{ "params": { "ind": "all", "sort": "ygc", "page": 33, "q": "", "sig": false, "fcf": "" }, "pages": 55, "count": 5454, "fcf_counts": { "all": 5454, "end": 503, "yoy": 28, "trend": 512 }, "triggered": 2, "details_updated_bj": "2026-10-15 07:54", "universe_updated_bj": "2026-10-13 13:14", "quotes_updated_bj": "2026-10-15 10:15", "quote_source": "腾讯", "hk_updated_bj": "2026-10-15 10:15", "hkd_cny": 0.8524, "ah_count": 174, "main_period": "2026-06-30", "coverage": { "2026-06-30": 5437, "2026-09-30": 16, "2025-09-30": 1 }, "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "missing": [], "rows": [ { "code": "301005", "name": "超捷股份", "l1": "汽车", "l2": "汽车零部件", "price": 50.15, "market_cap_yi": 94.3, "ev_yi": 99.7, "ee": 1993.1, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.07, "cash_yi": 0.69, "np_ttm_yi": 0.05, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -1.3, -0.5, -0.4, -0.2 ], "fcf_avg_yi": -0.58, "ibd_yi": 1.71, "k": 0.995, "k_src": "equity", "iv_yi": -6.7859 } }, { "code": "301035", "name": "润丰股份", "l1": "基础化工", "l2": "农化制品", "price": 45.33, "market_cap_yi": 165.2, "ev_yi": 245.9, "ee": 24.8, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 107, "cash_yi": 18.95, "np_ttm_yi": 9.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.8, 7.7, -19.9, -0.9, 12.1 ], "fcf_avg_yi": 0.16000000000000014, "ibd_yi": 32.81, "k": 0.916, "k_src": "profit", "iv_yi": -11.230160000000001 } }, { "code": "301089", "name": "拓新药业", "l1": "医药生物", "l2": "化学制药", "price": 23.28, "market_cap_yi": 29.5, "ev_yi": 30.6, "ee": null, "loss": true, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.74, "cash_yi": 0.67, "np_ttm_yi": -0.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, 1.2, -1.6, 0.2, -0.7 ], "fcf_avg_yi": -0.28, "ibd_yi": 0.03, "k": 1, "k_src": "equity", "iv_yi": -2.16 } }, { "code": "301230", "name": "泓博医药", "l1": "医药生物", "l2": "医疗服务", "price": 33.52, "market_cap_yi": 60.7, "ev_yi": 62.7, "ee": 165.1, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.9, "cash_yi": 0.86, "np_ttm_yi": 0.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, -0.2, -2.3, -0.3, 0.9 ], "fcf_avg_yi": -0.36, "ibd_yi": 1.44, "k": 1, "k_src": "profit", "iv_yi": -4.179999999999999 } }, { "code": "301238", "name": "瑞泰新材", "l1": "电力设备", "l2": "电池", "price": 14.96, "market_cap_yi": 109.7, "ev_yi": 118.5, "ee": 36.9, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.52, "cash_yi": 10.78, "np_ttm_yi": 3.21, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.3, 5.2, -1.8, -4.6, -1.1 ], "fcf_avg_yi": -0.9199999999999999, "ibd_yi": 10.36, "k": 0.899, "k_src": "profit", "iv_yi": -7.8932199999999995 } }, { "code": "301280", "name": "珠城科技", "l1": "家用电器", "l2": "家电零部件", "price": 37.12, "market_cap_yi": 71.1, "ev_yi": 80.8, "ee": 32, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.7, "cash_yi": 4.31, "np_ttm_yi": 2.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -0.4, 1.4, -1.3, -1.5 ], "fcf_avg_yi": -0.5599999999999999, "ibd_yi": 4.28, "k": 0.93, "k_src": "profit", "iv_yi": -5.1800999999999995 } }, { "code": "301283", "name": "聚胶股份", "l1": "基础化工", "l2": "化学制品", "price": 23.39, "market_cap_yi": 27.2, "ev_yi": 33.6, "ee": 18.6, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.2, "cash_yi": 3.8, "np_ttm_yi": 1.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -2.2, -1.5, -2.1, 6.6 ], "fcf_avg_yi": -0.040000000000000216, "ibd_yi": 5.36, "k": 1, "k_src": "profit", "iv_yi": -1.9600000000000026 } }, { "code": "301348", "name": "蓝箭电子", "l1": "电子", "l2": "半导体", "price": 18.8, "market_cap_yi": 45.1, "ev_yi": 49.6, "ee": null, "loss": true, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.39, "cash_yi": 1.9, "np_ttm_yi": -0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.9, 0, -0.5, 0.1 ], "fcf_avg_yi": -0.42000000000000004, "ibd_yi": 0.91, "k": 1, "k_src": "equity", "iv_yi": -3.2100000000000004 } }, { "code": "301357", "name": "北方长龙", "l1": "国防军工", "l2": "地面兵装", "price": 92.5, "market_cap_yi": 88.1, "ev_yi": 87.1, "ee": 2903.3, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.1, "cash_yi": 2.1, "np_ttm_yi": 0.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.8, -0.8, -1.7, -0.5 ], "fcf_avg_yi": -0.8400000000000001, "ibd_yi": 0.02, "k": 1, "k_src": "equity", "iv_yi": -6.32 } }, { "code": "301489", "name": "思泉新材", "l1": "电子", "l2": "电子化学品", "price": 87.71, "market_cap_yi": 102, "ev_yi": 105.7, "ee": 167.8, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.92, "cash_yi": 2.21, "np_ttm_yi": 0.63, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.6, 0, -2, -1 ], "fcf_avg_yi": -0.8, "ibd_yi": 1.34, "k": 1, "k_src": "profit", "iv_yi": -7.13 } }, { "code": "301502", "name": "华阳智能", "l1": "电力设备", "l2": "电机", "price": 42.97, "market_cap_yi": 24.5, "ev_yi": 26.2, "ee": 119.1, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.72, "cash_yi": 1.01, "np_ttm_yi": 0.22, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.4, 0.1, -0.2, -0.2 ], "fcf_avg_yi": -0.24, "ibd_yi": 0.39, "k": 1, "k_src": "profit", "iv_yi": -1.78 } }, { "code": "301565", "name": "中仑新材", "l1": "基础化工", "l2": "塑料", "price": 18.28, "market_cap_yi": 73.1, "ev_yi": 93.5, "ee": 89.9, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.24, "cash_yi": 2.81, "np_ttm_yi": 1.04, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.4, 1.7, 1.3, 1.6, -7.4 ], "fcf_avg_yi": 0.11999999999999993, "ibd_yi": 9.13, "k": 1, "k_src": "profit", "iv_yi": -5.120000000000001 } }, { "code": "600160", "name": "巨化股份", "l1": "基础化工", "l2": "化学制品", "price": 30.22, "market_cap_yi": 815.9, "ev_yi": 932.9, "ee": 21.3, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 160.19, "cash_yi": 34.37, "np_ttm_yi": 43.82, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.5, -1.7, -8, 4.2, 6.4 ], "fcf_avg_yi": -0.72, "ibd_yi": 91.59, "k": 0.93, "k_src": "profit", "iv_yi": -59.91060000000002 } }, { "code": "600172", "name": "黄河旋风", "l1": "机械设备", "l2": "通用设备", "price": 12.23, "market_cap_yi": 176.4, "ev_yi": 233.6, "ee": null, "loss": true, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 70.2, "cash_yi": 2.95, "np_ttm_yi": -8.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3.6, 4.6, 2.1, -1, -3 ], "fcf_avg_yi": 1.2599999999999998, "ibd_yi": 29.13, "k": 0.851, "k_src": "equity", "iv_yi": -11.556580000000002 } }, { "code": "600353", "name": "旭光电子", "l1": "电子", "l2": "其他电子", "price": 23.27, "market_cap_yi": 192.9, "ev_yi": 204.6, "ee": 121.1, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.69, "cash_yi": 2.13, "np_ttm_yi": 1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -2.6, -1.4, -0.6, -1.1 ], "fcf_avg_yi": -1.22, "ibd_yi": 5.02, "k": 0.93, "k_src": "profit", "iv_yi": -14.033700000000001 } }, { "code": "600358", "name": "国旅联合", "l1": "传媒", "l2": "广告营销", "price": 5.25, "market_cap_yi": 61.1, "ev_yi": 64.6, "ee": null, "loss": true, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.25, "cash_yi": 0.4, "np_ttm_yi": -0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, 0.6, -0.1, 0.1, -0.8 ], "fcf_avg_yi": -0.18, "ibd_yi": 3.52, "k": 0.909, "k_src": "equity", "iv_yi": -4.4722800000000005 } }, { "code": "601061", "name": "中信金属", "l1": "商贸零售", "l2": "贸易", "price": 10.23, "market_cap_yi": 501.3, "ev_yi": 701.9, "ee": 17.9, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 276.72, "cash_yi": 76.12, "np_ttm_yi": 39.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -32.3, 0.5, 4.4, 8.5, 1.5 ], "fcf_avg_yi": -3.4799999999999995, "ibd_yi": 77.03, "k": 1, "k_src": "profit", "iv_yi": -35.709999999999994 } }, { "code": "603085", "name": "天成自控", "l1": "汽车", "l2": "汽车零部件", "price": 9.39, "market_cap_yi": 37.3, "ev_yi": 61.2, "ee": 54.2, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.74, "cash_yi": 1.82, "np_ttm_yi": 1.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.4, -1.2, -1.9, 4.7 ], "fcf_avg_yi": 0.1200000000000001, "ibd_yi": 5.59, "k": 1, "k_src": "equity", "iv_yi": -2.5699999999999985 } }, { "code": "603228", "name": "景旺电子", "l1": "电子", "l2": "元件", "price": 92.48, "market_cap_yi": 970.3, "ev_yi": 1093, "ee": 92.4, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 140.34, "cash_yi": 17.63, "np_ttm_yi": 11.83, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -12.4, -3.3, 6.6, 4.4, -8.4 ], "fcf_avg_yi": -2.62, "ibd_yi": 56.1, "k": 1, "k_src": "profit", "iv_yi": -64.67000000000002 } }, { "code": "603336", "name": "宏辉果蔬", "l1": "农林牧渔", "l2": "种植业", "price": 9.62, "market_cap_yi": 58.6, "ev_yi": 63.7, "ee": 398.1, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.69, "cash_yi": 4.03, "np_ttm_yi": 0.16, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -1, -0.3, -0.1, 1.9 ], "fcf_avg_yi": -0.15999999999999998, "ibd_yi": 7.43, "k": 0.766, "k_src": "equity", "iv_yi": -3.829999999999999 } }, { "code": "603358", "name": "华达科技", "l1": "汽车", "l2": "汽车零部件", "price": 37.96, "market_cap_yi": 178.3, "ev_yi": 210.9, "ee": null, "loss": true, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 39.04, "cash_yi": 3.98, "np_ttm_yi": -0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, -0.1, 0.5, -1.9, -0.7 ], "fcf_avg_yi": -0.21999999999999997, "ibd_yi": 15.45, "k": 0.929, "k_src": "profit", "iv_yi": -12.69943 } }, { "code": "603686", "name": "福龙马", "l1": "环保", "l2": "环境治理", "price": 12.16, "market_cap_yi": 50.5, "ev_yi": 72.7, "ee": 44.9, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 34.74, "cash_yi": 5.13, "np_ttm_yi": 1.62, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.6, -1.6, 6, -5.9, 2.9 ], "fcf_avg_yi": -0.24000000000000013, "ibd_yi": 7.7, "k": 0.751, "k_src": "profit", "iv_yi": -3.732470000000001 } }, { "code": "603950", "name": "长源东谷", "l1": "汽车", "l2": "汽车零部件", "price": 43.89, "market_cap_yi": 142.3, "ev_yi": 165.4, "ee": 42.2, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 29.24, "cash_yi": 6.06, "np_ttm_yi": 3.92, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 2.6, 0.3, -4, -0.4, -0.5 ], "fcf_avg_yi": -0.4, "ibd_yi": 11.64, "k": 0.997, "k_src": "profit", "iv_yi": -9.551260000000001 } }, { "code": "605289", "name": "罗曼股份", "l1": "建筑装饰", "l2": "专业工程", "price": 77.75, "market_cap_yi": 118.6, "ev_yi": 123.4, "ee": 109.2, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.17, "cash_yi": 9.78, "np_ttm_yi": 1.13, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.4, -0.9, 0.9, -0.8, -2.4 ], "fcf_avg_yi": -1.1199999999999999, "ibd_yi": 7.34, "k": 0.884, "k_src": "equity", "iv_yi": -7.74384 } }, { "code": "688050", "name": "爱博医疗", "l1": "医药生物", "l2": "医疗器械", "price": 39.19, "market_cap_yi": 75.8, "ev_yi": 85, "ee": 35.7, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.09, "cash_yi": 6.02, "np_ttm_yi": 2.38, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.2, -1.6, 0.2, 2.5 ], "fcf_avg_yi": 0, "ibd_yi": 12.07, "k": 0.917, "k_src": "equity", "iv_yi": -5.547850000000001 } }, { "code": "688059", "name": "华锐精密", "l1": "机械设备", "l2": "通用设备", "price": 75.03, "market_cap_yi": 105, "ev_yi": 112.7, "ee": 33.1, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.39, "cash_yi": 1.73, "np_ttm_yi": 3.4, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -2.7, -2.6, -0.8, 2.3 ], "fcf_avg_yi": -0.7600000000000001, "ibd_yi": 1.88, "k": 1, "k_src": "profit", "iv_yi": -7.75 } }, { "code": "688103", "name": "国力电子", "l1": "电子", "l2": "其他电子", "price": 63.44, "market_cap_yi": 60.5, "ev_yi": 72, "ee": 109.1, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.19, "cash_yi": 3.59, "np_ttm_yi": 0.66, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.9, 0, -0.4, 0.3 ], "fcf_avg_yi": -0.28, "ibd_yi": 5.23, "k": 0.991, "k_src": "profit", "iv_yi": -4.4000400000000015 } }, { "code": "688257", "name": "新锐股份", "l1": "机械设备", "l2": "通用设备", "price": 39.93, "market_cap_yi": 152.2, "ev_yi": 174.9, "ee": 25.3, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 30.34, "cash_yi": 4.35, "np_ttm_yi": 6.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -1.6, -1.1, 0.3, -0.2 ], "fcf_avg_yi": -0.5600000000000002, "ibd_yi": 11.33, "k": 0.873, "k_src": "profit", "iv_yi": -10.98234 } }, { "code": "688718", "name": "唯赛勃", "l1": "基础化工", "l2": "塑料", "price": 12.73, "market_cap_yi": 22.1, "ev_yi": 22.6, "ee": 43.5, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 0.8, "cash_yi": 0.29, "np_ttm_yi": 0.52, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.3, -0.3, 0.1, 0.5 ], "fcf_avg_yi": -0.18, "ibd_yi": 0.01, "k": 1, "k_src": "profit", "iv_yi": -1.5199999999999998 } }, { "code": "688802", "name": "沐曦股份-U", "l1": "电子", "l2": "半导体", "price": 404.6, "market_cap_yi": 1618.8, "ev_yi": 1583.7, "ee": 17596.7, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.4, "cash_yi": 43.5, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -9, -11.8, -25.4, -14.6 ], "fcf_avg_yi": -15.200000000000001, "ibd_yi": 0.58, "k": 1, "k_src": "equity", "iv_yi": -109.08000000000001 } }, { "code": "688825", "name": "长鑫科技", "l1": "电子", "l2": "半导体", "price": 43.91, "market_cap_yi": 29807.9, "ev_yi": 30125.6, "ee": 36.8, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1973.29, "cash_yi": 1335.34, "np_ttm_yi": 818.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -373.9, -509.3, -643.3, -132.2 ], "fcf_avg_yi": -414.675, "ibd_yi": 1405.52, "k": 0.498, "k_src": "equity", "iv_yi": -2100.03114 } }, { "code": "920269", "name": "杰锋动力", "l1": "汽车", "l2": "汽车零部件", "price": 31.4, "market_cap_yi": 19.3, "ev_yi": 34.7, "ee": 21, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.87, "cash_yi": 0.47, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -0.7, -1, 0.3, 2.1 ], "fcf_avg_yi": 0.17500000000000004, "ibd_yi": 3.64, "k": 1, "k_src": "profit", "iv_yi": -1.4199999999999997 } }, { "code": "920419", "name": "路斯股份", "l1": "农林牧渔", "l2": "饲料", "price": 10.24, "market_cap_yi": 10.6, "ev_yi": 11.3, "ee": 20.5, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.78, "cash_yi": 1.11, "np_ttm_yi": 0.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0, 0.6, -0.5, -0.3 ], "fcf_avg_yi": -0.12000000000000002, "ibd_yi": 0.62, "k": 1, "k_src": "profit", "iv_yi": -0.7100000000000002 } }, { "code": "920693", "name": "阿为特", "l1": "机械设备", "l2": "通用设备", "price": 21.98, "market_cap_yi": 16, "ev_yi": 17.7, "ee": null, "loss": true, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.04, "cash_yi": 0.38, "np_ttm_yi": 0, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.3, -0.1, 0.4, -0.3, 0 ], "fcf_avg_yi": -0.06, "ibd_yi": 0.84, "k": 1, "k_src": "profit", "iv_yi": -1.06 } }, { "code": "920770", "name": "艾能聚", "l1": "电力设备", "l2": "光伏设备", "price": 9.63, "market_cap_yi": 12.5, "ev_yi": 14.6, "ee": 34.9, "loss": false, "ygc": -0.07, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.39, "cash_yi": 0.25, "np_ttm_yi": 0.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 0.4, -0.2, -0.4, 0 ], "fcf_avg_yi": 0.10000000000000002, "ibd_yi": 2.12, "k": 1, "k_src": "profit", "iv_yi": -0.8699999999999999 } }, { "code": "000962", "name": "东方钽业", "l1": "有色金属", "l2": "小金属", "price": 44.76, "market_cap_yi": 236.1, "ev_yi": 241.6, "ee": 102.8, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.43, "cash_yi": 9.85, "np_ttm_yi": 2.35, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -0.4, -2.8, -8.3 ], "fcf_avg_yi": -2.2, "ibd_yi": 7.92, "k": 0.991, "k_src": "profit", "iv_yi": -19.88937 } }, { "code": "002099", "name": "海翔药业", "l1": "医药生物", "l2": "化学制药", "price": 6.06, "market_cap_yi": 98.1, "ev_yi": 112.8, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.56, "cash_yi": 8.88, "np_ttm_yi": -1.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -0.6, 0.9, 0.5, -1.3 ], "fcf_avg_yi": -0.36, "ibd_yi": 12.8, "k": 1, "k_src": "equity", "iv_yi": -7.519999999999998 } }, { "code": "002126", "name": "银轮股份", "l1": "汽车", "l2": "汽车零部件", "price": 29.59, "market_cap_yi": 253.6, "ev_yi": 356.5, "ee": 36.8, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 143.58, "cash_yi": 25.4, "np_ttm_yi": 9.68, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -4.1, -5.7, -0.9, 3.8, 2.1 ], "fcf_avg_yi": -0.9600000000000002, "ibd_yi": 40.24, "k": 0.871, "k_src": "profit", "iv_yi": -21.287240000000004 } }, { "code": "002153", "name": "石基信息", "l1": "计算机", "l2": "软件开发", "price": 7.55, "market_cap_yi": 208.6, "ev_yi": 207, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.88, "cash_yi": 16.53, "np_ttm_yi": -1.74, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, -6.2, -4.1, -3.6, -1.6 ], "fcf_avg_yi": -3.4200000000000004, "ibd_yi": 0.55, "k": 0.943, "k_src": "equity", "iv_yi": -17.181459999999998 } }, { "code": "002210", "name": "飞马国际", "l1": "环保", "l2": "环境治理", "price": 2.02, "market_cap_yi": 53.8, "ev_yi": 56.5, "ee": 194.7, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.42, "cash_yi": 1.75, "np_ttm_yi": 0.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.1, -1.2, -0.3, 0, -0.1 ], "fcf_avg_yi": -0.5399999999999999, "ibd_yi": 0.64, "k": 1, "k_src": "profit", "iv_yi": -4.289999999999999 } }, { "code": "002458", "name": "益生股份", "l1": "农林牧渔", "l2": "养殖业", "price": 7.58, "market_cap_yi": 108.5, "ev_yi": 122.2, "ee": 26.2, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 25.12, "cash_yi": 11.38, "np_ttm_yi": 4.67, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -6.9, -2.1, 4.4, 1.6, 2.5 ], "fcf_avg_yi": -0.09999999999999991, "ibd_yi": 18.88, "k": 1, "k_src": "equity", "iv_yi": -8.499999999999998 } }, { "code": "002730", "name": "电光科技", "l1": "机械设备", "l2": "专用设备", "price": 17.24, "market_cap_yi": 62.4, "ev_yi": 71.3, "ee": 120.9, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 13.09, "cash_yi": 4.01, "np_ttm_yi": 0.59, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, 1, -0.1, -2.6, -0.4 ], "fcf_avg_yi": -0.2800000000000001, "ibd_yi": 6.15, "k": 0.984, "k_src": "profit", "iv_yi": -4.860960000000001 } }, { "code": "002881", "name": "美格智能", "l1": "通信", "l2": "通信设备", "price": 35.01, "market_cap_yi": 96.8, "ev_yi": 107.4, "ee": 65.1, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.43, "cash_yi": 9.86, "np_ttm_yi": 1.65, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.2, -0.3, -1.2, -1.6, -0.1 ], "fcf_avg_yi": -1.08, "ibd_yi": 7.17, "k": 1, "k_src": "profit", "iv_yi": -8.11 } }, { "code": "002998", "name": "优彩资源", "l1": "基础化工", "l2": "化学纤维", "price": 7.31, "market_cap_yi": 25.9, "ev_yi": 29.5, "ee": 31.4, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.16, "cash_yi": 3.55, "np_ttm_yi": 0.94, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.6, -0.5, 1, -1.7, 2.1 ], "fcf_avg_yi": -0.13999999999999996, "ibd_yi": 4.22, "k": 1, "k_src": "profit", "iv_yi": -2.0699999999999994 } }, { "code": "003018", "name": "金富科技", "l1": "轻工制造", "l2": "包装印刷", "price": 38.38, "market_cap_yi": 123.8, "ev_yi": 133.8, "ee": 91, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.41, "cash_yi": 2.4, "np_ttm_yi": 1.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, 0.8, -3.1, -1.6, 0.6 ], "fcf_avg_yi": -0.4600000000000001, "ibd_yi": 7.69, "k": 1, "k_src": "profit", "iv_yi": -9.89 } }, { "code": "300053", "name": "航宇微", "l1": "电子", "l2": "半导体", "price": 10.64, "market_cap_yi": 74.2, "ev_yi": 79.7, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.05, "cash_yi": 2.59, "np_ttm_yi": -3.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -1.1, -0.9, 0, 0 ], "fcf_avg_yi": -0.56, "ibd_yi": 3.26, "k": 1, "k_src": "equity", "iv_yi": -6.27 } }, { "code": "300087", "name": "ST荃银", "l1": "农林牧渔", "l2": "种植业", "price": 5.41, "market_cap_yi": 51.3, "ev_yi": 75.9, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 41.58, "cash_yi": 7.4, "np_ttm_yi": -2.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 3, 2.7, 0.9, -1.5, -0.5 ], "fcf_avg_yi": 0.9200000000000002, "ibd_yi": 22.07, "k": 0.721, "k_src": "equity", "iv_yi": -3.943869999999999 } }, { "code": "300094", "name": "国联水产", "l1": "农林牧渔", "l2": "渔业", "price": 2.85, "market_cap_yi": 32.2, "ev_yi": 50.9, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 20.63, "cash_yi": 0.95, "np_ttm_yi": -10.81, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.1, 0.7, 1, 0, 0.8 ], "fcf_avg_yi": 0.72, "ibd_yi": 10.84, "k": 0.951, "k_src": "equity", "iv_yi": -2.55819 } }, { "code": "300188", "name": "国投智能", "l1": "计算机", "l2": "软件开发", "price": 10.57, "market_cap_yi": 90.9, "ev_yi": 100.5, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 15.97, "cash_yi": 5.77, "np_ttm_yi": -8.29, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.3, -2.5, 0.9, -0.4, 0.3 ], "fcf_avg_yi": -0.8, "ibd_yi": 5.78, "k": 0.939, "k_src": "equity", "iv_yi": -7.521390000000001 } }, { "code": "300351", "name": "永贵电器", "l1": "机械设备", "l2": "轨交设备", "price": 12.34, "market_cap_yi": 48, "ev_yi": 61.3, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.64, "cash_yi": 10.29, "np_ttm_yi": -0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0, -0.9, -1.4, -0.2 ], "fcf_avg_yi": -0.42000000000000004, "ibd_yi": 10.14, "k": 0.994, "k_src": "profit", "iv_yi": -4.0257000000000005 } }, { "code": "300461", "name": "田中精机", "l1": "机械设备", "l2": "自动化设备", "price": 30.04, "market_cap_yi": 47.3, "ev_yi": 49.1, "ee": 272.6, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.52, "cash_yi": 0.75, "np_ttm_yi": 0.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, -0.6, -1.6, -0.5, 0.4 ], "fcf_avg_yi": -0.36000000000000004, "ibd_yi": 0.79, "k": 1, "k_src": "equity", "iv_yi": -3.6400000000000006 } }, { "code": "300469", "name": "信息发展", "l1": "计算机", "l2": "软件开发", "price": 49.09, "market_cap_yi": 121.9, "ev_yi": 126.9, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.71, "cash_yi": 0.95, "np_ttm_yi": -1.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.3, -0.8, -0.9, -2.4, -2.3 ], "fcf_avg_yi": -1.22, "ibd_yi": 3.56, "k": 0.645, "k_src": "equity", "iv_yi": -9.55245 } }, { "code": "300577", "name": "开润股份", "l1": "纺织服饰", "l2": "服装家纺", "price": 17.69, "market_cap_yi": 42.4, "ev_yi": 64.3, "ee": 18.1, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 36.57, "cash_yi": 13.25, "np_ttm_yi": 3.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.3, -1.3, 3, 0.6, 3.2 ], "fcf_avg_yi": 0.8400000000000001, "ibd_yi": 25.39, "k": 0.94, "k_src": "profit", "iv_yi": -3.515600000000002 } }, { "code": "300581", "name": "晨曦航空", "l1": "国防军工", "l2": "航空装备", "price": 9.99, "market_cap_yi": 55, "ev_yi": 56.9, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.38, "cash_yi": 0.53, "np_ttm_yi": -0.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, -1.1, -0.8, -0.9 ], "fcf_avg_yi": -0.52, "ibd_yi": 0, "k": 1, "k_src": "equity", "iv_yi": -4.67 } }, { "code": "300635", "name": "中达安", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 10.74, "market_cap_yi": 15, "ev_yi": 21.7, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8, "cash_yi": 0.58, "np_ttm_yi": -0.8, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.8, 0.1, 0.2, -0.8, 0 ], "fcf_avg_yi": 0.06000000000000001, "ibd_yi": 2.55, "k": 0.899, "k_src": "equity", "iv_yi": -1.2316299999999998 } }, { "code": "300739", "name": "明阳电路", "l1": "电子", "l2": "元件", "price": 26.14, "market_cap_yi": 97.5, "ev_yi": 106.1, "ee": 120.5, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 10.66, "cash_yi": 2.1, "np_ttm_yi": 0.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -3.5, 1.2, -0.7, -0.9, -1 ], "fcf_avg_yi": -0.9800000000000001, "ibd_yi": 0.23, "k": 1, "k_src": "profit", "iv_yi": -7.9300000000000015 } }, { "code": "300749", "name": "顶固集创", "l1": "轻工制造", "l2": "家居用品", "price": 21.9, "market_cap_yi": 44.9, "ev_yi": 49.5, "ee": 45.4, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.09, "cash_yi": 1.5, "np_ttm_yi": 1.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2, -0.4, 2.6, -0.9, -0.6 ], "fcf_avg_yi": -0.25999999999999995, "ibd_yi": 2.44, "k": 0.995, "k_src": "equity", "iv_yi": -3.522299999999999 } }, { "code": "300756", "name": "金马游乐", "l1": "机械设备", "l2": "专用设备", "price": 29.2, "market_cap_yi": 64.4, "ev_yi": 69.2, "ee": 76, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.43, "cash_yi": 3.64, "np_ttm_yi": 0.91, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.8, -0.3, -1.1, 0, -0.8 ], "fcf_avg_yi": -0.8, "ibd_yi": 1.08, "k": 0.995, "k_src": "equity", "iv_yi": -5.4128 } }, { "code": "300778", "name": "新城市", "l1": "建筑装饰", "l2": "工程咨询服务", "price": 10.06, "market_cap_yi": 20.5, "ev_yi": 20.9, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.01, "cash_yi": 1.57, "np_ttm_yi": -0.46, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, 0, -1, 0, 0 ], "fcf_avg_yi": -0.27999999999999997, "ibd_yi": 0.36, "k": 1, "k_src": "equity", "iv_yi": -1.5899999999999996 } }, { "code": "300814", "name": "中富电路", "l1": "电子", "l2": "元件", "price": 107.22, "market_cap_yi": 205.3, "ev_yi": 217.9, "ee": 427.3, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 16.93, "cash_yi": 4.3, "np_ttm_yi": 0.51, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -1.1, -1.4, -1.8, -1.8 ], "fcf_avg_yi": -1.4, "ibd_yi": 6.13, "k": 1, "k_src": "profit", "iv_yi": -15.829999999999998 } }, { "code": "300835", "name": "龙磁科技", "l1": "有色金属", "l2": "金属新材料", "price": 164.54, "market_cap_yi": 196.2, "ev_yi": 207.5, "ee": 133.9, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.66, "cash_yi": 1.12, "np_ttm_yi": 1.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -2.2, -1, 0.4, -1.3 ], "fcf_avg_yi": -0.9200000000000002, "ibd_yi": 8.22, "k": 0.977, "k_src": "equity", "iv_yi": -15.9251 } }, { "code": "301010", "name": "晶雪节能", "l1": "建筑材料", "l2": "装修建材", "price": 26.09, "market_cap_yi": 28.2, "ev_yi": 33.2, "ee": 552.8, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.72, "cash_yi": 0.75, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.8, -0.6, 0.1, -0.5, 0.5 ], "fcf_avg_yi": -0.25999999999999995, "ibd_yi": 0.5, "k": 1, "k_src": "profit", "iv_yi": -2.3499999999999996 } }, { "code": "301066", "name": "万事利", "l1": "纺织服饰", "l2": "纺织制造", "price": 12.43, "market_cap_yi": 29.2, "ev_yi": 29.1, "ee": 85.7, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.16, "cash_yi": 4.23, "np_ttm_yi": 0.34, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -0.1, 0.4, -1.2, -0.5 ], "fcf_avg_yi": -0.45999999999999996, "ibd_yi": 2.01, "k": 1, "k_src": "equity", "iv_yi": -2.379999999999999 } }, { "code": "301130", "name": "西点药业", "l1": "医药生物", "l2": "化学制药", "price": 28.8, "market_cap_yi": 22, "ev_yi": 22.5, "ee": 375.5, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 1.65, "cash_yi": 1.12, "np_ttm_yi": 0.06, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, 0.1, -0.7, -0.8, -0.2 ], "fcf_avg_yi": -0.24, "ibd_yi": 0.4, "k": 1, "k_src": "profit", "iv_yi": -1.6799999999999997 } }, { "code": "301205", "name": "联特科技", "l1": "通信", "l2": "通信设备", "price": 290.23, "market_cap_yi": 377.7, "ev_yi": 394.1, "ee": 511.9, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 18.98, "cash_yi": 2.54, "np_ttm_yi": 0.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -1.1, -3, -0.5, -6.5 ], "fcf_avg_yi": -2.18, "ibd_yi": 11.09, "k": 1, "k_src": "profit", "iv_yi": -30.35 } }, { "code": "301215", "name": "中汽股份", "l1": "汽车", "l2": "汽车服务", "price": 5.28, "market_cap_yi": 69.9, "ev_yi": 77.1, "ee": 31.2, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 19.14, "cash_yi": 11.95, "np_ttm_yi": 2.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, -1.4, -1.7, -1.2, 1.2 ], "fcf_avg_yi": -0.47999999999999987, "ibd_yi": 12.57, "k": 1, "k_src": "profit", "iv_yi": -5.419999999999998 } }, { "code": "301217", "name": "铜冠铜箔", "l1": "电力设备", "l2": "电池", "price": 90.27, "market_cap_yi": 748.4, "ev_yi": 766.1, "ee": 315.3, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.98, "cash_yi": 5.3, "np_ttm_yi": 2.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1, -0.7, -12.1, -8.8, -4.8 ], "fcf_avg_yi": -5.08, "ibd_yi": 15.25, "k": 1, "k_src": "equity", "iv_yi": -60.75 } }, { "code": "301279", "name": "金道科技", "l1": "机械设备", "l2": "工程机械", "price": 23.71, "market_cap_yi": 40, "ev_yi": 42.1, "ee": 61, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.21, "cash_yi": 2.15, "np_ttm_yi": 0.69, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.9, -1.6, -0.3, -0.1, 0.4 ], "fcf_avg_yi": -0.5, "ibd_yi": 0.32, "k": 1, "k_src": "profit", "iv_yi": -3.1700000000000004 } }, { "code": "301388", "name": "欣灵电气", "l1": "电力设备", "l2": "电网设备", "price": 23.09, "market_cap_yi": 23.7, "ev_yi": 25.6, "ee": 91.3, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 2.84, "cash_yi": 0.86, "np_ttm_yi": 0.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.6, -0.2, -0.1, -0.2, 0 ], "fcf_avg_yi": -0.22000000000000003, "ibd_yi": 0.73, "k": 0.948, "k_src": "profit", "iv_yi": -1.96236 } }, { "code": "301563", "name": "云汉芯城", "l1": "电子", "l2": "其他电子", "price": 93.13, "market_cap_yi": 78.8, "ev_yi": 86.2, "ee": 40.8, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 11.95, "cash_yi": 4.58, "np_ttm_yi": 2.11, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 1.1, 0.6, 0.1, -2.3 ], "fcf_avg_yi": -0.37999999999999995, "ibd_yi": 6.9, "k": 0.999, "k_src": "profit", "iv_yi": -6.113879999999999 } }, { "code": "600121", "name": "郑州煤电", "l1": "煤炭", "l2": "煤炭开采", "price": 5.45, "market_cap_yi": 66.4, "ev_yi": 98.1, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 112.09, "cash_yi": 3.79, "np_ttm_yi": -10.42, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, 10.8, -1.5, -0.9, -2.6 ], "fcf_avg_yi": 1.1200000000000003, "ibd_yi": 33.35, "k": 0.293, "k_src": "equity", "iv_yi": -5.379479999999999 } }, { "code": "600760", "name": "中航沈飞", "l1": "国防军工", "l2": "航空装备", "price": 44.21, "market_cap_yi": 1253.3, "ev_yi": 1609.3, "ee": 56.4, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 436.41, "cash_yi": 78.95, "np_ttm_yi": 28.55, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 90.5, 16.2, -69.6, -68, -61.7 ], "fcf_avg_yi": -18.52, "ibd_yi": 0.6, "k": 0.996, "k_src": "profit", "iv_yi": -106.42259999999997 } }, { "code": "600880", "name": "博瑞传播", "l1": "社会服务", "l2": "教育", "price": 4.32, "market_cap_yi": 47.2, "ev_yi": 51.4, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.24, "cash_yi": 3.62, "np_ttm_yi": -0.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.5, 0.7, -1.3, -0.5, -2 ], "fcf_avg_yi": -0.52, "ibd_yi": 2.73, "k": 0.918, "k_src": "equity", "iv_yi": -3.9565799999999998 } }, { "code": "601005", "name": "重庆钢铁", "l1": "钢铁", "l2": "普钢", "price": 1.19, "market_cap_yi": 111.7, "ev_yi": 263.1, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 180.67, "cash_yi": 29.25, "np_ttm_yi": -27.7, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 7.3, -12.2, 2.1, 5.4, 6.5 ], "fcf_avg_yi": 1.8200000000000003, "ibd_yi": 56.11, "k": 1, "k_src": "equity", "iv_yi": -8.659999999999997 } }, { "code": "603399", "name": "永杉锂业", "l1": "有色金属", "l2": "能源金属", "price": 11.75, "market_cap_yi": 60.2, "ev_yi": 79, "ee": 877.4, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 22.03, "cash_yi": 2.5, "np_ttm_yi": 0.09, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 4.4, -1.2, 6.9, -2.8, -5.1 ], "fcf_avg_yi": 0.4400000000000004, "ibd_yi": 11.92, "k": 0.961, "k_src": "equity", "iv_yi": -4.824219999999996 } }, { "code": "603536", "name": "惠发食品", "l1": "食品饮料", "l2": "食品加工", "price": 9.9, "market_cap_yi": 23.8, "ev_yi": 29.8, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 7.01, "cash_yi": 0.73, "np_ttm_yi": -0.36, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.3, 0.6, 0.5, 0.3 ], "fcf_avg_yi": 0.13999999999999999, "ibd_yi": 4.23, "k": 0.956, "k_src": "equity", "iv_yi": -2.0076000000000005 } }, { "code": "603598", "name": "引力传媒", "l1": "传媒", "l2": "广告营销", "price": 21.73, "market_cap_yi": 58.7, "ev_yi": 75.3, "ee": 396.4, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 17.4, "cash_yi": 0.79, "np_ttm_yi": 0.19, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.7, 1.2, 0.2, -2.9, 0.2 ], "fcf_avg_yi": 0.08000000000000004, "ibd_yi": 6.28, "k": 1, "k_src": "equity", "iv_yi": -4.6899999999999995 } }, { "code": "605116", "name": "奥锐特", "l1": "医药生物", "l2": "化学制药", "price": 19.01, "market_cap_yi": 77.2, "ev_yi": 85.7, "ee": 23, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 14.95, "cash_yi": 6.41, "np_ttm_yi": 3.73, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.5, 0.8, -2.1, 0.7 ], "fcf_avg_yi": -0.31999999999999995, "ibd_yi": 9.7, "k": 1, "k_src": "profit", "iv_yi": -6.489999999999998 } }, { "code": "688061", "name": "灿瑞科技", "l1": "电子", "l2": "半导体", "price": 37.34, "market_cap_yi": 42.9, "ev_yi": 38, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 4.01, "cash_yi": 8.94, "np_ttm_yi": -0.56, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.1, 0.1, -2.2, -2.5, -1 ], "fcf_avg_yi": -1.1, "ibd_yi": 1.33, "k": 1, "k_src": "equity", "iv_yi": -3.3900000000000006 } }, { "code": "688202", "name": "美迪西", "l1": "医药生物", "l2": "医疗服务", "price": 89.72, "market_cap_yi": 120.5, "ev_yi": 127, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.78, "cash_yi": 2.29, "np_ttm_yi": -1.03, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.6, -4.3, -1.5, -1.3, 0.4 ], "fcf_avg_yi": -1.0199999999999998, "ibd_yi": 2.23, "k": 1, "k_src": "equity", "iv_yi": -10.139999999999997 } }, { "code": "688290", "name": "景业智能", "l1": "机械设备", "l2": "自动化设备", "price": 50.99, "market_cap_yi": 52.1, "ev_yi": 56.3, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.1, "cash_yi": 0.68, "np_ttm_yi": -0.48, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.7, -0.7, -1.4, -1.1, 0.5 ], "fcf_avg_yi": -0.4, "ibd_yi": 0.94, "k": 0.948, "k_src": "equity", "iv_yi": -4.03848 } }, { "code": "688359", "name": "三孚新科", "l1": "电子", "l2": "电子化学品", "price": 83.8, "market_cap_yi": 83.5, "ev_yi": 88.4, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 6.89, "cash_yi": 1.15, "np_ttm_yi": -0.14, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.5, -0.5, -1, -0.8, 0.2 ], "fcf_avg_yi": -0.5199999999999999, "ibd_yi": 3.66, "k": 0.859, "k_src": "equity", "iv_yi": -6.622889999999999 } }, { "code": "688385", "name": "复旦微电", "l1": "电子", "l2": "半导体", "price": 46.95, "market_cap_yi": 305.7, "ev_yi": 313.6, "ee": 35.4, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.54, "cash_yi": 15.46, "np_ttm_yi": 8.87, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.4, -4.6, -15.6, 1, 5.2 ], "fcf_avg_yi": -2.7199999999999998, "ibd_yi": 12.98, "k": 0.978, "k_src": "profit", "iv_yi": -24.176159999999992 } }, { "code": "688428", "name": "诺诚健华", "l1": "医药生物", "l2": "化学制药", "price": 26.07, "market_cap_yi": 226.7, "ev_yi": 213.6, "ee": 23.3, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 35.31, "cash_yi": 48.44, "np_ttm_yi": 9.18, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0, -8.6, -9.2, -4.4, 0.1 ], "fcf_avg_yi": -4.419999999999999, "ibd_yi": 22.33, "k": 0.998, "k_src": "equity", "iv_yi": -18.053819999999988 } }, { "code": "688521", "name": "芯原股份", "l1": "电子", "l2": "半导体", "price": 125.96, "market_cap_yi": 662.4, "ev_yi": 713.2, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 61.35, "cash_yi": 10.59, "np_ttm_yi": -8.2, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.2, -11.7, -1.2, -4.9, -4.7 ], "fcf_avg_yi": -4.46, "ibd_yi": 16.84, "k": 1, "k_src": "equity", "iv_yi": -50.849999999999994 } }, { "code": "688665", "name": "四方光电", "l1": "机械设备", "l2": "通用设备", "price": 37.29, "market_cap_yi": 37.7, "ev_yi": 41.1, "ee": 32.1, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.73, "cash_yi": 2.33, "np_ttm_yi": 1.28, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.1, -0.1, -0.4, -1.1, 0.4 ], "fcf_avg_yi": -0.26000000000000006, "ibd_yi": 2.92, "k": 0.992, "k_src": "profit", "iv_yi": -3.16448 } }, { "code": "688689", "name": "银河微电", "l1": "电子", "l2": "半导体", "price": 32.54, "market_cap_yi": 47.2, "ev_yi": 54, "ee": 53.5, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.05, "cash_yi": 2.12, "np_ttm_yi": 1.01, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.2, -0.1, 0.6, -0.2, -1.1 ], "fcf_avg_yi": -0.20000000000000004, "ibd_yi": 4, "k": 0.98, "k_src": "equity", "iv_yi": -3.8024 } }, { "code": "688781", "name": "视涯科技-UW", "l1": "电子", "l2": "光学光电子", "price": 40.9, "market_cap_yi": 409, "ev_yi": 419.5, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 32.11, "cash_yi": 21.66, "np_ttm_yi": -1.43, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -3.5, -5.5, -4.4, -3.9 ], "fcf_avg_yi": -4.325, "ibd_yi": 11.79, "k": 1, "k_src": "equity", "iv_yi": -33.379999999999995 } }, { "code": "688801", "name": "燧原科技-U", "l1": "电子", "l2": "半导体", "price": 419.44, "market_cap_yi": 1805.1, "ev_yi": 1874.9, "ee": null, "loss": true, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 97.68, "cash_yi": 27.86, "np_ttm_yi": -11.85, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -11.7, -14.4, -20.1, -13.7 ], "fcf_avg_yi": -14.975000000000001, "ibd_yi": 24.71, "k": 1, "k_src": "equity", "iv_yi": -146.60000000000002 } }, { "code": "688820", "name": "盛合晶微", "l1": "电子", "l2": "半导体", "price": 93.63, "market_cap_yi": 1744.1, "ev_yi": 1732.9, "ee": 196, "loss": false, "ygc": -0.08, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 81.84, "cash_yi": 93.08, "np_ttm_yi": 8.84, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ null, -15.6, -29, -24.6, -9.4 ], "fcf_avg_yi": -19.650000000000002, "ibd_yi": 43.53, "k": 1, "k_src": "equity", "iv_yi": -146.95000000000005 } }, { "code": "000021", "name": "深科技", "l1": "电子", "l2": "消费电子", "price": 28.32, "market_cap_yi": 448.8, "ev_yi": 537.1, "ee": 43.8, "loss": false, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 159.19, "cash_yi": 55.19, "np_ttm_yi": 12.27, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -19.6, -9.9, 9.2, 10, 5.4 ], "fcf_avg_yi": -0.9800000000000001, "ibd_yi": 90.7, "k": 0.849, "k_src": "profit", "iv_yi": -38.46819 } }, { "code": "000029", "name": "深深房A", "l1": "房地产", "l2": "房地产开发", "price": 20.69, "market_cap_yi": 209.3, "ev_yi": 210.3, "ee": null, "loss": true, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.71, "cash_yi": 2.68, "np_ttm_yi": -0.12, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -12.1, -6.8, 10.4, -1.3, -1 ], "fcf_avg_yi": -2.1599999999999997, "ibd_yi": 0.01, "k": 1, "k_src": "equity", "iv_yi": -18.93 } }, { "code": "000411", "name": "英特集团", "l1": "医药生物", "l2": "医药商业", "price": 9.86, "market_cap_yi": 55.7, "ev_yi": 124.6, "ee": 27.9, "loss": false, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 112.59, "cash_yi": 15.85, "np_ttm_yi": 4.47, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 1.4, 2.8, 2.6, 1.3, 1.2 ], "fcf_avg_yi": 1.8599999999999999, "ibd_yi": 41.79, "k": 0.712, "k_src": "profit", "iv_yi": -5.2260800000000005 } }, { "code": "000509", "name": "华塑控股", "l1": "电子", "l2": "光学光电子", "price": 3.29, "market_cap_yi": 35.3, "ev_yi": 39.7, "ee": null, "loss": true, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 8.13, "cash_yi": 0.5, "np_ttm_yi": -0.26, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1.4, 0, -0.1, 0.4, -0.4 ], "fcf_avg_yi": -0.3, "ibd_yi": 2.76, "k": 0.574, "k_src": "equity", "iv_yi": -3.0192399999999995 } }, { "code": "000796", "name": "凯撒旅业", "l1": "社会服务", "l2": "旅游及景区", "price": 3.43, "market_cap_yi": 55, "ev_yi": 58.7, "ee": 143.2, "loss": false, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 9.7, "cash_yi": 5.45, "np_ttm_yi": 0.41, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -3.9, 3.9, -1.8, -1.3 ], "fcf_avg_yi": -0.8200000000000001, "ibd_yi": 2.92, "k": 0.876, "k_src": "equity", "iv_yi": -4.966920000000001 } }, { "code": "000852", "name": "石化机械", "l1": "机械设备", "l2": "专用设备", "price": 5.29, "market_cap_yi": 50.6, "ev_yi": 104.1, "ee": null, "loss": true, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 74.67, "cash_yi": 4.34, "np_ttm_yi": -0.23, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ 0.9, 3.2, 5.7, -5.5, 3.7 ], "fcf_avg_yi": 1.6, "ibd_yi": 26.07, "k": 0.761, "k_src": "profit", "iv_yi": -4.360530000000001 } }, { "code": "000892", "name": "欢瑞世纪", "l1": "传媒", "l2": "影视院线", "price": 5.56, "market_cap_yi": 54.5, "ev_yi": 58.1, "ee": null, "loss": true, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 5.9, "cash_yi": 2.34, "np_ttm_yi": -3.9, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -2.7, -0.1, 1.8, -1.1, -1.2 ], "fcf_avg_yi": -0.6600000000000001, "ibd_yi": 0.78, "k": 1, "k_src": "equity", "iv_yi": -5.040000000000002 } }, { "code": "002173", "name": "创新医疗", "l1": "医药生物", "l2": "医疗服务", "price": 16.23, "market_cap_yi": 71.6, "ev_yi": 73.4, "ee": null, "loss": true, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 3.87, "cash_yi": 2.01, "np_ttm_yi": -0.77, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.7, -1.5, -0.9, -0.5, -0.1 ], "fcf_avg_yi": -0.74, "ibd_yi": 1.1, "k": 0.993, "k_src": "equity", "iv_yi": -6.444570000000001 } }, { "code": "002190", "name": "成飞集成", "l1": "汽车", "l2": "汽车零部件", "price": 22.75, "market_cap_yi": 81.6, "ev_yi": 102.7, "ee": null, "loss": true, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 23.96, "cash_yi": 0.99, "np_ttm_yi": -0.88, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -0.4, -0.2, -1.6, 0.1, 0.6 ], "fcf_avg_yi": -0.3, "ibd_yi": 6.23, "k": 0.92, "k_src": "equity", "iv_yi": -7.580800000000001 } }, { "code": "002297", "name": "博云新材", "l1": "国防军工", "l2": "航空装备", "price": 16.62, "market_cap_yi": 95.3, "ev_yi": 101.6, "ee": 45.3, "loss": false, "ygc": -0.09, "triggered": false, "fcf_growth": [], "detail": { "total_liabilities_yi": 12.21, "cash_yi": 5.79, "np_ttm_yi": 2.24, "period": "2026-06-30", "fcf_years": [ "2021", "2022", "2023", "2024", "2025" ], "fcf_by_year": [ -1, -1.2, -1.8, -0.6, -0.3 ], "fcf_avg_yi": -0.9799999999999999, "ibd_yi": 4.38, "k": 0.976, "k_src": "equity", "iv_yi": -8.188640000000001 } } ] }