yi": 0.9, "k": 1, "k_src": "profit", "iv_yi": 0.6699999999999998 } }, { "code": "301008", "name": "宏昌科技", "l1": "家用电器", "l2": "家电零部件", "price": 40.46, "market_cap_yi": 53, "ev_yi": 56.5, "ee": 110.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.51, "cash_yi": 4, "np_ttm_yi": 0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.9, -0.1, -0.4, 1 ], "fcf_avg_yi": -0.18, "ibd_yi": 1.18, "k": 1, "k_src": "profit", "iv_yi": 1.0200000000000005 } }, { "code": "301080", "name": "百普赛斯", "l1": "医药生物", "l2": "生物制品", "price": 105.71, "market_cap_yi": 177.3, "ev_yi": 177.4, "ee": 98.6, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.48, "cash_yi": 3.39, "np_ttm_yi": 1.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, -0.8, -0.2, -0.8, 1.5 ], "fcf_avg_yi": 0.1, "ibd_yi": 0.89, "k": 1, "k_src": "profit", "iv_yi": 3.5 } }, { "code": "301083", "name": "百胜智能", "l1": "机械设备", "l2": "专用设备", "price": 13.36, "market_cap_yi": 23.8, "ev_yi": 26.4, "ee": 146.5, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.49, "cash_yi": 0.91, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.3, 0, -0.2, 0.2 ], "fcf_avg_yi": 0.16, "ibd_yi": 2.04, "k": 0.993, "k_src": "profit", "iv_yi": 0.46671000000000007 } }, { "code": "301093", "name": "华兰股份", "l1": "医药生物", "l2": "医疗器械", "price": 52.24, "market_cap_yi": 111.3, "ev_yi": 109.5, "ee": 456.2, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.95, "cash_yi": 5.77, "np_ttm_yi": 0.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, -0.8, -0.7, -0.1, -0.2 ], "fcf_avg_yi": -0.18, "ibd_yi": 1.34, "k": 1, "k_src": "profit", "iv_yi": 2.63 } }, { "code": "301196", "name": "唯科科技", "l1": "基础化工", "l2": "塑料", "price": 78.95, "market_cap_yi": 129.7, "ev_yi": 137.4, "ee": 55.6, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.55, "cash_yi": 6.66, "np_ttm_yi": 2.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.5, -1.1, 1, 0 ], "fcf_avg_yi": -0.14000000000000004, "ibd_yi": 3.06, "k": 0.972, "k_src": "profit", "iv_yi": 2.1383999999999994 } }, { "code": "301227", "name": "森鹰窗业", "l1": "轻工制造", "l2": "家居用品", "price": 30.29, "market_cap_yi": 39.8, "ev_yi": 41.2, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.49, "cash_yi": 4.13, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, -0.6, -0.1, -0.9, 0 ], "fcf_avg_yi": -0.040000000000000015, "ibd_yi": 2.8, "k": 1, "k_src": "equity", "iv_yi": 0.9299999999999997 } }, { "code": "301234", "name": "五洲医疗", "l1": "医药生物", "l2": "医疗器械", "price": 139.62, "market_cap_yi": 94.9, "ev_yi": 95.4, "ee": 414.7, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.93, "cash_yi": 0.44, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.5, 0.1, 0.5, 0.5 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 1.8399999999999999 } }, { "code": "301269", "name": "华大九天", "l1": "计算机", "l2": "软件开发", "price": 99.43, "market_cap_yi": 544.8, "ev_yi": 545.3, "ee": 4194.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.09, "cash_yi": 8.56, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.3, 1.3, -1.3, 3.8 ], "fcf_avg_yi": 0.6799999999999999, "ibd_yi": 4.16, "k": 1, "k_src": "profit", "iv_yi": 11.2 } }, { "code": "301270", "name": "汉仪股份", "l1": "计算机", "l2": "软件开发", "price": 29.33, "market_cap_yi": 29.3, "ev_yi": 28.9, "ee": 288.5, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.68, "cash_yi": 1.13, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.5, -0.2, -1.4, 0.2 ], "fcf_avg_yi": -0.03999999999999998, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": 0.7200000000000001 } }, { "code": "301316", "name": "慧博云通", "l1": "计算机", "l2": "IT服务", "price": 32.25, "market_cap_yi": 130.2, "ev_yi": 134.3, "ee": 121, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.97, "cash_yi": 2.69, "np_ttm_yi": 1.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.4, 0.3, -0.4, 0.8 ], "fcf_avg_yi": 0.26000000000000006, "ibd_yi": 2.9, "k": 0.968, "k_src": "profit", "iv_yi": 2.3135200000000005 } }, { "code": "301332", "name": "德尔玛", "l1": "家用电器", "l2": "小家电", "price": 7.49, "market_cap_yi": 34.6, "ev_yi": 46.4, "ee": 39.3, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.41, "cash_yi": 6.58, "np_ttm_yi": 1.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.6, 0.6, -0.7, -0.6 ], "fcf_avg_yi": -0.2, "ibd_yi": 3.72, "k": 1, "k_src": "profit", "iv_yi": 0.8599999999999994 } }, { "code": "301353", "name": "普莱得", "l1": "机械设备", "l2": "通用设备", "price": 18.17, "market_cap_yi": 23.1, "ev_yi": 21.9, "ee": 33.7, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.42, "cash_yi": 3.62, "np_ttm_yi": 0.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 0.7, -0.4, -0.5, 0.3 ], "fcf_avg_yi": -0.26, "ibd_yi": 0.47, "k": 1, "k_src": "equity", "iv_yi": 0.5499999999999998 } }, { "code": "301360", "name": "荣旗科技", "l1": "机械设备", "l2": "通用设备", "price": 54.03, "market_cap_yi": 37.7, "ev_yi": 41.4, "ee": 86.2, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.53, "cash_yi": 2.87, "np_ttm_yi": 0.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.7, -1.5, 0.4, 0.3 ], "fcf_avg_yi": -0.12000000000000002, "ibd_yi": 0.95, "k": 1, "k_src": "profit", "iv_yi": 0.7199999999999998 } }, { "code": "301399", "name": "英特科技", "l1": "机械设备", "l2": "通用设备", "price": 17.96, "market_cap_yi": 33.2, "ev_yi": 31.8, "ee": 265.3, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.24, "cash_yi": 3.61, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.2, -0.9, -0.9 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 0.79 } }, { "code": "301448", "name": "开创电气", "l1": "机械设备", "l2": "通用设备", "price": 43.39, "market_cap_yi": 45.4, "ev_yi": 46.3, "ee": 243.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.37, "cash_yi": 1.45, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.9, 0.8, -0.8, -1.3 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.8499999999999999 } }, { "code": "301533", "name": "威马农机", "l1": "机械设备", "l2": "专用设备", "price": 26.67, "market_cap_yi": 26.2, "ev_yi": 27.1, "ee": 84.6, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.86, "cash_yi": 2, "np_ttm_yi": 0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1.1, 0.7, -1.4, -1.3 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.07, "k": 1, "k_src": "profit", "iv_yi": 0.53 } }, { "code": "301716", "name": "鸿富诚", "l1": "基础化工", "l2": "非金属材料", "price": 536, "market_cap_yi": 401.6, "ev_yi": 400.7, "ee": 112.9, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.29, "cash_yi": 2.23, "np_ttm_yi": 3.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.4, 0.2, 0.6, 0.6 ], "fcf_avg_yi": 0.45000000000000007, "ibd_yi": 0.15, "k": 0.998, "k_src": "profit", "iv_yi": 6.56684 } }, { "code": "301717", "name": "超纯应材", "l1": "电子", "l2": "半导体", "price": 305, "market_cap_yi": 310.6, "ev_yi": 310.2, "ee": 176.3, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.74, "cash_yi": 3.11, "np_ttm_yi": 1.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.3, 0.1, 0.1, 1 ], "fcf_avg_yi": 0.375, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 6.85 } }, { "code": "600127", "name": "金健米业", "l1": "农林牧渔", "l2": "农产品加工", "price": 13.92, "market_cap_yi": 89.3, "ev_yi": 98.8, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.75, "cash_yi": 1.5, "np_ttm_yi": -0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 2.1, 1.6, -0.7, 0.2 ], "fcf_avg_yi": 0.78, "ibd_yi": 7.31, "k": 0.928, "k_src": "equity", "iv_yi": 1.846720000000001 } }, { "code": "600186", "name": "莲花控股", "l1": "食品饮料", "l2": "调味发酵品", "price": 9.97, "market_cap_yi": 178.7, "ev_yi": 187.1, "ee": 47.7, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.7, "cash_yi": 9.21, "np_ttm_yi": 3.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.1, -0.4, 0.1, 2.1 ], "fcf_avg_yi": 0.32, "ibd_yi": 9.06, "k": 0.989, "k_src": "profit", "iv_yi": 3.3131500000000007 } }, { "code": "600246", "name": "万通发展", "l1": "房地产", "l2": "房地产开发", "price": 11.75, "market_cap_yi": 229.8, "ev_yi": 247.1, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 25.91, "cash_yi": 7.88, "np_ttm_yi": -8.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 4.2, 0.8, 0.3, 1.3 ], "fcf_avg_yi": 1.42, "ibd_yi": 16.33, "k": 0.957, "k_src": "equity", "iv_yi": 5.502750000000001 } }, { "code": "600580", "name": "卧龙电驱", "l1": "电力设备", "l2": "电机", "price": 23.28, "market_cap_yi": 363.7, "ev_yi": 473, "ee": 50.3, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [ "end", "trend" ], "detail": { "total_liabilities_yi": 138.2, "cash_yi": 24.23, "np_ttm_yi": 9.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.3, 3.1, 3.3, 3.3, 9.3 ], "fcf_avg_yi": 4.86, "ibd_yi": 64.02, "k": 0.959, "k_src": "profit", "iv_yi": 8.448790000000006 } }, { "code": "600593", "name": "大连圣亚", "l1": "社会服务", "l2": "旅游及景区", "price": 50.39, "market_cap_yi": 65.7, "ev_yi": 74.3, "ee": 126, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.18, "cash_yi": 1.62, "np_ttm_yi": 0.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.2, 1.5, 1.1, 1.2 ], "fcf_avg_yi": 0.74, "ibd_yi": 6.32, "k": 0.592, "k_src": "equity", "iv_yi": 1.5984 } }, { "code": "600615", "name": "鑫源智造", "l1": "有色金属", "l2": "工业金属", "price": 9.55, "market_cap_yi": 21.6, "ev_yi": 25.6, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.79, "cash_yi": 1.46, "np_ttm_yi": -0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -0.1, -0.3, -0.2, 0.9 ], "fcf_avg_yi": -0.07999999999999996, "ibd_yi": 0.28, "k": 0.917, "k_src": "equity", "iv_yi": 0.3484600000000003 } }, { "code": "600619", "name": "海立股份", "l1": "家用电器", "l2": "家电零部件", "price": 12.05, "market_cap_yi": 129.3, "ev_yi": 230.8, "ee": 113.7, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 160.28, "cash_yi": 29.97, "np_ttm_yi": 2.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2, -2.1, 2, 6.7, 0.3 ], "fcf_avg_yi": 0.9800000000000001, "ibd_yi": 36.11, "k": 0.779, "k_src": "equity", "iv_yi": 2.85114 } }, { "code": "600679", "name": "上海凤凰", "l1": "汽车", "l2": "摩托车及其他", "price": 10.81, "market_cap_yi": 53.5, "ev_yi": 71.6, "ee": 75.4, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.8, "cash_yi": 10.4, "np_ttm_yi": 0.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 1, -1.2, 1.7, 0.3 ], "fcf_avg_yi": 0.4, "ibd_yi": 13.32, "k": 0.985, "k_src": "equity", "iv_yi": 1.0638 } }, { "code": "601890", "name": "亚星锚链", "l1": "国防军工", "l2": "航海装备", "price": 8.88, "market_cap_yi": 85.2, "ev_yi": 100.2, "ee": 28.2, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [ "end" ], "detail": { "total_liabilities_yi": 23.44, "cash_yi": 8.18, "np_ttm_yi": 3.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 1.6, 1.3, 0.6, 0.9 ], "fcf_avg_yi": 0.96, "ibd_yi": 15.97, "k": 0.984, "k_src": "profit", "iv_yi": 1.7810399999999986 } }, { "code": "603019", "name": "中科曙光", "l1": "计算机", "l2": "计算机设备", "price": 67.18, "market_cap_yi": 982.9, "ev_yi": 1136, "ee": 47, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 196.01, "cash_yi": 38.33, "np_ttm_yi": 24.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -21.5, -15.6, 13.4, 18.6, 4 ], "fcf_avg_yi": -0.22000000000000028, "ibd_yi": 13.61, "k": 0.971, "k_src": "profit", "iv_yi": 21.866919999999997 } }, { "code": "603020", "name": "爱普股份", "l1": "基础化工", "l2": "化学制品", "price": 10.84, "market_cap_yi": 40.7, "ev_yi": 40, "ee": 62.4, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.94, "cash_yi": 3.84, "np_ttm_yi": 0.64, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.9, -1.2, 0.7, 1.3, 0 ], "fcf_avg_yi": -0.2199999999999999, "ibd_yi": 0.63, "k": 0.821, "k_src": "profit", "iv_yi": 0.8292100000000009 } }, { "code": "603029", "name": "天鹅股份", "l1": "机械设备", "l2": "专用设备", "price": 15.47, "market_cap_yi": 18.8, "ev_yi": 31.5, "ee": 41.5, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.48, "cash_yi": 1.74, "np_ttm_yi": 0.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, -0.7, 1.2, -0.8, -0.4 ], "fcf_avg_yi": 0.12, "ibd_yi": 2.61, "k": 1, "k_src": "profit", "iv_yi": 0.33000000000000007 } }, { "code": "603052", "name": "可川科技", "l1": "电子", "l2": "消费电子", "price": 42.2, "market_cap_yi": 79.3, "ev_yi": 83.3, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.92, "cash_yi": 2.95, "np_ttm_yi": -0.37, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 0, 1.3, -1.8, -0.9 ], "fcf_avg_yi": -0.09999999999999998, "ibd_yi": 0.31, "k": 1, "k_src": "equity", "iv_yi": 1.6400000000000003 } }, { "code": "603106", "name": "恒银科技", "l1": "计算机", "l2": "计算机设备", "price": 7.42, "market_cap_yi": 38.6, "ev_yi": 38, "ee": 152.2, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.9, "cash_yi": 3.46, "np_ttm_yi": 0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.6, 0.1, 0.6, -0.3 ], "fcf_avg_yi": -0.24, "ibd_yi": 0.1, "k": 1, "k_src": "equity", "iv_yi": 0.96 } }, { "code": "603459", "name": "红板科技", "l1": "电子", "l2": "元件", "price": 73.68, "market_cap_yi": 555.4, "ev_yi": 577.4, "ee": 68.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 33.59, "cash_yi": 11.63, "np_ttm_yi": 8.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 1.8, 2.4, 0.7, -1.2 ], "fcf_avg_yi": 0.925, "ibd_yi": 11.03, "k": 1, "k_src": "profit", "iv_yi": 9.850000000000001 } }, { "code": "603496", "name": "恒为科技", "l1": "计算机", "l2": "计算机设备", "price": 22, "market_cap_yi": 70.5, "ev_yi": 71.9, "ee": 184.3, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.46, "cash_yi": 3.08, "np_ttm_yi": 0.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.3, 0.2, -0.1, 1.5 ], "fcf_avg_yi": 0.019999999999999973, "ibd_yi": 2.13, "k": 1, "k_src": "equity", "iv_yi": 1.15 } }, { "code": "603885", "name": "吉祥航空", "l1": "交通运输", "l2": "航空机场", "price": 9.53, "market_cap_yi": 206.7, "ev_yi": 602.2, "ee": 87.9, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 434.76, "cash_yi": 39.25, "np_ttm_yi": 6.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.9, -14.9, 58.7, 67.4, 66.4 ], "fcf_avg_yi": 34.540000000000006, "ibd_yi": 380.44, "k": 1, "k_src": "equity", "iv_yi": 4.210000000000093 } }, { "code": "688012", "name": "中微公司", "l1": "电子", "l2": "半导体", "price": 292.99, "market_cap_yi": 2806.4, "ev_yi": 2798.6, "ee": 66.2, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 74.47, "cash_yi": 82.26, "np_ttm_yi": 42.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.2, -8.9, -18.5, 5.6, 14.4 ], "fcf_avg_yi": -0.4400000000000002, "ibd_yi": 9.04, "k": 1, "k_src": "profit", "iv_yi": 68.82000000000001 } }, { "code": "688019", "name": "安集科技", "l1": "电子", "l2": "电子化学品", "price": 187.2, "market_cap_yi": 427.5, "ev_yi": 426.9, "ee": 45.4, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.07, "cash_yi": 10.68, "np_ttm_yi": 9.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, 0.4, 0, 2.3, 0.8 ], "fcf_avg_yi": 0.33999999999999997, "ibd_yi": 5.25, "k": 1, "k_src": "profit", "iv_yi": 8.829999999999998 } }, { "code": "688109", "name": "品茗科技", "l1": "计算机", "l2": "软件开发", "price": 56.91, "market_cap_yi": 44.9, "ev_yi": 45.1, "ee": 250.5, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.28, "cash_yi": 1.09, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -1.5, 0.1, 0.8, 1 ], "fcf_avg_yi": 0.020000000000000018, "ibd_yi": 0.34, "k": 0.999, "k_src": "equity", "iv_yi": 0.9490500000000002 } }, { "code": "688146", "name": "中船特气", "l1": "电子", "l2": "半导体", "price": 160.12, "market_cap_yi": 847.7, "ev_yi": 838.3, "ee": 162.5, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.38, "cash_yi": 25.75, "np_ttm_yi": 5.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.8, 0.7, -1, -5.1, -0.4 ], "fcf_avg_yi": -0.3999999999999999, "ibd_yi": 6.03, "k": 1, "k_src": "profit", "iv_yi": 15.72 } }, { "code": "688205", "name": "德科立", "l1": "通信", "l2": "通信设备", "price": 160.44, "market_cap_yi": 255.5, "ev_yi": 254.5, "ee": 179.2, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.04, "cash_yi": 7.04, "np_ttm_yi": 1.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.9, -0.6, 0.6, -1.5 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 0.02, "k": 1, "k_src": "profit", "iv_yi": 4.82 } }, { "code": "688218", "name": "江苏北人", "l1": "机械设备", "l2": "自动化设备", "price": 35.93, "market_cap_yi": 41.9, "ev_yi": 51.1, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.36, "cash_yi": 2.15, "np_ttm_yi": -0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0, 0.3, -0.2, -0.2 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.68, "k": 1, "k_src": "equity", "iv_yi": 0.6699999999999999 } }, { "code": "688261", "name": "东微半导", "l1": "电子", "l2": "半导体", "price": 61.87, "market_cap_yi": 75.9, "ev_yi": 73.2, "ee": 59, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.88, "cash_yi": 5.61, "np_ttm_yi": 1.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 1.3, 0, -1.2, -3.1 ], "fcf_avg_yi": -0.33999999999999997, "ibd_yi": 0.42, "k": 1, "k_src": "profit", "iv_yi": 1.790000000000001 } }, { "code": "688291", "name": "金橙子", "l1": "计算机", "l2": "软件开发", "price": 33.23, "market_cap_yi": 34.1, "ev_yi": 32.8, "ee": 44.9, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.78, "cash_yi": 2.09, "np_ttm_yi": 0.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, -0.2, -0.6, -0.2 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": 0.6799999999999999 } }, { "code": "688297", "name": "中无人机", "l1": "国防军工", "l2": "航空装备", "price": 39.43, "market_cap_yi": 266.2, "ev_yi": 262.9, "ee": 234.7, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.51, "cash_yi": 31.85, "np_ttm_yi": 1.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2, 3.3, 0.1, 0.8, -15.1 ], "fcf_avg_yi": -2.5799999999999996, "ibd_yi": 1.49, "k": 1, "k_src": "equity", "iv_yi": 4.560000000000006 } }, { "code": "688300", "name": "联瑞新材", "l1": "基础化工", "l2": "非金属材料", "price": 136.1, "market_cap_yi": 328.7, "ev_yi": 337.8, "ee": 111.5, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.78, "cash_yi": 2.67, "np_ttm_yi": 3.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 0.9, 1.9, 1.7, 1.6 ], "fcf_avg_yi": 1.1199999999999999, "ibd_yi": 7.59, "k": 1, "k_src": "profit", "iv_yi": 6.279999999999999 } }, { "code": "688351", "name": "微电生理", "l1": "医药生物", "l2": "医疗器械", "price": 16.2, "market_cap_yi": 76.2, "ev_yi": 74.1, "ee": 127.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.23, "cash_yi": 4.31, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.4, -0.8, 0.2, -0.3 ], "fcf_avg_yi": -0.30000000000000004, "ibd_yi": 0.05, "k": 1, "k_src": "equity", "iv_yi": 1.2599999999999993 } }, { "code": "688449", "name": "联芸科技", "l1": "电子", "l2": "半导体", "price": 45.59, "market_cap_yi": 209.7, "ev_yi": 208.2, "ee": 34.4, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.71, "cash_yi": 7.21, "np_ttm_yi": 6.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -0.3, 0.9, -1, 1 ], "fcf_avg_yi": -0.18, "ibd_yi": 1.17, "k": 1, "k_src": "equity", "iv_yi": 4.24 } }, { "code": "688506", "name": "百利天恒", "l1": "医药生物", "l2": "生物制品", "price": 229.82, "market_cap_yi": 948.9, "ev_yi": 979.4, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 64.47, "cash_yi": 33.99, "np_ttm_yi": -15.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, -2.9, -7, 39.7, -10.6 ], "fcf_avg_yi": 3.4800000000000013, "ibd_yi": 52.46, "k": 1, "k_src": "equity", "iv_yi": 16.330000000000013 } }, { "code": "688507", "name": "索辰科技", "l1": "计算机", "l2": "软件开发", "price": 122.3, "market_cap_yi": 109, "ev_yi": 101.8, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.23, "cash_yi": 13.71, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.3, -0.9, -1.8, -0.7 ], "fcf_avg_yi": -0.9400000000000001, "ibd_yi": 1.8, "k": 0.845, "k_src": "profit", "iv_yi": 2.1209499999999997 } }, { "code": "688536", "name": "思瑞浦", "l1": "电子", "l2": "半导体", "price": 268.92, "market_cap_yi": 371.3, "ev_yi": 370.9, "ee": 89.4, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.09, "cash_yi": 8.47, "np_ttm_yi": 4.15, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.9, 3.5, -4, -1.4, -0.4 ], "fcf_avg_yi": -0.07999999999999992, "ibd_yi": 0.48, "k": 1, "k_src": "equity", "iv_yi": 7.190000000000001 } }, { "code": "688585", "name": "上纬新材", "l1": "基础化工", "l2": "塑料", "price": 105.34, "market_cap_yi": 424.9, "ev_yi": 429.4, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.07, "cash_yi": 6.61, "np_ttm_yi": -1.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.7, 3.1, 0.1, 0.6 ], "fcf_avg_yi": 0.38000000000000006, "ibd_yi": 0.73, "k": 1, "k_src": "profit", "iv_yi": 9.680000000000001 } }, { "code": "688700", "name": "东威科技", "l1": "机械设备", "l2": "专用设备", "price": 50.16, "market_cap_yi": 149.7, "ev_yi": 167.9, "ee": 94.9, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.74, "cash_yi": 4.53, "np_ttm_yi": 1.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.3, -1.8, 0.2, 0.8 ], "fcf_avg_yi": -0.16, "ibd_yi": 0.1, "k": 1, "k_src": "profit", "iv_yi": 2.83 } }, { "code": "688766", "name": "普冉股份", "l1": "电子", "l2": "半导体", "price": 278.2, "market_cap_yi": 413.7, "ev_yi": 413.8, "ee": 41.6, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 24.72, "cash_yi": 24.58, "np_ttm_yi": 9.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, -1.9, -0.5, -1.8, -0.4 ], "fcf_avg_yi": -0.62, "ibd_yi": 7.05, "k": 0.817, "k_src": "equity", "iv_yi": 9.256609999999998 } }, { "code": "688776", "name": "国光电气", "l1": "国防军工", "l2": "军工电子", "price": 39.21, "market_cap_yi": 42.5, "ev_yi": 46, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.64, "cash_yi": 2.12, "np_ttm_yi": -1.6, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.5, 0.2, 0.4, -1.2 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": 0.7200000000000002 } }, { "code": "688809", "name": "强一股份", "l1": "电子", "l2": "半导体", "price": 434.9, "market_cap_yi": 563.5, "ev_yi": 548, "ee": 114.4, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.39, "cash_yi": 18.86, "np_ttm_yi": 4.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -2.2, -1.4, 0.3, -0.3 ], "fcf_avg_yi": -0.9800000000000001, "ibd_yi": 0.34, "k": 1, "k_src": "equity", "iv_yi": 8.719999999999999 } }, { "code": "688813", "name": "泰金新能", "l1": "机械设备", "l2": "专用设备", "price": 113.31, "market_cap_yi": 181.3, "ev_yi": 203.4, "ee": 108.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.33, "cash_yi": 7.22, "np_ttm_yi": 1.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 1.5, 1.5, -5.3, 1.2 ], "fcf_avg_yi": 0.29999999999999993, "ibd_yi": 6.07, "k": 1, "k_src": "profit", "iv_yi": 4.149999999999999 } }, { "code": "688836", "name": "宇树科技-W", "l1": "机械设备", "l2": "自动化设备", "price": 411.08, "market_cap_yi": 1662.7, "ev_yi": 1657.5, "ee": 283.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.65, "cash_yi": 14.9, "np_ttm_yi": 5.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.3, 0, 1.8, 6.2 ], "fcf_avg_yi": 1.925, "ibd_yi": 0.98, "k": 1, "k_src": "equity", "iv_yi": 33.17 } }, { "code": "920184", "name": "国源科技", "l1": "计算机", "l2": "IT服务", "price": 10.77, "market_cap_yi": 14.2, "ev_yi": 12.8, "ee": 55.5, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.35, "cash_yi": 1.78, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.4, 0.2, -0.2, 0.2 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 0.03, "k": 0.998, "k_src": "equity", "iv_yi": 0.3493000000000001 } }, { "code": "920288", "name": "华大海天", "l1": "轻工制造", "l2": "造纸", "price": 15.93, "market_cap_yi": 12, "ev_yi": 12.9, "ee": 16.8, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.13, "cash_yi": 1.21, "np_ttm_yi": 0.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.1, -0.2, 0.1, -0.3 ], "fcf_avg_yi": -0.075, "ibd_yi": 0.24, "k": 1, "k_src": "profit", "iv_yi": 0.21999999999999997 } }, { "code": "920375", "name": "派诺科技", "l1": "电力设备", "l2": "电网设备", "price": 5.93, "market_cap_yi": 9, "ev_yi": 11.6, "ee": null, "loss": true, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.36, "cash_yi": 1.67, "np_ttm_yi": -0.25, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.5, -0.6, 0.6 ], "fcf_avg_yi": -0.13999999999999996, "ibd_yi": 0.07, "k": 0.948, "k_src": "profit", "iv_yi": 0.18960000000000038 } }, { "code": "920885", "name": "星辰科技", "l1": "机械设备", "l2": "自动化设备", "price": 12.02, "market_cap_yi": 20.5, "ev_yi": 21.4, "ee": 93.2, "loss": false, "ygc": 0.02, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.29, "cash_yi": 1.35, "np_ttm_yi": 0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.1, 0, -0.5, 0.2 ], "fcf_avg_yi": -0.020000000000000007, "ibd_yi": 0.75, "k": 1, "k_src": "equity", "iv_yi": 0.4 } }, { "code": "000810", "name": "创维数字", "l1": "家用电器", "l2": "黑色家电", "price": 8.95, "market_cap_yi": 102.9, "ev_yi": 167.4, "ee": 58.1, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 83.3, "cash_yi": 18.85, "np_ttm_yi": 2.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 14.2, -0.1, -1.1, -6.1 ], "fcf_avg_yi": 1.22, "ibd_yi": 29.94, "k": 1, "k_src": "equity", "iv_yi": 1.1099999999999994 } }, { "code": "000953", "name": "中哲精化", "l1": "医药生物", "l2": "化学制药", "price": 5.7, "market_cap_yi": 20.9, "ev_yi": 21.2, "ee": 529.2, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.89, "cash_yi": 0.59, "np_ttm_yi": 0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.3, 0.1, -0.4, 0.4 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0, "k": 0.896, "k_src": "equity", "iv_yi": 0.17024000000000006 } }, { "code": "000968", "name": "蓝焰控股", "l1": "石油石化", "l2": "油气开采", "price": 6.73, "market_cap_yi": 65.1, "ev_yi": 98.1, "ee": 32.8, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 41.06, "cash_yi": 8.11, "np_ttm_yi": 2.99, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, 0.2, 3.5, 4.1, 4.5 ], "fcf_avg_yi": 2.2399999999999998, "ibd_yi": 29.55, "k": 1, "k_src": "equity", "iv_yi": 0.9599999999999973 } }, { "code": "001339", "name": "智微智能", "l1": "计算机", "l2": "计算机设备", "price": 59.96, "market_cap_yi": 196.1, "ev_yi": 230.7, "ee": 50.5, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 83.58, "cash_yi": 39.03, "np_ttm_yi": 4.57, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, -1.7, -2.9, 10.6, -7.6 ], "fcf_avg_yi": -0.6199999999999999, "ibd_yi": 30.25, "k": 0.776, "k_src": "profit", "iv_yi": 2.0020799999999985 } }, { "code": "001389", "name": "广合科技", "l1": "电子", "l2": "元件", "price": 127.38, "market_cap_yi": 576.1, "ev_yi": 600.8, "ee": 40.6, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 49.85, "cash_yi": 25.12, "np_ttm_yi": 14.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, -0.3, 1.2, -0.3, -2.8 ], "fcf_avg_yi": -0.9800000000000001, "ibd_yi": 8.15, "k": 1, "k_src": "profit", "iv_yi": 7.169999999999998 } }, { "code": "002021", "name": "中捷资源", "l1": "机械设备", "l2": "专用设备", "price": 2.47, "market_cap_yi": 29.5, "ev_yi": 31.2, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.89, "cash_yi": 1.17, "np_ttm_yi": -0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, -0.1, 0.9, -3.3, 0.3 ], "fcf_avg_yi": -0.07999999999999995, "ibd_yi": 0.07, "k": 0.994, "k_src": "equity", "iv_yi": 0.29820000000000046 } }, { "code": "002025", "name": "航天电器", "l1": "国防军工", "l2": "军工电子", "price": 53.11, "market_cap_yi": 241.1, "ev_yi": 264.7, "ee": 118.2, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 38.54, "cash_yi": 10.87, "np_ttm_yi": 2.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.5, -1.6, 11.9, -5.9, -9.8 ], "fcf_avg_yi": -0.5800000000000001, "ibd_yi": 2.07, "k": 0.853, "k_src": "profit", "iv_yi": 2.5589999999999984 } }, { "code": "002119", "name": "康强电子", "l1": "电子", "l2": "半导体", "price": 22.46, "market_cap_yi": 84.3, "ev_yi": 98.8, "ee": 82.4, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.79, "cash_yi": 1.25, "np_ttm_yi": 1.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 2.7, -0.2, 0.3, 0.2 ], "fcf_avg_yi": 0.76, "ibd_yi": 8.06, "k": 1, "k_src": "profit", "iv_yi": 0.7899999999999991 } }, { "code": "002164", "name": "宁波东力", "l1": "机械设备", "l2": "通用设备", "price": 13.76, "market_cap_yi": 73.2, "ev_yi": 84.4, "ee": 38.7, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.18, "cash_yi": 2.02, "np_ttm_yi": 2.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -0.4, 0.3, 1, -0.8 ], "fcf_avg_yi": 0.2599999999999999, "ibd_yi": 4.09, "k": 1, "k_src": "profit", "iv_yi": 0.5299999999999989 } }, { "code": "002222", "name": "福晶科技", "l1": "电子", "l2": "光学光电子", "price": 50.31, "market_cap_yi": 236.6, "ev_yi": 243.6, "ee": 73.4, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.25, "cash_yi": 3.88, "np_ttm_yi": 3.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 1.9, 0.1, 0.1, 0.1 ], "fcf_avg_yi": 0.6000000000000001, "ibd_yi": 6.76, "k": 0.946, "k_src": "profit", "iv_yi": 2.951520000000001 } }, { "code": "002334", "name": "英威腾", "l1": "机械设备", "l2": "自动化设备", "price": 6.19, "market_cap_yi": 50.8, "ev_yi": 75.1, "ee": 76.6, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.14, "cash_yi": 7.78, "np_ttm_yi": 0.98, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.3, 3.3, 1.1, -3.1 ], "fcf_avg_yi": 0.29999999999999993, "ibd_yi": 10.14, "k": 0.998, "k_src": "equity", "iv_yi": 0.6387199999999988 } }, { "code": "002357", "name": "富临运业", "l1": "交通运输", "l2": "铁路公路", "price": 10.48, "market_cap_yi": 32.9, "ev_yi": 38.1, "ee": 10.2, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.71, "cash_yi": 1.33, "np_ttm_yi": 3.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.7, 1.5, 0.2, -0.1 ], "fcf_avg_yi": 0.06000000000000003, "ibd_yi": 1.61, "k": 0.967, "k_src": "profit", "iv_yi": 0.30944000000000027 } }, { "code": "002376", "name": "新北洋", "l1": "计算机", "l2": "计算机设备", "price": 7.02, "market_cap_yi": 56.9, "ev_yi": 71.5, "ee": 78.6, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.75, "cash_yi": 7.12, "np_ttm_yi": 0.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, -0.6, 3.3, 1.4, -0.1 ], "fcf_avg_yi": 0.2599999999999999, "ibd_yi": 8.99, "k": 0.935, "k_src": "equity", "iv_yi": 0.6825499999999988 } }, { "code": "002397", "name": "梦洁股份", "l1": "纺织服饰", "l2": "服装家纺", "price": 3.49, "market_cap_yi": 26.1, "ev_yi": 36, "ee": 62, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.72, "cash_yi": 1.84, "np_ttm_yi": 0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, 1.9, 2.1, -1.2, 0.1 ], "fcf_avg_yi": 0.22000000000000006, "ibd_yi": 3.82, "k": 1, "k_src": "equity", "iv_yi": 0.22000000000000086 } }, { "code": "002457", "name": "青龙管业", "l1": "建筑材料", "l2": "装修建材", "price": 11.21, "market_cap_yi": 37.4, "ev_yi": 51.5, "ee": 39, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.23, "cash_yi": 4.72, "np_ttm_yi": 1.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.1, 0, 0.9, -0.7, 4.1 ], "fcf_avg_yi": 0.43999999999999984, "ibd_yi": 8.58, "k": 0.91, "k_src": "profit", "iv_yi": 0.49139999999999845 } }, { "code": "002568", "name": "百润股份", "l1": "食品饮料", "l2": "非白酒", "price": 18.86, "market_cap_yi": 196.3, "ev_yi": 214.5, "ee": 29.5, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.24, "cash_yi": 18.09, "np_ttm_yi": 7.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 2.8, -5.5, -1.6, 4.5 ], "fcf_avg_yi": 0.9199999999999999, "ibd_yi": 26.12, "k": 1, "k_src": "profit", "iv_yi": 1.1699999999999982 } }, { "code": "002967", "name": "广电计量", "l1": "社会服务", "l2": "专业服务", "price": 15.92, "market_cap_yi": 101.8, "ev_yi": 121.7, "ee": 27, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26.43, "cash_yi": 5.8, "np_ttm_yi": 4.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.6, 0.5, -0.6, 4.8 ], "fcf_avg_yi": 0.9, "ibd_yi": 14.11, "k": 0.964, "k_src": "profit", "iv_yi": 0.6651600000000003 } }, { "code": "003013", "name": "地铁设计", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 18.29, "market_cap_yi": 83.9, "ev_yi": 109.3, "ee": 29.4, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 31.08, "cash_yi": 5.23, "np_ttm_yi": 3.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.3, 1.9, -1.1, -2.6, 0.1 ], "fcf_avg_yi": 0.31999999999999995, "ibd_yi": 7.25, "k": 0.981, "k_src": "profit", "iv_yi": 1.1575799999999996 } }, { "code": "300050", "name": "世纪鼎利", "l1": "通信", "l2": "通信服务", "price": 6.71, "market_cap_yi": 36.6, "ev_yi": 36.7, "ee": 305.7, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.73, "cash_yi": 1.64, "np_ttm_yi": 0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0, -1, 0.2 ], "fcf_avg_yi": -0.12000000000000002, "ibd_yi": 0.03, "k": 0.992, "k_src": "equity", "iv_yi": 0.4067199999999997 } }, { "code": "300075", "name": "数字政通", "l1": "计算机", "l2": "软件开发", "price": 10.64, "market_cap_yi": 66.1, "ev_yi": 66.3, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.12, "cash_yi": 5.92, "np_ttm_yi": -3.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0, 0.7, -0.6, -2.8 ], "fcf_avg_yi": -0.5, "ibd_yi": 0.07, "k": 0.997, "k_src": "equity", "iv_yi": 0.8474499999999996 } }, { "code": "300085", "name": "银之杰", "l1": "计算机", "l2": "软件开发", "price": 28.66, "market_cap_yi": 202.5, "ev_yi": 205.5, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.6, "cash_yi": 1.6, "np_ttm_yi": -1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0, 1, -0.4, 0.8 ], "fcf_avg_yi": 0.26, "ibd_yi": 2.14, "k": 1, "k_src": "equity", "iv_yi": 2.06 } }, { "code": "300112", "name": "万讯自控", "l1": "机械设备", "l2": "通用设备", "price": 7.82, "market_cap_yi": 25.3, "ev_yi": 29.4, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.72, "cash_yi": 1.35, "np_ttm_yi": -0.58, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 0.5, -0.3, -0.3 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 2.71, "k": 0.949, "k_src": "equity", "iv_yi": 0.22775999999999977 } }, { "code": "300142", "name": "沃森生物", "l1": "医药生物", "l2": "生物制品", "price": 13.44, "market_cap_yi": 215, "ev_yi": 234.4, "ee": 124, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 31.69, "cash_yi": 7.63, "np_ttm_yi": 1.89, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4, 1.1, 1.9, 4.9, -0.2 ], "fcf_avg_yi": 0.74, "ibd_yi": 12.57, "k": 0.807, "k_src": "profit", "iv_yi": 1.9852200000000002 } }, { "code": "300162", "name": "雷曼光电", "l1": "电子", "l2": "光学光电子", "price": 7.07, "market_cap_yi": 29.7, "ev_yi": 35.2, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.15, "cash_yi": 1.47, "np_ttm_yi": -0.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.1, 0.5, 0.2, -0.2 ], "fcf_avg_yi": 0.019999999999999997, "ibd_yi": 1.36, "k": 0.975, "k_src": "equity", "iv_yi": 0.30224999999999985 } }, { "code": "300270", "name": "中威电子", "l1": "计算机", "l2": "计算机设备", "price": 9.79, "market_cap_yi": 29.6, "ev_yi": 31.5, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.47, "cash_yi": 0.56, "np_ttm_yi": -0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, -0.6, 0.8, -0.4 ], "fcf_avg_yi": 1.1102230246251566e-17, "ibd_yi": 0.23, "k": 1, "k_src": "equity", "iv_yi": 0.3300000000000002 } }, { "code": "300299", "name": "富春股份", "l1": "传媒", "l2": "游戏", "price": 6.42, "market_cap_yi": 44.3, "ev_yi": 48.5, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.76, "cash_yi": 0.52, "np_ttm_yi": -0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.5, -0.5, -0.1, -0.1, 0.3 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 2.44, "k": 1, "k_src": "equity", "iv_yi": 0.28000000000000025 } } ] }