A股估值
全市场 5454 只（沪深京 A 股 5576 只，已剔除银行、非银金融 122 只）· 财报更新于 2026-10-14 23:00 · 行情来自腾讯，截至 2026-10-14 23:00 北京时间
触发买入信号0 / 139
E/E ≤ 100 只最低 通宝能源 10.8 年
预期差最高银星能源 0.98
主流报告期2026-06-30 5437 只，1 只已披露下一期
买入信号：E/E ≤ 10 且 预期差 > 1.5 · 只看触发
公用事业：139 只，第 1 / 2 页，每页 100 只
| 标的 | 细分 | 股价 | 市值 | 总负债 | 现金等价物 | EV | TTM净利 | 报告期 | E/E | FCF 2021 | FCF 2022 | FCF 2023 | FCF 2024 | FCF 2025 | 5年均FCF | 有息负债 | 内在价值 | 预期差 | 信号 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 银星能源000862 | 电力 | 5.24 | 48.1 | 41.6 | 0.5 | 89.2 | -0.1 | 2026-06-30 | 亏损 | 16.9 | 2.8 | -0.3 | 0.6 | 8.5 | 5.7 | 9.7 | 47.3 | 0.98 | |
| 黔源电力002039 | 电力 | 20.70 | 88.5 | 70.6 | 2.6 | 156.6 | 7.1 | 2026-06-30 | 22.2 | 7.5 | 12.7 | 15.8 | 10.9 | 20.6 | 13.5 | 60.8 | 74.2 | 0.84 | |
| 永泰能源600157 | 电力 | 1.47 | 320.7 | 564.5 | 9.2 | 875.9 | 1.7 | 2026-06-30 | 503.4 | 44.2 | 45.2 | 61.1 | 57.0 | 53.7 | 52.2 | 270.7 | 251.7 | 0.78 | |
| 成都燃气603053 | 燃气 | 8.83 | 78.5 | 32.8 | 7.0 | 104.3 | 4.6 | 2026-06-30 | 22.9 | 3.9 | 5.4 | 10.6 | 5.3 | 5.5 | 6.1 | 0.0 | 61.4 | 0.78 | |
| 联美控股600167 | 电力 | 5.92 | 134.0 | 32.2 | 57.5 | 108.7 | 5.0 | 2026-06-30 | 21.9 | 13.7 | 11.3 | 12.5 | 11.4 | 10.4 | 11.9 | 16.5 | 102.1 | 0.76 | |
| 东方环宇603706 | 燃气 | 17.38 | 32.9 | 5.9 | 1.3 | 37.5 | 2.2 | 2026-06-30 | 17.5 | 2.3 | 1.7 | 4.2 | 2.1 | 2.3 | 2.5 | 1.0 | 24.2 | 0.74 | |
| 通宝能源600780 | 电力 | 6.21 | 71.2 | 37.0 | 29.9 | 78.3 | 7.3 | 2026-06-30 | 10.8 | 3.5 | 7.3 | 5.3 | 6.9 | 4.4 | 5.5 | 10.6 | 44.2 | 0.62 | |
| 新疆火炬603080 | 燃气 | 19.85 | 28.1 | 7.8 | 2.2 | 33.7 | 2.1 | 2026-06-30 | 15.8 | 0.5 | 1.3 | 2.4 | 1.8 | 3.0 | 1.8 | 1.2 | 16.8 | 0.60 | |
| 顺发恒能000631 | 电力 | 2.94 | 67.6 | 15.1 | 17.0 | 65.7 | 0.2 | 2026-06-30 | 328.3 | 14.9 | 4.4 | 0.5 | 1.4 | -1.4 | 4.0 | 5.8 | 33.8 | 0.50 | |
| 百川能源600681 | 燃气 | 3.62 | 48.5 | 39.9 | 4.4 | 84.1 | 2.2 | 2026-06-30 | 38.6 | 9.0 | 2.7 | 3.2 | 4.6 | 2.9 | 4.5 | 22.7 | 22.1 | 0.46 | |
| 中闽能源600163 | 电力 | 5.62 | 107.0 | 73.7 | 16.4 | 164.3 | 5.0 | 2026-06-30 | 33.2 | 2.6 | 10.6 | 9.4 | 7.4 | 18.1 | 9.6 | 48.1 | 48.1 | 0.45 | |
| 新奥股份600803 | 燃气 | 19.85 | 614.4 | 742.2 | 201.4 | 1,155.3 | 43.6 | 2026-06-30 | 26.5 | 56.1 | 62.9 | 45.0 | 57.9 | 60.3 | 56.4 | 308.7 | 255.7 | 0.42 | |
| 京能热力002893 | 电力 | 10.63 | 28.0 | 11.9 | 4.8 | 35.1 | 0.7 | 2026-06-30 | 53.2 | 1.3 | 1.8 | 2.4 | 2.1 | 0.1 | 1.5 | 4.6 | 10.8 | 0.39 | |
| 蓝天燃气605368 | 燃气 | 6.84 | 48.9 | 24.0 | 8.0 | 64.8 | 2.4 | 2026-06-30 | 27.5 | 2.5 | 4.0 | 3.9 | 4.0 | 1.1 | 3.1 | 13.0 | 18.0 | 0.37 | |
| 涪陵电力600452 | 电力 | 8.71 | 133.8 | 7.1 | 4.0 | 137.0 | 4.3 | 2026-06-30 | 31.6 | -3.5 | 11.6 | 5.3 | 7.1 | 3.4 | 4.8 | 0.1 | 47.7 | 0.36 | |
| 华能蒙电600863 | 电力 | 5.34 | 418.4 | 214.0 | 2.6 | 629.8 | 20.6 | 2026-06-30 | 30.5 | 20.7 | 39.7 | 29.4 | 22.7 | 29.6 | 28.4 | 137.1 | 147.1 | 0.35 | |
| 升达林业002259 | 燃气 | 4.77 | 35.9 | 2.5 | 1.6 | 36.8 | 2.1 | 2026-06-30 | 17.8 | 0.8 | 1.2 | 1.1 | 1.1 | 0.7 | 1.0 | 0.4 | 9.4 | 0.26 | |
| 迪森股份300335 | 电力 | 5.36 | 25.6 | 7.6 | 1.5 | 31.7 | 0.4 | 2026-06-30 | 79.3 | -0.7 | 0.4 | 0.4 | 1.8 | 1.5 | 0.7 | 0.6 | 6.2 | 0.24 | |
| 闽东电力000993 | 电力 | 18.75 | 85.9 | 10.5 | 3.7 | 92.6 | 0.2 | 2026-06-30 | 544.9 | 6.1 | 3.2 | 0.1 | 1.5 | 1.6 | 2.5 | 5.9 | 19.2 | 0.22 | |
| 世茂能源605028 | 电力 | 21.49 | 34.4 | 1.4 | 0.9 | 35.0 | 1.1 | 2026-06-30 | 30.9 | 1.8 | 0.6 | -0.1 | 0.5 | 0.8 | 0.7 | 0.0 | 7.2 | 0.21 | |
| 百通能源001376 | 电力 | 11.55 | 56.4 | 5.0 | 1.9 | 59.5 | 2.0 | 2026-06-30 | 30.5 | 0.7 | 1.3 | 1.1 | 2.3 | 1.6 | 1.4 | 3.2 | 10.8 | 0.19 | |
| 长江电力600900 | 电力 | 29.45 | 7,205.9 | 3,332.4 | 93.3 | 10,445.0 | 362.0 | 2026-06-30 | 28.9 | 322.6 | 310.1 | 523.3 | 450.1 | 420.7 | 405.4 | 2,833.7 | 1,219.9 | 0.17 | |
| 首华燃气300483 | 燃气 | 24.02 | 92.5 | 34.2 | 5.0 | 121.7 | 3.5 | 2026-06-30 | 35.0 | 3.1 | 2.2 | 1.2 | -1.6 | 5.7 | 2.1 | 7.0 | 14.2 | 0.15 | |
| 金房能源001210 | 电力 | 24.06 | 52.8 | 6.2 | 5.0 | 54.0 | 1.4 | 2026-06-30 | 40.0 | 0.9 | 0.4 | 0.9 | 0.3 | 1.5 | 0.8 | 0.5 | 7.5 | 0.14 | |
| ST金鸿000669 | 燃气 | 3.91 | 26.6 | 21.4 | 0.4 | 47.5 | 0.7 | 2026-06-30 | 67.9 | 1.1 | 1.2 | 1.3 | 2.0 | 2.0 | 1.5 | 11.7 | 3.5 | 0.13 | |
| 美能能源001299 | 燃气 | 10.92 | 34.3 | 4.5 | 1.5 | 37.3 | 0.9 | 2026-06-30 | 40.5 | 0.7 | 1.1 | 0.6 | 0.3 | -0.4 | 0.5 | 0.2 | 4.4 | 0.13 | |
| 佛燃能源002911 | 燃气 | 11.75 | 152.5 | 95.7 | 31.5 | 216.7 | 10.5 | 2026-06-30 | 20.6 | -8.9 | 2.7 | 7.8 | 10.3 | 13.5 | 5.1 | 30.9 | 19.9 | 0.13 | |
| 国新能源600617 | 燃气 | 3.64 | 70.2 | 196.4 | 12.1 | 254.6 | -2.5 | 2026-06-30 | 亏损 | 16.7 | 18.4 | 20.8 | 11.1 | 14.8 | 16.4 | 154.4 | 9.2 | 0.13 | |
| 万憬能源002700 | 燃气 | 6.24 | 25.8 | 2.2 | 2.1 | 25.8 | 0.8 | 2026-06-30 | 33.1 | 0.4 | 0.2 | 1.3 | -0.6 | 0.3 | 0.3 | 0.0 | 3.2 | 0.12 | |
| 胜利股份000407 | 燃气 | 4.24 | 37.3 | 26.5 | 4.5 | 59.3 | 1.7 | 2026-06-30 | 35.1 | 0.0 | 1.2 | 3.5 | 2.2 | 1.6 | 1.7 | 13.1 | 3.9 | 0.11 | |
| 德龙汇能000593 | 燃气 | 18.72 | 67.1 | 8.5 | 0.8 | 74.8 | 0.2 | 2026-06-30 | 325.3 | 1.3 | 1.2 | 1.7 | 0.7 | 0.9 | 1.2 | 4.1 | 7.5 | 0.11 | |
| 杭州热电605011 | 电力 | 19.02 | 76.1 | 13.1 | 5.4 | 83.7 | 1.7 | 2026-06-30 | 48.7 | 0.9 | 3.2 | 3.2 | 0.1 | 0.2 | 1.5 | 8.4 | 6.8 | 0.09 | |
| 九丰能源605090 | 燃气 | 30.39 | 214.7 | 54.4 | 63.5 | 205.6 | 15.7 | 2026-06-30 | 13.1 | -6.4 | 13.7 | 9.7 | -7.1 | 12.4 | 4.5 | 33.7 | 10.9 | 0.05 | |
| 新中港605162 | 电力 | 9.49 | 42.0 | 1.5 | 1.6 | 41.9 | 1.0 | 2026-06-30 | 41.1 | -1.5 | 0.3 | 1.1 | 0.1 | 1.1 | 0.2 | 0.1 | 2.1 | 0.05 | |
| 廊坊发展600149 | 电力 | 4.92 | 18.7 | 1.7 | 1.9 | 18.5 | 0.1 | 2026-06-30 | 132.3 | 0.2 | -0.1 | -0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.7 | 0.04 | |
| 洪通燃气605169 | 燃气 | 12.74 | 36.0 | 3.7 | 3.7 | 36.1 | 1.5 | 2026-06-30 | 24.4 | -0.9 | -1.0 | 0.9 | 1.2 | 0.9 | 0.2 | 0.6 | 1.6 | 0.04 | |
| 梅雁吉祥600868 | 电力 | 2.69 | 51.1 | 8.9 | 4.3 | 55.7 | -0.7 | 2026-06-30 | 亏损 | -0.2 | 0.7 | 0.7 | 0.7 | 0.4 | 0.5 | 3.2 | 1.4 | 0.03 | |
| 胜通能源001331 | 燃气 | 33.73 | 138.0 | 2.3 | 9.9 | 130.3 | -0.2 | 2026-06-30 | 亏损 | 0.9 | 0.6 | 0.4 | -3.1 | 2.4 | 0.2 | 0.9 | 1.5 | 0.01 | |
| 华电能源600726 | 电力 | 4.83 | 381.9 | 266.3 | 41.5 | 606.7 | 3.3 | 2026-06-30 | 181.6 | 35.6 | 25.2 | 25.9 | 4.5 | 8.8 | 20.0 | 204.9 | -4.9 | -0.01 | |
| 水发燃气603318 | 燃气 | 8.76 | 48.6 | 22.5 | 3.8 | 67.3 | 0.2 | 2026-06-30 | 305.9 | 1.4 | 2.5 | 1.2 | 2.1 | 0.2 | 1.5 | 15.6 | -0.8 | -0.02 | |
| 明星电力600101 | 电力 | 7.67 | 42.0 | 11.9 | 6.8 | 47.1 | 1.6 | 2026-06-30 | 28.9 | 0.0 | -0.1 | 0.0 | 0.5 | -0.6 | -0.0 | 0.7 | -1.1 | -0.03 | |
| 桂冠电力600236 | 电力 | 10.07 | 793.8 | 293.7 | 16.2 | 1,071.3 | 38.5 | 2026-06-30 | 27.8 | 26.5 | 28.4 | 3.9 | 16.2 | 29.0 | 20.8 | 247.5 | -39.5 | -0.05 | |
| 重庆燃气600917 | 燃气 | 4.93 | 77.0 | 46.5 | 10.1 | 113.5 | 1.8 | 2026-06-30 | 62.7 | 1.4 | -3.0 | -0.8 | 2.8 | 1.2 | 0.3 | 7.0 | -3.8 | -0.05 | |
| 珠海港000507 | 电力 | 4.97 | 45.7 | 118.1 | 15.6 | 148.3 | 2.3 | 2026-06-30 | 64.5 | 3.8 | 6.8 | 8.6 | 8.4 | 6.4 | 6.8 | 70.8 | -2.8 | -0.06 | |
| 聆达股份300125 | 电力 | 8.14 | 54.2 | 2.7 | 1.2 | 55.7 | 1.5 | 2026-06-30 | 37.1 | -2.9 | 2.2 | -1.1 | -0.1 | 0.5 | -0.3 | 0.4 | -3.2 | -0.06 | |
| 东望时代600052 | 电力 | 4.08 | 34.4 | 4.6 | 3.7 | 35.3 | -5.4 | 2026-06-30 | 亏损 | -3.2 | 0.7 | 1.1 | -0.5 | 1.0 | -0.2 | 0.3 | -2.1 | -0.06 | |
| 宝新能源000690 | 电力 | 5.65 | 122.9 | 94.0 | 37.9 | 179.0 | 11.0 | 2026-06-30 | 16.3 | 11.5 | 9.4 | 0.2 | 0.0 | 10.4 | 6.3 | 72.5 | -9.5 | -0.08 | |
| 陕天然气002267 | 燃气 | 7.31 | 81.3 | 74.0 | 8.1 | 147.2 | 4.8 | 2026-06-30 | 30.7 | 2.7 | 6.3 | 0.9 | 4.9 | 5.7 | 4.1 | 47.4 | -6.4 | -0.08 | |
| 嘉泽新能601619 | 电力 | 3.81 | 114.7 | 148.5 | 7.2 | 256.0 | 4.9 | 2026-06-30 | 52.1 | 2.2 | 2.2 | 5.6 | 4.9 | 11.2 | 5.2 | 61.1 | -8.8 | -0.08 | |
| 兆新股份002256 | 电力 | 3.16 | 64.5 | 8.5 | 1.2 | 71.7 | 0.4 | 2026-06-30 | 163.0 | -1.4 | -0.1 | 0.0 | -0.2 | 0.0 | -0.3 | 2.4 | -5.8 | -0.09 | |
| 乐山电力600644 | 电力 | 8.59 | 49.7 | 21.2 | 2.3 | 68.6 | 0.2 | 2026-06-30 | 312.0 | 1.6 | -0.6 | 0.6 | -0.4 | -0.1 | 0.2 | 6.7 | -4.5 | -0.09 | |
| 恒盛能源605580 | 电力 | 18.69 | 52.3 | 11.1 | 1.1 | 62.3 | 1.8 | 2026-06-30 | 34.2 | 1.0 | -0.9 | -1.1 | -0.2 | 2.0 | 0.2 | 7.6 | -6.0 | -0.11 | |
| 湖南发展000722 | 电力 | 12.68 | 81.1 | 26.8 | 8.0 | 100.0 | 1.5 | 2026-06-30 | 65.3 | -2.2 | -0.4 | 2.9 | 0.7 | 1.5 | 0.5 | 17.5 | -12.5 | -0.15 | |
| 深南电A000037 | 电力 | 8.85 | 53.3 | 5.1 | 1.2 | 57.3 | 2.0 | 2026-06-30 | 28.2 | -0.8 | 2.0 | -1.1 | -0.5 | -2.2 | -0.5 | 3.8 | -9.0 | -0.17 | |
| 特瑞斯920014 | 燃气 | 8.67 | 10.6 | 3.6 | 0.9 | 13.3 | 0.0 | 2026-06-30 | 443.7 | -0.2 | -0.3 | -0.2 | -0.2 | 0.2 | -0.1 | 0.5 | -1.9 | -0.18 | |
| 陕西能源001286 | 电力 | 10.24 | 384.0 | 422.1 | 34.1 | 772.0 | 30.2 | 2026-06-30 | 25.5 | 10.5 | 44.6 | 25.3 | 12.0 | 22.7 | 23.0 | 301.6 | -71.3 | -0.19 | |
| 天壕能源300332 | 燃气 | 4.86 | 41.2 | 33.8 | 2.2 | 72.7 | -2.8 | 2026-06-30 | 亏损 | -1.2 | 1.6 | 1.4 | 2.0 | -1.8 | 0.4 | 13.7 | -9.7 | -0.24 | |
| 拓日新能002218 | 电力 | 3.77 | 53.1 | 23.7 | 7.0 | 69.8 | -2.0 | 2026-06-30 | 亏损 | -0.5 | 3.1 | -1.7 | -1.2 | 2.6 | 0.5 | 17.8 | -13.2 | -0.25 | |
| 川投能源600674 | 电力 | 17.51 | 853.5 | 242.9 | 19.1 | 1,077.3 | 49.4 | 2026-09-30 | 21.8 | -3.6 | -0.3 | -1.2 | -0.4 | -4.2 | -1.9 | 205.6 | -225.0 | -0.26 | |
| 凯添燃气920010 | 燃气 | 9.33 | 21.9 | 3.3 | 0.7 | 24.6 | 0.3 | 2026-06-30 | 87.7 | -1.6 | -0.2 | 0.2 | -0.1 | -0.3 | -0.4 | 1.9 | -5.9 | -0.27 | |
| 富春环保002479 | 电力 | 5.70 | 49.3 | 42.7 | 7.9 | 84.1 | 3.4 | 2026-06-30 | 24.9 | -3.3 | 2.1 | 2.8 | 0.7 | 4.1 | 1.3 | 27.2 | -14.4 | -0.29 | |
| 亨通股份600226 | 电力 | 4.80 | 142.8 | 25.4 | 4.3 | 163.9 | 1.7 | 2026-06-30 | 98.7 | 0.9 | -2.4 | -4.7 | -1.6 | -5.1 | -2.6 | 15.6 | -41.4 | -0.29 | |
| 东方新能002310 | 电力 | 2.18 | 130.8 | 45.9 | 8.0 | 168.7 | -0.7 | 2026-06-30 | 亏损 | -1.2 | -6.5 | -4.6 | -1.7 | 0.8 | -2.6 | 16.7 | -43.1 | -0.33 | |
| 西昌电力600505 | 电力 | 10.29 | 37.5 | 24.7 | 1.6 | 60.6 | 0.2 | 2026-06-30 | 378.9 | -3.5 | 0.0 | 0.7 | 1.9 | 2.6 | 0.3 | 16.6 | -13.2 | -0.35 | |
| 芯能科技603105 | 电力 | 9.22 | 46.1 | 22.6 | 2.9 | 65.8 | 1.2 | 2026-06-30 | 54.8 | 0.3 | 1.3 | -1.7 | 0.2 | 1.2 | 0.3 | 20.5 | -17.9 | -0.39 | |
| 露笑科技002617 | 电力 | 6.81 | 130.0 | 41.1 | 3.7 | 167.4 | 1.8 | 2026-06-30 | 94.6 | -9.6 | -2.5 | 0.3 | -6.5 | 1.5 | -3.4 | 19.8 | -53.4 | -0.41 | |
| 华能水电600025 | 电力 | 10.53 | 1,961.9 | 1,398.3 | 47.6 | 3,312.6 | 82.7 | 2026-06-30 | 40.1 | 104.7 | 79.6 | -10.7 | -28.3 | 25.9 | 34.2 | 1,170.0 | -827.6 | -0.42 | |
| 大众公用600635 | 燃气 | 4.43 | 130.8 | 131.9 | 26.1 | 236.6 | 3.3 | 2026-06-30 | 71.3 | 0.3 | 1.3 | 3.4 | -0.8 | 3.5 | 1.5 | 74.4 | -59.0 | -0.45 | |
| 福能股份600483 | 电力 | 10.95 | 304.4 | 242.5 | 92.0 | 454.9 | 29.5 | 2026-06-30 | 15.4 | -40.7 | 14.5 | 25.5 | 14.4 | 15.8 | 5.9 | 203.6 | -144.6 | -0.47 | |
| 长春燃气600333 | 燃气 | 7.00 | 42.6 | 49.4 | 3.3 | 88.7 | 0.2 | 2026-06-30 | 369.6 | 0.6 | -0.5 | -0.6 | 0.8 | 2.6 | 0.6 | 26.6 | -20.8 | -0.49 | |
| 川能动力000155 | 电力 | 10.53 | 194.4 | 145.0 | 59.2 | 280.2 | 9.0 | 2026-06-30 | 31.1 | 0.3 | 15.2 | -4.3 | 0.0 | -0.2 | 2.2 | 121.4 | -99.4 | -0.51 | |
| 珈伟新能300317 | 电力 | 3.88 | 32.2 | 13.8 | 2.1 | 43.9 | -1.8 | 2026-06-30 | 亏损 | 0.3 | 3.9 | -5.1 | -2.6 | -1.8 | -1.1 | 5.9 | -16.5 | -0.51 | |
| 新天然气603393 | 燃气 | 25.25 | 107.0 | 105.3 | 35.5 | 176.9 | 5.7 | 2026-06-30 | 31.0 | 7.6 | 7.4 | 6.6 | -0.8 | -12.3 | 1.7 | 74.5 | -57.5 | -0.54 | |
| 江苏新能603693 | 电力 | 12.42 | 110.7 | 93.5 | 13.8 | 190.4 | 3.6 | 2026-06-30 | 53.3 | -8.8 | 7.6 | 1.0 | 1.1 | 4.5 | 1.1 | 71.1 | -60.3 | -0.54 | |
| 京运通601908 | 电力 | 2.91 | 70.3 | 91.3 | 2.9 | 158.7 | -16.6 | 2026-06-30 | 亏损 | -2.1 | -4.9 | 0.7 | -5.8 | 8.4 | -0.7 | 32.1 | -39.5 | -0.56 | |
| 电投水电600292 | 电力 | 10.80 | 514.5 | 445.4 | 20.0 | 939.9 | 11.9 | 2026-06-30 | 79.0 | 3.4 | 1.8 | 4.0 | 3.3 | 5.9 | 3.7 | 331.3 | -294.5 | -0.57 | |
| 浙能电力600023 | 电力 | 5.47 | 733.5 | 702.2 | 157.7 | 1,278.0 | 55.2 | 2026-06-30 | 23.2 | -38.7 | -54.1 | 24.5 | 40.3 | 42.3 | 2.9 | 477.8 | -449.2 | -0.61 | |
| 申能股份600642 | 电力 | 9.23 | 451.7 | 641.9 | 189.5 | 904.1 | 36.2 | 2026-06-30 | 25.0 | -18.6 | 22.7 | 34.3 | 11.5 | 36.3 | 17.2 | 447.8 | -275.4 | -0.61 | |
| 华光环能600475 | 电力 | 13.89 | 132.1 | 162.6 | 31.0 | 263.8 | 3.9 | 2026-06-30 | 68.5 | -0.1 | -0.2 | -4.5 | 1.2 | 4.1 | 0.1 | 83.7 | -82.7 | -0.63 | |
| 甘肃能源000791 | 电力 | 7.04 | 228.4 | 210.7 | 27.7 | 411.4 | 20.7 | 2026-06-30 | 19.9 | 10.5 | -9.9 | -5.0 | 3.9 | 14.0 | 2.7 | 180.1 | -153.1 | -0.67 | |
| 皖天然气603689 | 燃气 | 7.87 | 41.4 | 32.5 | 5.0 | 68.9 | 3.5 | 2026-06-30 | 20.0 | 1.0 | -1.9 | -0.8 | -1.3 | -0.6 | -0.7 | 22.9 | -30.1 | -0.73 | |
| 山高环能000803 | 电力 | 6.86 | 32.0 | 36.7 | 1.8 | 66.9 | 0.5 | 2026-06-30 | 124.0 | -2.5 | -3.9 | 1.5 | 1.5 | 2.7 | -0.1 | 23.3 | -24.7 | -0.77 | |
| 韶能股份000601 | 电力 | 6.82 | 72.6 | 86.0 | 6.0 | 152.7 | 1.8 | 2026-06-30 | 85.3 | -3.4 | 0.4 | 1.3 | 8.4 | 0.6 | 1.5 | 71.8 | -57.2 | -0.79 | |
| 华电辽能600396 | 电力 | 11.43 | 168.3 | 133.1 | 30.4 | 271.0 | 0.5 | 2026-06-30 | 576.6 | -4.3 | -1.0 | -5.3 | 3.1 | -1.2 | -1.7 | 115.1 | -132.5 | -0.79 | |
| 长青集团002616 | 电力 | 4.91 | 42.2 | 62.6 | 11.0 | 93.8 | 3.1 | 2026-06-30 | 30.0 | -6.8 | 1.7 | 1.6 | 4.4 | 6.7 | 1.5 | 50.2 | -35.0 | -0.83 | |
| 国投电力600886 | 电力 | 16.26 | 1,301.5 | 1,944.9 | 179.2 | 3,067.2 | 71.3 | 2026-06-30 | 43.0 | 53.5 | 67.6 | 10.2 | 28.9 | 101.3 | 52.3 | 1,598.7 | -1,075.7 | -0.83 | |
| 深圳燃气601139 | 燃气 | 6.57 | 189.0 | 279.2 | 61.8 | 406.4 | 15.5 | 2026-06-30 | 26.3 | -9.2 | -10.2 | -14.1 | 3.3 | 12.2 | -3.6 | 129.2 | -165.2 | -0.87 | |
| 九洲集团300040 | 电力 | 5.58 | 35.9 | 43.9 | 0.7 | 79.2 | 0.2 | 2026-06-30 | 377.0 | -6.0 | 1.6 | 0.9 | -1.8 | 1.7 | -0.7 | 24.3 | -31.5 | -0.88 | |
| 三峡水利600116 | 电力 | 6.15 | 117.6 | 127.0 | 20.3 | 224.3 | 7.7 | 2026-06-30 | 29.3 | 2.7 | 1.6 | -5.8 | -9.0 | -1.0 | -2.3 | 83.9 | -106.9 | -0.91 | |
| 中国广核003816 | 电力 | 4.55 | 2,297.7 | 4,034.8 | 117.0 | 6,215.6 | 99.2 | 2026-06-30 | 62.6 | 204.7 | 195.3 | 188.7 | 55.7 | -40.9 | 120.7 | 3,456.5 | -2,249.5 | -0.98 | |
| 广安爱众600979 | 电力 | 3.87 | 48.4 | 87.1 | 6.5 | 129.0 | -3.6 | 2026-06-30 | 亏损 | 1.4 | 1.6 | 1.3 | 0.6 | -5.5 | -0.1 | 47.2 | -48.4 | -1.00 | |
| 大连热电600719 | 电力 | 7.81 | 31.6 | 19.1 | 0.4 | 50.3 | -0.0 | 2026-06-30 | 亏损 | -2.1 | -0.3 | -2.9 | -1.3 | -0.8 | -1.5 | 17.0 | -31.8 | -1.01 | |
| 节能风电601016 | 电力 | 3.17 | 207.5 | 267.1 | 30.1 | 444.5 | 4.2 | 2026-06-30 | 106.1 | -40.7 | 19.0 | 10.7 | 1.6 | 13.3 | 0.8 | 239.9 | -232.1 | -1.12 | |
| 京能电力600578 | 电力 | 5.35 | 358.2 | 640.6 | 45.1 | 953.7 | 35.3 | 2026-06-30 | 27.0 | -42.3 | 16.0 | -34.7 | 13.6 | 60.5 | 2.6 | 430.6 | -404.4 | -1.13 | |
| 贵州燃气600903 | 燃气 | 6.63 | 77.2 | 73.5 | 6.0 | 144.7 | 0.2 | 2026-06-30 | 803.9 | -2.6 | -5.2 | -1.7 | -4.6 | -1.8 | -3.2 | 58.0 | -89.8 | -1.16 | |
| 协鑫能科002015 | 电力 | 13.72 | 222.7 | 251.6 | 44.4 | 429.9 | 4.3 | 2026-06-30 | 99.3 | 4.4 | -2.8 | -9.0 | -38.1 | -0.9 | -9.3 | 169.5 | -262.3 | -1.18 | |
| 南网能源003035 | 电力 | 5.19 | 196.6 | 152.2 | 8.1 | 340.7 | 3.6 | 2026-06-30 | 94.9 | -12.7 | -11.8 | -16.5 | -11.5 | -15.7 | -13.6 | 101.5 | -237.9 | -1.21 | |
| 淮河能源600575 | 电力 | 3.25 | 232.9 | 281.4 | 26.6 | 487.7 | 13.9 | 2026-06-30 | 35.0 | 10.0 | 8.6 | -0.7 | -15.6 | -39.7 | -7.5 | 206.3 | -281.1 | -1.21 | |
| 电投产融000958 | 电力 | 5.02 | 919.5 | 876.3 | 91.0 | 1,704.8 | 30.9 | 2026-06-30 | 55.2 | -64.4 | 30.8 | -4.9 | -54.2 | -90.6 | -36.7 | 754.5 | -1,121.1 | -1.22 | |
| 郴电国际600969 | 电力 | 9.20 | 34.0 | 100.6 | 11.1 | 123.5 | 1.0 | 2026-06-30 | 121.1 | -4.8 | 1.3 | -1.3 | 8.7 | 6.4 | 2.1 | 62.0 | -41.4 | -1.22 |
金额单位：亿元人民币；E/E 单位：年。点表头排序，排序作用于当前筛选的全部标的。
公式与口径
- E/E = (市值 + 总负债 − 现金等价物) ÷ TTM 净利，即按当前年化净利收回企业价值所需的年限（不折现）。
- 预期差 = 内在价值 ÷ 市值；内在价值 = 10 × 近 5 年平均 FCF − 有息负债（隐含 FCF 永续、零增长、10% 收益率）。
- TTM 净利：归母净利润（PARENTNETPROFIT）的累计值先拆成单季，再取最近四个单季相加。
- FCF = 经营活动现金流净额 − 购建固定资产等长期资产支付的现金，只取年报。缺失年份不补零，取已有年份的平均（上市不满 5 年的公司同样处理；东财多数收录了招股书里的上市前年报）。
- 有息负债 = 短期借款 + 长期借款 + 应付债券 + 一年内到期的非流动负债 + 租赁负债，取该股最新报告期资产负债表。
- 现金等价物：现金流量表期末现金及现金等价物余额，可能含受限资金。
- TTM 净利含非经常性损益；FCF 未区分维持性与扩张性 CAPEX；含 H 股的公司按 A 股市值计。
- E/E 和预期差都假设当前盈利和 FCF 能代表未来。周期性行业在盈利高峰时 E/E 偏低，可能是周期顶部的价值陷阱，而不是低估；重资产、在建项目多的公司 E/E 普遍偏高、FCF 常为负。
- 口径与 stock.plaingarden.cc、电力瓶颈页 完全相同，同一只股票三处的数字可以直接比较。本页不构成投资建议。
名单与数据
- 名单：东方财富沪深京 A 股全部（不含 B 股），按东方财富的申万一级行业板块归类；没有归入任何一级行业的（多为新股）列在「未分类」；已退市但仍留在东方财富列表里的旧代码（总市值为 0）不收。银行、非银金融整个剔除：存款和客户保证金都记在负债里，E/E 的「总负债」口径对它们没有意义。名单每周一更新。
- 财报：东方财富数据中心按报告期一次取全市场（主要指标、资产负债表、现金流量表），字段与 F10 个股页同源。每天 18:45（北京时间）更新最近两个季末，更早的期只在缺失时补。
- 行情：交易日 09:15–15:10 每 5 分钟取一次全市场快照（东方财富，失败时用腾讯）；收盘后和周末显示最后一份。
- 银行、非银金融以外的公司都用一般企业报表格式；个别公司若没有一般企业资产负债表，其有息负债与现金记为 0。