{ "params": { "ind": "all", "sort": "ygc", "page": 27, "q": "", "sig": false, "fcf": "" }, "pages": 55, "count": 5454, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 2, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 10:55", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 10:55", "hkd_cny": 0.8524, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "300378", "name": "鼎捷数智", "l1": "计算机", "l2": "软件开发", "price": 36.17, "market_cap_yi": 98.2, "ev_yi": 111.7, "ee": 36.5, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 26, "cash_yi": 12.06, "np_ttm_yi": 3.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 1.6, -1.4, -2, 0.1 ], "fcf_avg_yi": 0.18000000000000005, "ibd_yi": 13.18, "k": 0.969, "k_src": "profit", "iv_yi": 0.6589200000000014 } }, { "code": "300455", "name": "航天智装", "l1": "计算机", "l2": "计算机设备", "price": 15.9, "market_cap_yi": 114.1, "ev_yi": 122.4, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.9, "cash_yi": 2.6, "np_ttm_yi": -0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -1.2, -0.5, 0.4, 1.5 ], "fcf_avg_yi": 0.14, "ibd_yi": 2.71, "k": 1, "k_src": "equity", "iv_yi": 1.2900000000000003 } }, { "code": "300493", "name": "润欣科技", "l1": "电子", "l2": "其他电子", "price": 11.25, "market_cap_yi": 57.7, "ev_yi": 62.3, "ee": 87.7, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.89, "cash_yi": 3.3, "np_ttm_yi": 0.71, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -1.5, 1.2, 0.3, 0.8 ], "fcf_avg_yi": -0.08000000000000003, "ibd_yi": 2.08, "k": 0.997, "k_src": "equity", "iv_yi": 0.4187399999999995 } }, { "code": "300496", "name": "中科创达", "l1": "计算机", "l2": "IT服务", "price": 50.74, "market_cap_yi": 234.3, "ev_yi": 248.5, "ee": 46.2, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 38.38, "cash_yi": 23.57, "np_ttm_yi": 5.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.2, -0.2, 3.1, -2.9, -6.6 ], "fcf_avg_yi": -1.9600000000000002, "ibd_yi": 2.08, "k": 0.959, "k_src": "equity", "iv_yi": 1.8125100000000005 } }, { "code": "300512", "name": "中亚股份", "l1": "机械设备", "l2": "专用设备", "price": 6.99, "market_cap_yi": 28.6, "ev_yi": 37.8, "ee": 126, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.83, "cash_yi": 2.63, "np_ttm_yi": 0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, -1.2, 0.1, -0.3, 2.4 ], "fcf_avg_yi": -0.13999999999999996, "ibd_yi": 0.97, "k": 0.999, "k_src": "equity", "iv_yi": 0.2597400000000007 } }, { "code": "300540", "name": "蜀道装备", "l1": "机械设备", "l2": "专用设备", "price": 22.28, "market_cap_yi": 50.7, "ev_yi": 57.4, "ee": 68.3, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.12, "cash_yi": 3.27, "np_ttm_yi": 0.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.4, -1.9, 2.8, -1.3 ], "fcf_avg_yi": -0.13999999999999999, "ibd_yi": 1.49, "k": 0.979, "k_src": "equity", "iv_yi": 0.37202000000000035 } }, { "code": "300615", "name": "欣天科技", "l1": "通信", "l2": "通信设备", "price": 11.84, "market_cap_yi": 22.9, "ev_yi": 26.5, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.17, "cash_yi": 0.61, "np_ttm_yi": -0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, 1.2, -0.3, -0.4 ], "fcf_avg_yi": 0.13999999999999996, "ibd_yi": 1.83, "k": 1, "k_src": "equity", "iv_yi": 0.17999999999999938 } }, { "code": "300892", "name": "品渥食品", "l1": "食品饮料", "l2": "饮料乳品", "price": 22.25, "market_cap_yi": 22.3, "ev_yi": 22.1, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.88, "cash_yi": 2.13, "np_ttm_yi": -0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, -2, -0.8, 0.6, -0.3 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.12, "k": 1, "k_src": "equity", "iv_yi": 0.20999999999999996 } }, { "code": "301047", "name": "义翘神州", "l1": "医药生物", "l2": "生物制品", "price": 126.43, "market_cap_yi": 153.8, "ev_yi": 154.6, "ee": 93.7, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.16, "cash_yi": 1.4, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.9, 0.9, -7.2, 0.4, 0.5 ], "fcf_avg_yi": 0.10000000000000012, "ibd_yi": 0.4, "k": 1, "k_src": "profit", "iv_yi": 2.000000000000001 } }, { "code": "301068", "name": "大地海洋", "l1": "环保", "l2": "环境治理", "price": 22.85, "market_cap_yi": 32.3, "ev_yi": 39, "ee": 102.7, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.29, "cash_yi": 1.38, "np_ttm_yi": 0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.3, -0.1, 1.4, 1.6 ], "fcf_avg_yi": 0.45999999999999996, "ibd_yi": 5.58, "k": 0.971, "k_src": "equity", "iv_yi": 0.38839999999999947 } }, { "code": "301162", "name": "国能日新", "l1": "计算机", "l2": "软件开发", "price": 33.27, "market_cap_yi": 62.1, "ev_yi": 67.3, "ee": 43.7, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.26, "cash_yi": 3.05, "np_ttm_yi": 1.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.5, 0.3, -0.8, -0.6 ], "fcf_avg_yi": -0.040000000000000015, "ibd_yi": 2.28, "k": 0.999, "k_src": "profit", "iv_yi": 0.3696300000000001 } }, { "code": "301393", "name": "昊帆生物", "l1": "医药生物", "l2": "生物制品", "price": 58.51, "market_cap_yi": 63.2, "ev_yi": 64.8, "ee": 58.9, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.74, "cash_yi": 3.17, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.6, -0.3, 0.2, -1.3 ], "fcf_avg_yi": -0.12000000000000002, "ibd_yi": 1.2, "k": 1, "k_src": "profit", "iv_yi": 0.7699999999999996 } }, { "code": "600114", "name": "东睦股份", "l1": "机械设备", "l2": "通用设备", "price": 22.03, "market_cap_yi": 147.1, "ev_yi": 173.1, "ee": 36.5, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.68, "cash_yi": 3.82, "np_ttm_yi": 4.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2, 0.7, 0.4, 1.2, 8.1 ], "fcf_avg_yi": 1.6800000000000002, "ibd_yi": 19.49, "k": 0.844, "k_src": "profit", "iv_yi": 0.9537200000000018 } }, { "code": "600118", "name": "中国卫星", "l1": "国防军工", "l2": "航天装备", "price": 50, "market_cap_yi": 591.2, "ev_yi": 627.3, "ee": 621.1, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 56.86, "cash_yi": 11.11, "np_ttm_yi": 1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 17.9, 1.1, -12.9, -5.2, 1.5 ], "fcf_avg_yi": 0.47999999999999987, "ibd_yi": 8.65, "k": 0.79, "k_src": "equity", "iv_yi": 5.7353999999999985 } }, { "code": "600136", "name": "ST明诚", "l1": "房地产", "l2": "房地产服务", "price": 1.46, "market_cap_yi": 29.8, "ev_yi": 33.8, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.8, "cash_yi": 1.05, "np_ttm_yi": -0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, 0.8, 0, -0.9, -0.4 ], "fcf_avg_yi": 0.16000000000000003, "ibd_yi": 2.18, "k": 0.851, "k_src": "equity", "iv_yi": 0.39997000000000016 } }, { "code": "600166", "name": "福田汽车", "l1": "汽车", "l2": "商用车", "price": 2.68, "market_cap_yi": 212.2, "ev_yi": 565.3, "ee": 37.9, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 461.65, "cash_yi": 96.46, "np_ttm_yi": 14.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -12.5, -7.2, -11.3, -2, 10.4 ], "fcf_avg_yi": -4.5200000000000005, "ibd_yi": 49.35, "k": 0.967, "k_src": "equity", "iv_yi": 1.846969999999983 } }, { "code": "600233", "name": "圆通速递", "l1": "交通运输", "l2": "物流", "price": 17.38, "market_cap_yi": 595.3, "ev_yi": 705.7, "ee": 12.5, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 185.94, "cash_yi": 75.05, "np_ttm_yi": 56.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -14.9, 26.5, 11.5, -9.1, -7.6 ], "fcf_avg_yi": 1.2800000000000005, "ibd_yi": 83.44, "k": 0.996, "k_src": "profit", "iv_yi": 4.392360000000011 } }, { "code": "600316", "name": "洪都航空", "l1": "国防军工", "l2": "航空装备", "price": 35.32, "market_cap_yi": 253.3, "ev_yi": 339.3, "ee": 706.9, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 98.81, "cash_yi": 12.63, "np_ttm_yi": 0.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, -3, 1.6, -6.3, 1.5 ], "fcf_avg_yi": -0.9, "ibd_yi": 0.32, "k": 0.998, "k_src": "profit", "iv_yi": 3.3033800000000006 } }, { "code": "600637", "name": "东方明珠", "l1": "传媒", "l2": "电视广播", "price": 8.72, "market_cap_yi": 293.2, "ev_yi": 354.4, "ee": 51, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 82.73, "cash_yi": 20.1, "np_ttm_yi": 6.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.9, 1.8, -9.3, 6.5 ], "fcf_avg_yi": -0.3400000000000002, "ibd_yi": 12.71, "k": 0.977, "k_src": "profit", "iv_yi": 3.8982299999999985 } }, { "code": "600651", "name": "飞乐音响", "l1": "汽车", "l2": "汽车零部件", "price": 4.81, "market_cap_yi": 120.6, "ev_yi": 121.9, "ee": 358.4, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.38, "cash_yi": 14.07, "np_ttm_yi": 0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -1.8, -0.8, 0.5, 0.6 ], "fcf_avg_yi": -0.4600000000000001, "ibd_yi": 8.81, "k": 0.971, "k_src": "equity", "iv_yi": 0.6408600000000001 } }, { "code": "600808", "name": "马钢股份", "l1": "钢铁", "l2": "普钢", "price": 2.36, "market_cap_yi": 162.1, "ev_yi": 419.4, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 445.31, "cash_yi": 56.01, "np_ttm_yi": -2.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 91.9, -17, -44.1, -7.2, 21.6 ], "fcf_avg_yi": 9.040000000000001, "ibd_yi": 143.97, "k": 0.661, "k_src": "equity", "iv_yi": 1.6128400000000034 } }, { "code": "600874", "name": "创业环保", "l1": "环保", "l2": "环境治理", "price": 5.63, "market_cap_yi": 79.6, "ev_yi": 171.8, "ee": 19.6, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 139.84, "cash_yi": 42.06, "np_ttm_yi": 8.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 2.5, -6.7, 7, 23.7 ], "fcf_avg_yi": 5.5, "ibd_yi": 96.6, "k": 0.943, "k_src": "profit", "iv_yi": 0.4337800000000075 } }, { "code": "601177", "name": "杭齿前进", "l1": "机械设备", "l2": "通用设备", "price": 12.82, "market_cap_yi": 52.3, "ev_yi": 73.5, "ee": 25.7, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.41, "cash_yi": 2.63, "np_ttm_yi": 2.86, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, -0.7, 0.1, 0.3, 2.5 ], "fcf_avg_yi": 0.72, "ibd_yi": 9.53, "k": 0.932, "k_src": "profit", "iv_yi": 0.27959999999999985 } }, { "code": "603011", "name": "合锻智能", "l1": "机械设备", "l2": "专用设备", "price": 19.95, "market_cap_yi": 98.6, "ev_yi": 120.9, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 28.47, "cash_yi": 6.13, "np_ttm_yi": -2.93, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -1.3, -0.2, 1.1, 2.2 ], "fcf_avg_yi": 0.22000000000000003, "ibd_yi": 7.3, "k": 1, "k_src": "equity", "iv_yi": 1.0300000000000002 } }, { "code": "603119", "name": "浙江荣泰", "l1": "汽车", "l2": "汽车零部件", "price": 41.47, "market_cap_yi": 196.1, "ev_yi": 204.8, "ee": 67.1, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.42, "cash_yi": 3.68, "np_ttm_yi": 3.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.2, 1.7, 1.1, 0.4 ], "fcf_avg_yi": 0.4, "ibd_yi": 5.64, "k": 0.994, "k_src": "profit", "iv_yi": 2.0277600000000007 } }, { "code": "603194", "name": "中力股份", "l1": "机械设备", "l2": "工程机械", "price": 32.24, "market_cap_yi": 129.3, "ev_yi": 164.1, "ee": 19.6, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 44.71, "cash_yi": 9.49, "np_ttm_yi": 8.39, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 2.1, 2, -2.6, -0.8 ], "fcf_avg_yi": 0.1800000000000001, "ibd_yi": 9.46, "k": 0.987, "k_src": "profit", "iv_yi": 1.80621 } }, { "code": "605123", "name": "派克新材", "l1": "国防军工", "l2": "航空装备", "price": 71.42, "market_cap_yi": 86.5, "ev_yi": 108.8, "ee": 39.4, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 42.37, "cash_yi": 20.04, "np_ttm_yi": 2.76, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.7, -2.4, -1, 0, 0.9 ], "fcf_avg_yi": -0.8399999999999999, "ibd_yi": 10.65, "k": 1, "k_src": "profit", "iv_yi": 0.990000000000002 } }, { "code": "605258", "name": "协和电子", "l1": "电子", "l2": "元件", "price": 42.59, "market_cap_yi": 37.5, "ev_yi": 41.5, "ee": 62.8, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.01, "cash_yi": 1.06, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, 0.1, 0, 0.2, 1 ], "fcf_avg_yi": 0, "ibd_yi": 0.69, "k": 1, "k_src": "profit", "iv_yi": 0.3700000000000001 } }, { "code": "605298", "name": "必得科技", "l1": "机械设备", "l2": "轨交设备", "price": 40.6, "market_cap_yi": 76.3, "ev_yi": 76.4, "ee": 136.5, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.06, "cash_yi": 1.94, "np_ttm_yi": 0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -0.2, -0.7, -1, 1.3 ], "fcf_avg_yi": -0.07999999999999999, "ibd_yi": 0.29, "k": 0.997, "k_src": "profit", "iv_yi": 0.84745 } }, { "code": "688002", "name": "睿创微纳", "l1": "国防军工", "l2": "军工电子", "price": 167.88, "market_cap_yi": 781.6, "ev_yi": 815, "ee": 40.1, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 42.44, "cash_yi": 9, "np_ttm_yi": 20.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.2, -3, 0.3, 0.1, 12.8 ], "fcf_avg_yi": 1.2, "ibd_yi": 12.44, "k": 1, "k_src": "equity", "iv_yi": 8.56 } }, { "code": "688017", "name": "绿的谐波", "l1": "机械设备", "l2": "自动化设备", "price": 235.94, "market_cap_yi": 432.6, "ev_yi": 433.4, "ee": 307.4, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.71, "cash_yi": 3.92, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.6, 0.7, 0, 0.5 ], "fcf_avg_yi": -0.06000000000000001, "ibd_yi": 0, "k": 0.994, "k_src": "profit", "iv_yi": 3.30008 } }, { "code": "688025", "name": "杰普特", "l1": "机械设备", "l2": "自动化设备", "price": 363.8, "market_cap_yi": 345.8, "ev_yi": 357, "ee": 94.2, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.15, "cash_yi": 5.92, "np_ttm_yi": 3.79, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.8, -1.9, 1.5, -0.1, 5 ], "fcf_avg_yi": 0.1400000000000002, "ibd_yi": 3.45, "k": 1, "k_src": "profit", "iv_yi": 3.870000000000002 } }, { "code": "688171", "name": "纬德信息", "l1": "计算机", "l2": "软件开发", "price": 23.51, "market_cap_yi": 27.5, "ev_yi": 25.4, "ee": 2536.1, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.82, "cash_yi": 3.12, "np_ttm_yi": 0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.3, -0.1, -0.2, -0.9 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 0.03, "k": 0.93, "k_src": "profit", "iv_yi": 0.26970000000000044 } }, { "code": "688198", "name": "佰仁医疗", "l1": "医药生物", "l2": "医疗器械", "price": 70.94, "market_cap_yi": 97.7, "ev_yi": 99.2, "ee": 59.4, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.2, "cash_yi": 0.68, "np_ttm_yi": 1.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.2, 0.1, -0.3, 0.6 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 0.59, "k": 1, "k_src": "equity", "iv_yi": 1.2900000000000003 } }, { "code": "688232", "name": "新点软件", "l1": "计算机", "l2": "软件开发", "price": 17.72, "market_cap_yi": 57.1, "ev_yi": 62.8, "ee": 179.5, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.06, "cash_yi": 4.35, "np_ttm_yi": 0.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.2, -0.1, -1.8, -1.3, 0.1 ], "fcf_avg_yi": -0.38, "ibd_yi": 0.09, "k": 1, "k_src": "profit", "iv_yi": 0.45999999999999996 } }, { "code": "688258", "name": "卓易信息", "l1": "计算机", "l2": "IT服务", "price": 73.77, "market_cap_yi": 89.4, "ev_yi": 92.9, "ee": 58.4, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.55, "cash_yi": 1.98, "np_ttm_yi": 1.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, -0.3, 1, 0.8, 1.1 ], "fcf_avg_yi": 0.24000000000000005, "ibd_yi": 3.7, "k": 0.983, "k_src": "profit", "iv_yi": 0.6684400000000001 } }, { "code": "688309", "name": "恒誉科技", "l1": "环保", "l2": "环保设备", "price": 66.9, "market_cap_yi": 53.1, "ev_yi": 52.8, "ee": 49.8, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.47, "cash_yi": 1.8, "np_ttm_yi": 1.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.5, -0.5, 0.4, -0.4 ], "fcf_avg_yi": -0.08, "ibd_yi": 0.14, "k": 0.884, "k_src": "equity", "iv_yi": 0.76024 } }, { "code": "688335", "name": "复洁科技", "l1": "环保", "l2": "环境治理", "price": 16.14, "market_cap_yi": 23.9, "ev_yi": 25.6, "ee": null, "loss": true, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.76, "cash_yi": 1.06, "np_ttm_yi": -0.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 0.6, -1.6, 0.3, 0.8 ], "fcf_avg_yi": -0.020000000000000018, "ibd_yi": 0.56, "k": 1, "k_src": "equity", "iv_yi": 0.2999999999999998 } }, { "code": "688584", "name": "上海合晶", "l1": "电子", "l2": "半导体", "price": 21.16, "market_cap_yi": 141.6, "ev_yi": 144.7, "ee": 157.3, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.27, "cash_yi": 6.17, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 4.9, 2.1, 1.2, -7.8 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 6.16, "k": 1, "k_src": "profit", "iv_yi": 1.6099999999999994 } }, { "code": "688593", "name": "新相微", "l1": "电子", "l2": "半导体", "price": 28.43, "market_cap_yi": 130.6, "ev_yi": 124.3, "ee": 1243.3, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.98, "cash_yi": 8.28, "np_ttm_yi": 0.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.7, -1, -1.1, 0.3 ], "fcf_avg_yi": -0.62, "ibd_yi": 0.56, "k": 0.995, "k_src": "equity", "iv_yi": 1.5123999999999995 } }, { "code": "688686", "name": "奥普特", "l1": "机械设备", "l2": "自动化设备", "price": 106.46, "market_cap_yi": 130.1, "ev_yi": 134.8, "ee": 64.2, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.71, "cash_yi": 1.94, "np_ttm_yi": 2.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -1.8, 0.8, -0.8, 1.1 ], "fcf_avg_yi": -0.05999999999999996, "ibd_yi": 0.47, "k": 0.995, "k_src": "profit", "iv_yi": 0.8656500000000004 } }, { "code": "688805", "name": "健信超导", "l1": "医药生物", "l2": "医疗器械", "price": 35.06, "market_cap_yi": 58.8, "ev_yi": 59.2, "ee": 64.3, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.02, "cash_yi": 1.65, "np_ttm_yi": 0.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.5, 0.3, -0.4, 0.2 ], "fcf_avg_yi": -0.10000000000000002, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 0.6499999999999997 } }, { "code": "688818", "name": "电科蓝天", "l1": "国防军工", "l2": "航天装备", "price": 36.63, "market_cap_yi": 636.2, "ev_yi": 648.9, "ee": 194.3, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.15, "cash_yi": 22.38, "np_ttm_yi": 3.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 1.7, -7, -0.5, -0.8 ], "fcf_avg_yi": -1.65, "ibd_yi": 1.74, "k": 0.993, "k_src": "profit", "iv_yi": 4.111020000000001 } }, { "code": "920116", "name": "星图测控", "l1": "计算机", "l2": "IT服务", "price": 39.89, "market_cap_yi": 89.2, "ev_yi": 90, "ee": 92.8, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.21, "cash_yi": 1.4, "np_ttm_yi": 0.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -0.1, 0.1, 0, -0.5 ], "fcf_avg_yi": -0.019999999999999997, "ibd_yi": 0.51, "k": 1, "k_src": "profit", "iv_yi": 0.69 } }, { "code": "920125", "name": "XD鸿仕达", "l1": "机械设备", "l2": "自动化设备", "price": 129.74, "market_cap_yi": 72.9, "ev_yi": 74.3, "ee": 84.5, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.79, "cash_yi": 2.37, "np_ttm_yi": 0.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.1, -1.5, 0.6, 0.4 ], "fcf_avg_yi": -0.15, "ibd_yi": 0.12, "k": 1, "k_src": "profit", "iv_yi": 0.75 } }, { "code": "920505", "name": "九菱科技", "l1": "机械设备", "l2": "通用设备", "price": 23.75, "market_cap_yi": 15.4, "ev_yi": 15.9, "ee": 122.4, "loss": false, "ygc": 0.01, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.89, "cash_yi": 0.38, "np_ttm_yi": 0.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, 0.2, -0.2, -0.1, -0.3 ], "fcf_avg_yi": -0.02, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 0.18 } }, { "code": "000576", "name": "甘化科工", "l1": "国防军工", "l2": "地面兵装", "price": 8.22, "market_cap_yi": 35.9, "ev_yi": 41.8, "ee": 53.6, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.07, "cash_yi": 0.91, "np_ttm_yi": 0.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, -0.8, 0.2, -0.7, 0.7 ], "fcf_avg_yi": 0.07999999999999999, "ibd_yi": 1.83, "k": 0.958, "k_src": "equity", "iv_yi": -0.1149600000000002 } }, { "code": "000592", "name": "平潭发展", "l1": "农林牧渔", "l2": "林业", "price": 7.38, "market_cap_yi": 142.6, "ev_yi": 149.6, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.94, "cash_yi": 3.96, "np_ttm_yi": -1.97, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, 0.7, 0.6, -1.7, 2 ], "fcf_avg_yi": 0.15999999999999998, "ibd_yi": 5.3, "k": 1, "k_src": "equity", "iv_yi": 0.2599999999999998 } }, { "code": "000636", "name": "风华高科", "l1": "电子", "l2": "元件", "price": 42.33, "market_cap_yi": 485.7, "ev_yi": 493, "ee": 121.4, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 43.18, "cash_yi": 35.75, "np_ttm_yi": 4.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -15.7, -2.2, 0.2, 1.6, 0.1 ], "fcf_avg_yi": -3.1999999999999997, "ibd_yi": 2.32, "k": 0.989, "k_src": "profit", "iv_yi": 1.4142700000000068 } }, { "code": "000837", "name": "秦川机床", "l1": "机械设备", "l2": "通用设备", "price": 8.85, "market_cap_yi": 90.6, "ev_yi": 118.8, "ee": 216, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 44.69, "cash_yi": 10.98, "np_ttm_yi": 0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, -2.2, -1.5, -2.3, 0.9 ], "fcf_avg_yi": -0.42000000000000004, "ibd_yi": 6.44, "k": 0.836, "k_src": "profit", "iv_yi": 0.2842399999999999 } }, { "code": "001230", "name": "劲旅环境", "l1": "环保", "l2": "环境治理", "price": 18.73, "market_cap_yi": 35.2, "ev_yi": 45.5, "ee": 25.1, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.69, "cash_yi": 2.45, "np_ttm_yi": 1.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, 1.1, -0.4, -1.4, 0.1 ], "fcf_avg_yi": 0.2000000000000001, "ibd_yi": 4.6, "k": 0.917, "k_src": "profit", "iv_yi": -0.1375499999999987 } }, { "code": "001390", "name": "古麒绒材", "l1": "纺织服饰", "l2": "纺织制造", "price": 16.81, "market_cap_yi": 33.6, "ev_yi": 36.1, "ee": 20.9, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.85, "cash_yi": 4.36, "np_ttm_yi": 1.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.3, -0.3, 1.1, -1.6 ], "fcf_avg_yi": -0.16, "ibd_yi": 2.88, "k": 1, "k_src": "profit", "iv_yi": -0.1200000000000001 } }, { "code": "002051", "name": "中工国际", "l1": "建筑装饰", "l2": "专业工程", "price": 8.25, "market_cap_yi": 101.2, "ev_yi": 178.5, "ee": 66.9, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 130.41, "cash_yi": 51.18, "np_ttm_yi": 2.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -5.9, -0.4, 1.4, -15.2, 4.5 ], "fcf_avg_yi": -3.12, "ibd_yi": 20.42, "k": 0.976, "k_src": "equity", "iv_yi": -0.4294400000000047 } }, { "code": "002095", "name": "生意宝", "l1": "传媒", "l2": "数字媒体", "price": 15.76, "market_cap_yi": 39.8, "ev_yi": 39.1, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.12, "cash_yi": 5.01, "np_ttm_yi": -0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -1.3, -0.9, -0.7, 1.1 ], "fcf_avg_yi": -0.48, "ibd_yi": 0.15, "k": 0.795, "k_src": "equity", "iv_yi": 0.047699999999999694 } }, { "code": "002122", "name": "ST汇洲", "l1": "机械设备", "l2": "通用设备", "price": 2.68, "market_cap_yi": 53.6, "ev_yi": 61.6, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.13, "cash_yi": 5.1, "np_ttm_yi": -0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -0.9, -0.3, -0.8 ], "fcf_avg_yi": -0.3, "ibd_yi": 1.8, "k": 0.881, "k_src": "equity", "iv_yi": 0.26429999999999987 } }, { "code": "002168", "name": "ST惠程", "l1": "电力设备", "l2": "电网设备", "price": 3.44, "market_cap_yi": 27, "ev_yi": 34.1, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.44, "cash_yi": 0.38, "np_ttm_yi": -0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2, 0.1, -0.3, -1.3, 0.9 ], "fcf_avg_yi": 0.27999999999999997, "ibd_yi": 3.26, "k": 1, "k_src": "none", "iv_yi": -0.07999999999999996 } }, { "code": "002211", "name": "ST宏达", "l1": "基础化工", "l2": "化学制品", "price": 3.54, "market_cap_yi": 15.3, "ev_yi": 18.9, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.81, "cash_yi": 0.18, "np_ttm_yi": -0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, 0.5, -0.2, -0.2, 0.2 ], "fcf_avg_yi": 0, "ibd_yi": 0.19, "k": 1, "k_src": "equity", "iv_yi": -0.010000000000000009 } }, { "code": "002228", "name": "合兴包装", "l1": "轻工制造", "l2": "包装印刷", "price": 3.15, "market_cap_yi": 38.2, "ev_yi": 79, "ee": 95.2, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 46.33, "cash_yi": 3.65, "np_ttm_yi": 0.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, 2.6, 1.6, 3.6, 0.2 ], "fcf_avg_yi": 1.06, "ibd_yi": 14.21, "k": 0.957, "k_src": "equity", "iv_yi": 0.03828000000000046 } }, { "code": "002261", "name": "拓维信息", "l1": "计算机", "l2": "软件开发", "price": 21.88, "market_cap_yi": 275.7, "ev_yi": 281.2, "ee": 520.7, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.9, "cash_yi": 9.26, "np_ttm_yi": 0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -4.4, -12.5, 6.5, 6.9 ], "fcf_avg_yi": -0.68, "ibd_yi": 1.71, "k": 0.972, "k_src": "equity", "iv_yi": 0.7289999999999982 } }, { "code": "002338", "name": "奥普光电", "l1": "国防军工", "l2": "军工电子", "price": 36.8, "market_cap_yi": 88.3, "ev_yi": 93.9, "ee": 85.4, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.54, "cash_yi": 1.64, "np_ttm_yi": 1.1, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 0.4, -0.5, 1.2 ], "fcf_avg_yi": 0.32, "ibd_yi": 4.98, "k": 0.71, "k_src": "profit", "iv_yi": -0.09940000000000024 } }, { "code": "002343", "name": "慈文传媒", "l1": "传媒", "l2": "影视院线", "price": 8.91, "market_cap_yi": 42.2, "ev_yi": 46.9, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.72, "cash_yi": 1.05, "np_ttm_yi": -0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 2.4, 0.1, -2.4, -0.5 ], "fcf_avg_yi": 0.1, "ibd_yi": 1.89, "k": 1, "k_src": "equity", "iv_yi": 0.16000000000000014 } }, { "code": "002348", "name": "高乐股份", "l1": "轻工制造", "l2": "文娱用品", "price": 9.17, "market_cap_yi": 91.1, "ev_yi": 94.4, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.24, "cash_yi": 1.94, "np_ttm_yi": -0.44, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0, -0.2, -0.2 ], "fcf_avg_yi": -0.019999999999999997, "ibd_yi": 1.63, "k": 0.999, "k_src": "equity", "iv_yi": 0.1098900000000001 } }, { "code": "002354", "name": "天娱数科", "l1": "传媒", "l2": "广告营销", "price": 7.73, "market_cap_yi": 127.9, "ev_yi": 128.6, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.09, "cash_yi": 5.35, "np_ttm_yi": -0.32, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -1.4, -0.1, -0.8, 0.9 ], "fcf_avg_yi": -0.42000000000000004, "ibd_yi": 1.31, "k": 0.979, "k_src": "equity", "iv_yi": -0.15664000000000014 } }, { "code": "002703", "name": "浙江世宝", "l1": "汽车", "l2": "汽车零部件", "price": 14.44, "market_cap_yi": 93.9, "ev_yi": 105.9, "ee": 55.1, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.4, "cash_yi": 4.34, "np_ttm_yi": 1.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.3, -0.6, -1, 0.2 ], "fcf_avg_yi": -0.3, "ibd_yi": 1.45, "k": 0.916, "k_src": "profit", "iv_yi": -0.1007600000000003 } }, { "code": "002709", "name": "天赐材料", "l1": "电力设备", "l2": "电池", "price": 29.18, "market_cap_yi": 594.9, "ev_yi": 691.7, "ee": 17.5, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 116.14, "cash_yi": 18.1, "np_ttm_yi": 39.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, 4.8, -8.3, 1.1, 5.2 ], "fcf_avg_yi": 1.44, "ibd_yi": 29.82, "k": 0.987, "k_src": "profit", "iv_yi": 2.6451599999999997 } }, { "code": "002762", "name": "金发拉比", "l1": "纺织服饰", "l2": "服装家纺", "price": 8.49, "market_cap_yi": 30.1, "ev_yi": 30.2, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.82, "cash_yi": 0.69, "np_ttm_yi": -1.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.1, 0.1, -0.1, -0.5 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.2, "k": 0.999, "k_src": "equity", "iv_yi": 0.08991000000000007 } }, { "code": "002843", "name": "泰嘉股份", "l1": "机械设备", "l2": "通用设备", "price": 13.45, "market_cap_yi": 33.9, "ev_yi": 42.6, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.14, "cash_yi": 2.38, "np_ttm_yi": -0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 1.1, -0.3, -0.4, -0.7 ], "fcf_avg_yi": 0.22000000000000006, "ibd_yi": 4.42, "k": 0.996, "k_src": "equity", "iv_yi": 0.15936000000000058 } }, { "code": "002845", "name": "同兴达", "l1": "电子", "l2": "光学光电子", "price": 12.71, "market_cap_yi": 41.6, "ev_yi": 108.8, "ee": 134.3, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 74.18, "cash_yi": 2.78, "np_ttm_yi": 0.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 5.6, 4.4, -2, -0.1, 0.8 ], "fcf_avg_yi": 1.7400000000000002, "ibd_yi": 20.36, "k": 0.941, "k_src": "equity", "iv_yi": -0.16937999999999764 } }, { "code": "002870", "name": "香山股份", "l1": "汽车", "l2": "汽车零部件", "price": 38.37, "market_cap_yi": 58.6, "ev_yi": 82.6, "ee": 275.2, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 53.25, "cash_yi": 8.37, "np_ttm_yi": 0.3, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.3, -0.3, 4.5, 2.3, 2.1 ], "fcf_avg_yi": 1.98, "ibd_yi": 28.15, "k": 0.534, "k_src": "profit", "iv_yi": 0.010680000000000722 } }, { "code": "002890", "name": "弘宇股份", "l1": "机械设备", "l2": "专用设备", "price": 13.8, "market_cap_yi": 23.4, "ev_yi": 24.5, "ee": 222.4, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.52, "cash_yi": 0.46, "np_ttm_yi": 0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, 0.4, -0.2, 0.2, -0.6 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 0.06000000000000011 } }, { "code": "002980", "name": "华盛昌", "l1": "电力设备", "l2": "电网设备", "price": 111.2, "market_cap_yi": 209.5, "ev_yi": 216.5, "ee": 178.9, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.81, "cash_yi": 2.79, "np_ttm_yi": 1.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -0.3, 0.8, 0.7, 0 ], "fcf_avg_yi": 0.24, "ibd_yi": 4.51, "k": 1, "k_src": "profit", "iv_yi": 0.6800000000000002 } }, { "code": "002995", "name": "天地在线", "l1": "传媒", "l2": "广告营销", "price": 18.4, "market_cap_yi": 32.7, "ev_yi": 32.3, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.62, "cash_yi": 3.05, "np_ttm_yi": -0.96, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 0.6, 0.6, -1.3, 0 ], "fcf_avg_yi": -0.3, "ibd_yi": 0.12, "k": 1, "k_src": "equity", "iv_yi": -0.07000000000000028 } }, { "code": "300045", "name": "华力创通", "l1": "国防军工", "l2": "军工电子", "price": 10.86, "market_cap_yi": 72, "ev_yi": 78.3, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.8, "cash_yi": 2.47, "np_ttm_yi": -1.08, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.3, -0.4, 0.1, -0.1 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.72, "k": 0.993, "k_src": "equity", "iv_yi": -0.04964999999999938 } }, { "code": "300072", "name": "海新能科", "l1": "基础化工", "l2": "化学制品", "price": 4.01, "market_cap_yi": 94.2, "ev_yi": 116.5, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.81, "cash_yi": 3.52, "np_ttm_yi": -6.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 8.3, -7.1, 4.4, 1.7, -4.3 ], "fcf_avg_yi": 0.6000000000000003, "ibd_yi": 9.34, "k": 1, "k_src": "equity", "iv_yi": 0.1800000000000037 } }, { "code": "300275", "name": "梅安森", "l1": "计算机", "l2": "计算机设备", "price": 8.57, "market_cap_yi": 26.4, "ev_yi": 29, "ee": 76.3, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.53, "cash_yi": 0.92, "np_ttm_yi": 0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.4, 0.1, 0.5, 0.4 ], "fcf_avg_yi": 0, "ibd_yi": 0.85, "k": 1, "k_src": "profit", "iv_yi": 0.07000000000000006 } }, { "code": "300427", "name": "红相股份", "l1": "电力设备", "l2": "电网设备", "price": 5.68, "market_cap_yi": 28.9, "ev_yi": 30, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.29, "cash_yi": 3.17, "np_ttm_yi": -0.54, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, -4.4, 2.1, -0.7, 0.5 ], "fcf_avg_yi": -0.3, "ibd_yi": 0.13, "k": 0.998, "k_src": "equity", "iv_yi": 0.03992000000000004 } }, { "code": "300475", "name": "香农芯创", "l1": "电子", "l2": "其他电子", "price": 113.79, "market_cap_yi": 534.3, "ev_yi": 728.9, "ee": 18.1, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 232.57, "cash_yi": 22.19, "np_ttm_yi": 40.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -6.9, 7, -0.7, 14.3 ], "fcf_avg_yi": 2.5000000000000004, "ibd_yi": 49.59, "k": 0.925, "k_src": "profit", "iv_yi": -2.219999999999999 } }, { "code": "300506", "name": "名家汇", "l1": "建筑装饰", "l2": "装修装饰", "price": 4.33, "market_cap_yi": 61.7, "ev_yi": 57.4, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.32, "cash_yi": 5.58, "np_ttm_yi": -0.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -0.7, -0.2, 0.1, -0.9 ], "fcf_avg_yi": -0.5599999999999999, "ibd_yi": 0.28, "k": 1, "k_src": "equity", "iv_yi": -0.2999999999999998 } }, { "code": "300521", "name": "爱司凯", "l1": "机械设备", "l2": "专用设备", "price": 20.97, "market_cap_yi": 31.4, "ev_yi": 32.1, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.29, "cash_yi": 0.54, "np_ttm_yi": -0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.2, 0, -0.2, -0.4 ], "fcf_avg_yi": -0.06, "ibd_yi": 0.01, "k": 0.989, "k_src": "equity", "iv_yi": -0.06922999999999994 } }, { "code": "300541", "name": "先进数通", "l1": "计算机", "l2": "IT服务", "price": 9.26, "market_cap_yi": 39.8, "ev_yi": 54.4, "ee": 132.6, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.34, "cash_yi": 1.77, "np_ttm_yi": 0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.7, -0.2, -1.5, 2.9, -2 ], "fcf_avg_yi": 0.38, "ibd_yi": 5.48, "k": 1, "k_src": "profit", "iv_yi": 0.08999999999999941 } }, { "code": "300578", "name": "会畅科技", "l1": "通信", "l2": "通信服务", "price": 14.54, "market_cap_yi": 28.8, "ev_yi": 29, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.58, "cash_yi": 1.4, "np_ttm_yi": -0.53, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -1.8, 0, 0.6, 0.2 ], "fcf_avg_yi": -0.1, "ibd_yi": 0.38, "k": 1, "k_src": "equity", "iv_yi": 0.020000000000000018 } }, { "code": "300624", "name": "万兴科技", "l1": "计算机", "l2": "软件开发", "price": 50.93, "market_cap_yi": 98.5, "ev_yi": 101.5, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.01, "cash_yi": 3.02, "np_ttm_yi": -1.07, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, 0.3, 1.9, -1.5, -1.1 ], "fcf_avg_yi": -0.040000000000000036, "ibd_yi": 2.81, "k": 0.99, "k_src": "equity", "iv_yi": -0.18810000000000038 } }, { "code": "300699", "name": "光威复材", "l1": "国防军工", "l2": "航空装备", "price": 22.51, "market_cap_yi": 187.1, "ev_yi": 214.3, "ee": 40.2, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 37.02, "cash_yi": 9.82, "np_ttm_yi": 5.33, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6, -5.5, -2.1, 0.2, 5.5 ], "fcf_avg_yi": 0.82, "ibd_yi": 18.14, "k": 1, "k_src": "equity", "iv_yi": -0.120000000000001 } }, { "code": "300797", "name": "钢研纳克", "l1": "社会服务", "l2": "专业服务", "price": 12.38, "market_cap_yi": 47.4, "ev_yi": 54.4, "ee": 31.1, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.76, "cash_yi": 2.72, "np_ttm_yi": 1.75, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.6, -0.7, -0.1, 1.1 ], "fcf_avg_yi": -0.1, "ibd_yi": 1.74, "k": 1, "k_src": "equity", "iv_yi": -0.020000000000000018 } }, { "code": "300817", "name": "双飞集团", "l1": "机械设备", "l2": "通用设备", "price": 15.56, "market_cap_yi": 34, "ev_yi": 36.8, "ee": 47.8, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.22, "cash_yi": 0.37, "np_ttm_yi": 0.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, 0.2, 0.4, 0.1, 0.5 ], "fcf_avg_yi": 0.12000000000000002, "ibd_yi": 1.45, "k": 0.994, "k_src": "profit", "iv_yi": 0.11928000000000022 } }, { "code": "300852", "name": "四会富仕", "l1": "电子", "l2": "元件", "price": 73.47, "market_cap_yi": 117.9, "ev_yi": 122.8, "ee": 87.1, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.12, "cash_yi": 4.23, "np_ttm_yi": 1.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.5, 1.6, 0.5, -0.6, -1.8 ], "fcf_avg_yi": -0.36, "ibd_yi": 0.51, "k": 1, "k_src": "profit", "iv_yi": 0.120000000000001 } }, { "code": "301165", "name": "锐捷网络", "l1": "通信", "l2": "通信设备", "price": 84.32, "market_cap_yi": 939, "ev_yi": 1020.2, "ee": 108.8, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 90.54, "cash_yi": 9.33, "np_ttm_yi": 9.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 6, -4.6, 5.6, -2.7, 15.8 ], "fcf_avg_yi": 4.0200000000000005, "ibd_yi": 48.57, "k": 1, "k_src": "profit", "iv_yi": 0.9600000000000026 } }, { "code": "301170", "name": "锡南科技", "l1": "汽车", "l2": "汽车零部件", "price": 21.65, "market_cap_yi": 21.7, "ev_yi": 21.3, "ee": 26.3, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.1, "cash_yi": 2.5, "np_ttm_yi": 0.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.3, 0.1, 0.5, -1.2 ], "fcf_avg_yi": -0.24, "ibd_yi": 0, "k": 1, "k_src": "profit", "iv_yi": 0.10000000000000009 } }, { "code": "301256", "name": "华融化学", "l1": "基础化工", "l2": "化学原料", "price": 9.53, "market_cap_yi": 45.7, "ev_yi": 49.5, "ee": 70.7, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.47, "cash_yi": 1.65, "np_ttm_yi": 0.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0.8, -0.1, -0.6, -0.1 ], "fcf_avg_yi": -0.07999999999999999, "ibd_yi": 0.88, "k": 1, "k_src": "profit", "iv_yi": -0.029999999999999805 } }, { "code": "301263", "name": "泰恩康", "l1": "医药生物", "l2": "化学制药", "price": 18.11, "market_cap_yi": 92.5, "ev_yi": 95.4, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.2, "cash_yi": 5.22, "np_ttm_yi": -0.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.6, -1.1, 0.2, -1.2 ], "fcf_avg_yi": -0.14000000000000004, "ibd_yi": 3.97, "k": 0.962, "k_src": "equity", "iv_yi": -0.14430000000000118 } }, { "code": "301295", "name": "美硕科技", "l1": "电力设备", "l2": "电网设备", "price": 31.86, "market_cap_yi": 32.1, "ev_yi": 35.1, "ee": 70.2, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.22, "cash_yi": 1.22, "np_ttm_yi": 0.5, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0, 0.5, -0.7, -0.1 ], "fcf_avg_yi": -0.039999999999999994, "ibd_yi": 0.75, "k": 1, "k_src": "profit", "iv_yi": 0.07000000000000006 } }, { "code": "301297", "name": "富乐德", "l1": "电子", "l2": "半导体", "price": 37, "market_cap_yi": 260.8, "ev_yi": 263.9, "ee": 53.3, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.05, "cash_yi": 11.41, "np_ttm_yi": 4.95, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.1, 0.2, -2.4, -0.8 ], "fcf_avg_yi": -0.82, "ibd_yi": 4.06, "k": 0.852, "k_src": "profit", "iv_yi": -0.7241999999999982 } }, { "code": "301479", "name": "弘景光电", "l1": "电子", "l2": "光学光电子", "price": 41.74, "market_cap_yi": 52, "ev_yi": 55.9, "ee": 31.4, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.46, "cash_yi": 5.58, "np_ttm_yi": 1.78, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.8, 0.1, 0.8, -1 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 2.75, "k": 1, "k_src": "profit", "iv_yi": 0.03000000000000025 } }, { "code": "301618", "name": "长联科技", "l1": "基础化工", "l2": "化学制品", "price": 28.88, "market_cap_yi": 36.5, "ev_yi": 38.4, "ee": 123.7, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.96, "cash_yi": 1.1, "np_ttm_yi": 0.31, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, 0.6, 0.1, -0.3, -0.3 ], "fcf_avg_yi": 0, "ibd_yi": 0.92, "k": 1, "k_src": "profit", "iv_yi": 0.18000000000000005 } }, { "code": "301686", "name": "中塑股份", "l1": "基础化工", "l2": "塑料", "price": 140.89, "market_cap_yi": 69.5, "ev_yi": 72.7, "ee": 56.3, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.53, "cash_yi": 0.38, "np_ttm_yi": 1.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, 0.5, 0.2, -0.1, -0.3 ], "fcf_avg_yi": 0.075, "ibd_yi": 1.12, "k": 1, "k_src": "profit", "iv_yi": 0.009999999999999898 } }, { "code": "600289", "name": "ST信通", "l1": "通信", "l2": "通信服务", "price": 4.66, "market_cap_yi": 29.4, "ev_yi": 32.4, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.92, "cash_yi": 2.94, "np_ttm_yi": -4.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.2, -0.2, -2.2, 1.3, 0.9 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 0.15, "k": 1, "k_src": "equity", "iv_yi": -0.009999999999999787 } }, { "code": "600397", "name": "江钨装备", "l1": "机械设备", "l2": "专用设备", "price": 13.98, "market_cap_yi": 138.4, "ev_yi": 140.3, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.2, "cash_yi": 1.29, "np_ttm_yi": -0.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.6, -1, 2.7, -1.4 ], "fcf_avg_yi": 0.040000000000000036, "ibd_yi": 1.16, "k": 0.48, "k_src": "equity", "iv_yi": 0.25440000000000024 } }, { "code": "600577", "name": "精达股份", "l1": "电力设备", "l2": "电网设备", "price": 9.11, "market_cap_yi": 203.3, "ev_yi": 287.4, "ee": 46.5, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 102.53, "cash_yi": 12.5, "np_ttm_yi": 6.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -9.1, 8.6, 1.1, -7.5, 23.1 ], "fcf_avg_yi": 3.2400000000000007, "ibd_yi": 44.59, "k": 0.934, "k_src": "profit", "iv_yi": 0.28954000000000213 } }, { "code": "600935", "name": "华塑股份", "l1": "基础化工", "l2": "化学原料", "price": 2.27, "market_cap_yi": 81.6, "ev_yi": 113.3, "ee": null, "loss": true, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.34, "cash_yi": 2.69, "np_ttm_yi": -1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 11, 4.7, -1, -10.6, -1.3 ], "fcf_avg_yi": 0.5599999999999999, "ibd_yi": 7.99, "k": 1, "k_src": "equity", "iv_yi": 0.2999999999999994 } }, { "code": "603061", "name": "金海通", "l1": "电子", "l2": "半导体", "price": 260.6, "market_cap_yi": 226.7, "ev_yi": 230.8, "ee": 84.9, "loss": false, "ygc": 0, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.42, "cash_yi": 3.31, "np_ttm_yi": 2.72, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -1.7, -0.3, 0.1 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 0.28, "k": 1, "k_src": "profit", "iv_yi": 0.22999999999999998 } } ] }