A股估值
全市场 5454 只（沪深京 A 股 5576 只，已剔除银行、非银金融 122 只）· 财报更新于 2026-10-14 23:00 · 行情来自腾讯，截至 2026-10-14 23:00 北京时间
触发买入信号0 / 128
E/E ≤ 101 只最低 好想你 3.8 年
预期差最高元祖股份 1.26
主流报告期2026-06-30 5437 只，1 只已披露下一期
买入信号：E/E ≤ 10 且 预期差 > 1.5 · 只看触发
食品饮料：128 只，第 1 / 2 页，每页 100 只
| 标的 | 细分 | 股价 | 市值 | 总负债 | 现金等价物 | EV | TTM净利 | 报告期 | E/E | FCF 2021 | FCF 2022 | FCF 2023 | FCF 2024 | FCF 2025 | 5年均FCF | 有息负债 | 内在价值 | 预期差 | 信号 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 元祖股份603886 | 休闲食品 | 12.49 | 30.0 | 13.9 | 1.0 | 42.8 | 0.8 | 2026-06-30 | 56.4 | 5.6 | 4.8 | 4.2 | 2.7 | 3.1 | 4.1 | 3.1 | 37.8 | 1.26 | |
| 重庆啤酒600132 | 非白酒 | 38.75 | 187.5 | 86.2 | 22.8 | 251.0 | 11.6 | 2026-06-30 | 21.6 | 28.4 | 28.4 | 21.8 | 14.7 | 22.0 | 23.1 | 1.2 | 229.4 | 1.22 | |
| 五粮液000858 | 白酒 | 70.82 | 2,749.0 | 640.6 | 1,156.6 | 2,232.9 | 130.8 | 2026-06-30 | 17.1 | 252.4 | 226.5 | 387.9 | 312.7 | 277.4 | 291.4 | 3.5 | 2,910.3 | 1.06 | |
| 洋河股份002304 | 白酒 | 37.07 | 558.4 | 87.1 | 111.0 | 534.5 | 4.6 | 2026-06-30 | 115.2 | 148.9 | 31.1 | 50.2 | 31.7 | -14.4 | 49.5 | 2.2 | 492.8 | 0.88 | |
| 泸州老窖000568 | 白酒 | 70.30 | 1,034.8 | 184.4 | 256.9 | 962.3 | 75.1 | 2026-06-30 | 12.8 | 57.2 | 72.3 | 91.5 | 179.9 | 51.9 | 90.6 | 63.7 | 841.9 | 0.81 | |
| 维维股份600300 | 饮料乳品 | 3.07 | 49.7 | 9.8 | 13.9 | 45.6 | 3.5 | 2026-06-30 | 13.2 | -0.9 | 1.5 | 6.1 | 2.6 | 8.7 | 3.6 | 1.4 | 34.6 | 0.70 | |
| 良品铺子603719 | 休闲食品 | 9.20 | 36.6 | 12.1 | 1.5 | 47.2 | -0.4 | 2026-06-30 | 亏损 | 1.4 | -0.6 | 9.4 | -1.2 | 3.6 | 2.5 | 1.5 | 23.7 | 0.65 | |
| 来伊份603777 | 休闲食品 | 13.56 | 45.4 | 11.2 | 2.1 | 54.5 | -2.0 | 2026-06-30 | 亏损 | 4.6 | 5.8 | 2.6 | 2.3 | 1.0 | 3.3 | 3.4 | 29.2 | 0.64 | |
| 山西汾酒600809 | 白酒 | 113.20 | 1,381.0 | 250.5 | 96.9 | 1,534.7 | 101.8 | 2026-06-30 | 15.1 | 74.9 | 94.8 | 67.4 | 115.3 | 78.2 | 86.1 | 0.1 | 861.1 | 0.62 | |
| 承德露露000848 | 饮料乳品 | 8.43 | 86.0 | 13.1 | 30.8 | 68.3 | 6.7 | 2026-06-30 | 10.2 | 6.8 | 5.8 | 4.4 | 4.2 | 8.3 | 5.9 | 7.0 | 52.1 | 0.61 | |
| 汤臣倍健300146 | 食品加工 | 9.48 | 160.4 | 25.0 | 13.5 | 172.0 | 6.5 | 2026-06-30 | 26.5 | 15.6 | 11.3 | 7.9 | 3.8 | 10.8 | 9.9 | 10.8 | 88.0 | 0.55 | |
| ST绝味603517 | 休闲食品 | 10.78 | 65.3 | 18.6 | 7.7 | 76.2 | -2.3 | 2026-06-30 | 亏损 | 4.6 | 6.2 | -2.2 | 7.7 | 5.1 | 4.3 | 7.8 | 35.0 | 0.54 | |
| 三全食品002216 | 食品加工 | 11.76 | 103.4 | 24.2 | 9.5 | 118.1 | 6.0 | 2026-06-30 | 19.8 | 6.9 | 9.2 | 1.3 | 9.3 | 2.9 | 5.9 | 4.7 | 54.5 | 0.53 | |
| 张裕A000869 | 非白酒 | 17.92 | 115.3 | 14.5 | 20.2 | 109.7 | 0.3 | 2026-06-30 | 421.8 | 9.0 | 6.7 | 10.4 | 3.0 | 3.2 | 6.5 | 4.2 | 60.4 | 0.52 | |
| 古井贡酒000596 | 白酒 | 86.44 | 456.9 | 124.5 | 120.4 | 461.0 | 20.5 | 2026-06-30 | 22.5 | 46.8 | 15.3 | 21.2 | 23.0 | 2.8 | 21.8 | 5.2 | 213.0 | 0.47 | |
| 洽洽食品002557 | 休闲食品 | 19.16 | 96.9 | 40.4 | 22.2 | 115.0 | 4.8 | 2026-06-30 | 24.2 | 11.7 | 13.2 | 2.8 | 8.8 | -0.3 | 7.2 | 26.4 | 46.0 | 0.47 | |
| 有友食品603697 | 休闲食品 | 9.46 | 40.5 | 7.3 | 1.8 | 46.0 | 2.0 | 2026-06-30 | 22.8 | 1.5 | 1.6 | -0.1 | 2.1 | 3.6 | 1.7 | 0.1 | 17.3 | 0.43 | |
| 涪陵榨菜002507 | 调味发酵品 | 11.43 | 131.9 | 6.6 | 3.4 | 135.1 | 7.4 | 2026-06-30 | 18.4 | 6.0 | 9.5 | 3.2 | 5.6 | 2.4 | 5.3 | 0.0 | 53.4 | 0.40 | |
| 贝因美002570 | 饮料乳品 | 4.42 | 47.7 | 19.8 | 9.0 | 58.5 | 1.5 | 2026-06-30 | 38.7 | 0.8 | 2.5 | 3.3 | 4.5 | 2.8 | 2.8 | 8.7 | 19.2 | 0.40 | |
| 青岛啤酒600600 | 非白酒 | 52.19 | 712.0 | 232.6 | 24.9 | 919.7 | 46.0 | 2026-06-30 | 20.0 | 44.1 | 31.0 | 11.6 | 30.1 | 23.4 | 28.0 | 1.1 | 279.3 | 0.39 | |
| 贵州茅台600519 | 白酒 | 1,286.00 | 16,076.1 | 469.5 | 1,848.1 | 14,697.5 | 814.3 | 2026-06-30 | 18.0 | 606.2 | 313.9 | 639.7 | 877.8 | 583.9 | 604.3 | 2.4 | 6,040.6 | 0.38 | |
| 燕京啤酒000729 | 非白酒 | 11.53 | 325.0 | 80.5 | 22.7 | 382.8 | 19.8 | 2026-06-30 | 19.4 | 12.3 | 12.1 | 8.7 | 15.9 | 14.5 | 12.7 | 6.4 | 120.6 | 0.37 | |
| 中炬高新600872 | 调味发酵品 | 18.17 | 140.1 | 27.5 | 8.5 | 159.0 | 6.9 | 2026-06-30 | 22.9 | 8.5 | 2.9 | 5.7 | 7.8 | 4.9 | 6.0 | 8.0 | 51.6 | 0.37 | |
| 广州酒家603043 | 休闲食品 | 13.64 | 77.2 | 27.0 | 7.4 | 96.9 | 4.8 | 2026-06-30 | 20.2 | 4.2 | 0.2 | 6.8 | 5.3 | 4.5 | 4.2 | 14.2 | 27.8 | 0.36 | |
| 迎驾贡酒603198 | 白酒 | 38.49 | 307.9 | 27.3 | 6.7 | 328.5 | 20.2 | 2026-06-30 | 16.3 | 12.5 | 14.2 | 16.1 | 10.0 | 4.9 | 11.5 | 5.1 | 110.4 | 0.36 | |
| 双汇发展000895 | 食品加工 | 23.95 | 829.8 | 197.7 | 32.4 | 995.1 | 50.9 | 2026-06-30 | 19.6 | 21.0 | 40.2 | 9.8 | 70.3 | 64.5 | 41.2 | 124.7 | 286.9 | 0.35 | |
| 口子窖603589 | 白酒 | 17.83 | 106.6 | 22.5 | 4.8 | 124.3 | 3.2 | 2026-06-30 | 38.5 | 1.9 | 4.3 | 6.2 | 10.5 | -4.1 | 3.8 | 0.1 | 37.6 | 0.35 | |
| 百合股份603102 | 食品加工 | 36.20 | 23.2 | 2.5 | 11.3 | 14.4 | 1.2 | 2026-06-30 | 12.2 | 0.4 | 1.0 | 1.0 | 0.3 | 1.3 | 0.8 | 0.2 | 7.8 | 0.34 | |
| 新乳业002946 | 饮料乳品 | 15.16 | 130.5 | 47.8 | 3.4 | 174.9 | 8.0 | 2026-06-30 | 21.9 | 3.4 | 3.0 | 7.8 | 8.3 | 9.1 | 6.3 | 22.0 | 41.2 | 0.32 | |
| 青岛食品001219 | 休闲食品 | 12.91 | 25.2 | 1.5 | 3.1 | 23.7 | 1.1 | 2026-06-30 | 21.1 | 0.6 | 1.0 | 0.7 | 0.9 | 1.0 | 0.8 | 0.7 | 7.7 | 0.31 | |
| 老白干酒600559 | 白酒 | 11.02 | 100.8 | 30.6 | 4.1 | 127.3 | 3.7 | 2026-06-30 | 34.3 | 6.4 | 2.7 | 6.5 | 3.7 | -3.6 | 3.1 | 0.0 | 31.4 | 0.31 | |
| 香飘飘603711 | 饮料乳品 | 12.03 | 49.7 | 14.6 | 21.2 | 43.1 | 2.0 | 2026-06-30 | 21.2 | -1.7 | 6.6 | 3.2 | 2.1 | 2.5 | 2.5 | 10.0 | 15.4 | 0.31 | |
| 养元饮品603156 | 饮料乳品 | 41.04 | 517.2 | 40.0 | 19.7 | 537.6 | 13.7 | 2026-06-30 | 39.2 | 19.7 | 9.6 | 21.3 | 13.9 | 19.2 | 16.7 | 10.1 | 157.3 | 0.30 | |
| 熊猫乳品300898 | 饮料乳品 | 20.91 | 25.9 | 1.0 | 0.8 | 26.1 | 1.0 | 2026-06-30 | 25.3 | 0.4 | -0.1 | 1.5 | 1.5 | 0.5 | 0.8 | 0.2 | 7.4 | 0.29 | |
| 惠泉啤酒600573 | 非白酒 | 13.46 | 33.7 | 3.7 | 1.6 | 35.8 | 0.9 | 2026-06-30 | 40.2 | 0.5 | 1.4 | 0.7 | 1.2 | 0.9 | 0.9 | 0.1 | 9.3 | 0.28 | |
| 天味食品603317 | 调味发酵品 | 12.57 | 133.5 | 9.0 | 3.0 | 139.5 | 7.6 | 2026-06-30 | 18.3 | -0.8 | 3.2 | 5.0 | 6.7 | 4.8 | 3.8 | 0.2 | 37.6 | 0.28 | |
| 阳光乳业001318 | 饮料乳品 | 15.43 | 43.6 | 0.6 | 4.7 | 39.6 | 0.9 | 2026-06-30 | 43.9 | 1.3 | 1.1 | 1.3 | 1.1 | 1.1 | 1.2 | 0.0 | 11.8 | 0.27 | |
| 味知香605089 | 食品加工 | 22.65 | 31.3 | 1.7 | 1.1 | 31.9 | 0.8 | 2026-06-30 | 40.9 | 0.4 | 0.7 | 0.8 | 0.9 | 1.6 | 0.9 | 0.4 | 8.4 | 0.27 | |
| *ST西发000752 | 非白酒 | 8.18 | 21.6 | 2.7 | 7.1 | 17.2 | 1.4 | 2026-06-30 | 12.3 | 0.4 | 0.7 | 0.2 | 0.7 | 0.8 | 0.6 | 0.1 | 5.6 | 0.26 | |
| 万辰集团300972 | 休闲食品 | 157.19 | 310.3 | 70.6 | 56.8 | 324.1 | 20.8 | 2026-06-30 | 15.6 | 0.6 | -2.5 | 8.0 | 7.3 | 35.5 | 9.8 | 17.4 | 80.4 | 0.26 | |
| 伊利股份600887 | 饮料乳品 | 28.13 | 1,779.3 | 998.9 | 139.1 | 2,639.1 | 101.2 | 2026-06-30 | 26.1 | 88.4 | 67.7 | 113.3 | 177.6 | 113.1 | 112.0 | 653.4 | 466.8 | 0.26 | |
| 今世缘603369 | 白酒 | 28.22 | 351.9 | 87.3 | 51.5 | 387.6 | 24.6 | 2026-06-30 | 15.8 | 24.5 | 16.3 | 6.1 | 10.5 | -3.2 | 10.8 | 16.1 | 92.3 | 0.26 | |
| XD金徽酒603919 | 白酒 | 16.29 | 82.6 | 17.8 | 7.3 | 93.0 | 2.7 | 2026-06-30 | 34.5 | 2.2 | 2.6 | 3.8 | 2.3 | 0.9 | 2.4 | 2.0 | 21.6 | 0.26 | |
| 海天味业603288 | 调味发酵品 | 34.45 | 2,013.3 | 75.4 | 51.4 | 2,037.3 | 73.2 | 2026-06-30 | 27.8 | 52.9 | 23.1 | 54.3 | 52.6 | 64.6 | 49.5 | 4.4 | 490.6 | 0.24 | |
| 东鹏饮料605499 | 饮料乳品 | 111.95 | 821.9 | 162.8 | 31.9 | 952.8 | 49.1 | 2026-06-30 | 19.4 | 14.7 | 12.3 | 23.6 | 41.0 | 39.1 | 26.1 | 60.6 | 200.8 | 0.24 | |
| 康比特920429 | 食品加工 | 10.99 | 13.7 | 3.7 | 3.2 | 14.2 | 0.5 | 2026-06-30 | 29.7 | 0.2 | 0.4 | 1.3 | 0.9 | -0.7 | 0.4 | 0.9 | 3.3 | 0.24 | |
| 燕塘乳业002732 | 饮料乳品 | 14.25 | 22.4 | 4.9 | 2.4 | 24.9 | 0.4 | 2026-06-30 | 67.3 | 1.3 | -0.2 | 1.6 | 0.4 | -0.3 | 0.6 | 0.6 | 5.0 | 0.23 | |
| 甘源食品002991 | 休闲食品 | 38.05 | 35.5 | 4.4 | 1.9 | 38.0 | 2.1 | 2026-06-30 | 17.8 | -0.7 | 1.8 | 0.8 | 0.6 | 1.3 | 0.8 | 0.6 | 7.1 | 0.20 | |
| 三只松鼠300783 | 休闲食品 | 16.80 | 67.5 | 20.2 | 4.1 | 83.6 | 2.7 | 2026-06-30 | 31.4 | 5.2 | -1.4 | 2.6 | 3.4 | -0.3 | 1.9 | 6.3 | 12.7 | 0.19 | |
| 安井食品603345 | 食品加工 | 81.99 | 273.3 | 43.7 | 46.8 | 270.2 | 15.1 | 2026-06-30 | 18.0 | -3.7 | 3.3 | 5.1 | 12.0 | 14.4 | 6.2 | 9.3 | 52.9 | 0.19 | |
| 金达威002626 | 食品加工 | 15.28 | 93.2 | 28.5 | 13.2 | 108.6 | 2.6 | 2026-06-30 | 41.3 | 5.0 | 5.3 | 4.1 | 1.6 | 3.3 | 3.9 | 21.6 | 17.1 | 0.18 | |
| 煌上煌002695 | 休闲食品 | 10.72 | 60.0 | 9.4 | 11.0 | 58.4 | 0.9 | 2026-06-30 | 64.1 | 1.2 | 1.7 | -0.7 | 0.7 | 2.5 | 1.1 | 1.5 | 9.3 | 0.16 | |
| ST交昂600530 | 食品加工 | 3.57 | 27.7 | 3.5 | 1.3 | 29.9 | -0.1 | 2026-06-30 | 亏损 | 0.9 | 0.7 | 0.5 | 0.6 | 0.2 | 0.6 | 1.5 | 4.3 | 0.16 | |
| 巴比食品605338 | 食品加工 | 19.11 | 45.8 | 5.2 | 1.2 | 49.8 | 2.8 | 2026-06-30 | 18.1 | 0.1 | 0.7 | 0.8 | 0.2 | 2.1 | 0.8 | 0.5 | 7.3 | 0.16 | |
| 朱老六920726 | 调味发酵品 | 15.85 | 16.1 | 0.3 | 0.6 | 15.8 | 0.4 | 2026-06-30 | 39.6 | 0.2 | 0.5 | -0.7 | 0.5 | 0.7 | 0.2 | 0.0 | 2.4 | 0.15 | |
| 金枫酒业600616 | 非白酒 | 4.69 | 31.4 | 2.3 | 1.3 | 32.5 | 0.0 | 2026-06-30 | 1,083.0 | 0.5 | 0.9 | -0.1 | 0.6 | 0.5 | 0.5 | 0.5 | 4.3 | 0.14 | |
| 水井坊600779 | 白酒 | 26.90 | 131.1 | 32.3 | 2.1 | 161.3 | 3.0 | 2026-06-30 | 54.7 | 10.9 | 3.6 | 7.6 | 2.3 | -8.9 | 3.1 | 12.9 | 18.1 | 0.14 | |
| 宝立食品603170 | 调味发酵品 | 13.33 | 53.3 | 6.0 | 4.3 | 55.0 | 2.7 | 2026-06-30 | 20.1 | 0.3 | 1.8 | -0.6 | 1.6 | 1.6 | 0.9 | 2.2 | 7.2 | 0.14 | |
| 千禾味业603027 | 调味发酵品 | 7.45 | 99.1 | 5.2 | 3.9 | 100.5 | 3.8 | 2026-06-30 | 26.7 | -1.0 | 5.5 | -0.3 | -0.2 | 2.6 | 1.3 | 0.0 | 13.2 | 0.13 | |
| 欢乐家300997 | 饮料乳品 | 15.60 | 67.9 | 8.3 | 2.9 | 73.3 | 0.5 | 2026-06-30 | 152.8 | 1.1 | 2.8 | 2.2 | -0.4 | 0.1 | 1.2 | 3.3 | 8.3 | 0.12 | |
| 会稽山601579 | 非白酒 | 31.63 | 151.7 | 8.7 | 2.5 | 157.9 | 2.8 | 2026-06-30 | 56.4 | 1.1 | 1.5 | 3.0 | 2.6 | 1.3 | 1.9 | 1.7 | 17.3 | 0.11 | |
| ST西王000639 | 食品加工 | 1.48 | 16.0 | 12.5 | 1.8 | 26.7 | -10.0 | 2026-06-30 | 亏损 | -2.1 | -0.5 | 4.1 | 2.1 | 2.2 | 1.2 | 10.1 | 1.5 | 0.10 | |
| 紫燕食品603057 | 休闲食品 | 17.30 | 71.8 | 27.0 | 13.9 | 84.9 | 2.0 | 2026-06-30 | 42.9 | 1.9 | 2.4 | 4.4 | 3.1 | 0.5 | 2.5 | 17.6 | 7.0 | 0.10 | |
| 安记食品603696 | 调味发酵品 | 13.35 | 31.4 | 0.4 | 1.1 | 30.7 | 0.3 | 2026-06-30 | 95.9 | 0.9 | 0.1 | 0.3 | -0.4 | 0.6 | 0.3 | 0.0 | 3.0 | 0.10 | |
| 佳隆股份002495 | 调味发酵品 | 2.37 | 22.2 | 1.1 | 3.6 | 19.7 | 0.2 | 2026-06-30 | 109.6 | 0.7 | -0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 2.0 | 0.09 | |
| 恒顺醋业600305 | 调味发酵品 | 6.94 | 76.7 | 7.0 | 1.9 | 81.7 | 1.5 | 2026-06-30 | 53.1 | 1.8 | -0.1 | -0.8 | 2.0 | 0.4 | 0.7 | 0.0 | 6.6 | 0.09 | |
| 技源集团603262 | 食品加工 | 16.53 | 66.1 | 3.1 | 2.3 | 66.9 | 1.1 | 2026-06-30 | 61.3 | 0.2 | 1.0 | 1.2 | 1.2 | -0.4 | 0.6 | 0.4 | 6.0 | 0.09 | |
| 盐津铺子002847 | 休闲食品 | 43.60 | 117.8 | 20.9 | 1.9 | 136.8 | 8.0 | 2026-06-30 | 17.1 | 1.5 | 1.6 | 3.2 | 3.5 | 0.1 | 2.0 | 10.9 | 9.0 | 0.08 | |
| 劲仔食品003000 | 休闲食品 | 9.20 | 40.6 | 8.4 | 1.6 | 47.3 | 2.4 | 2026-06-30 | 20.0 | 1.3 | -0.7 | 0.0 | 3.4 | -0.2 | 0.8 | 4.3 | 3.3 | 0.08 | |
| 五芳斋603237 | 食品加工 | 14.97 | 29.3 | 11.8 | 5.2 | 35.9 | 1.3 | 2026-06-30 | 28.3 | -0.9 | 1.3 | -2.1 | 1.8 | 1.8 | 0.4 | 1.3 | 2.5 | 0.08 | |
| 黑芝麻000716 | 休闲食品 | 4.99 | 37.6 | 17.0 | 2.5 | 52.1 | -0.3 | 2026-06-30 | 亏损 | 4.5 | -0.4 | 1.7 | 0.6 | 0.8 | 1.4 | 12.1 | 2.3 | 0.06 | |
| 珠江啤酒002461 | 非白酒 | 9.16 | 202.7 | 46.1 | 10.5 | 238.3 | 9.7 | 2026-06-30 | 24.7 | 3.5 | 1.6 | 2.8 | 5.1 | 2.3 | 3.1 | 19.3 | 11.3 | 0.06 | |
| 金字火腿002515 | 食品加工 | 6.36 | 77.0 | 0.9 | 5.7 | 72.2 | -0.1 | 2026-06-30 | 亏损 | 2.2 | 2.2 | -0.7 | 0.5 | -2.0 | 0.4 | 0.1 | 4.3 | 0.06 | |
| 西部牧业300106 | 饮料乳品 | 10.42 | 22.0 | 5.5 | 3.9 | 23.6 | 0.2 | 2026-06-30 | 98.4 | 0.6 | 1.0 | -0.2 | 0.1 | 0.6 | 0.4 | 2.8 | 1.4 | 0.06 | |
| 桃李面包603866 | 休闲食品 | 4.28 | 68.5 | 20.4 | 1.0 | 87.9 | 2.3 | 2026-06-30 | 39.1 | -1.0 | 1.7 | -0.5 | 3.4 | 4.3 | 1.6 | 12.5 | 3.3 | 0.05 | |
| 仲景食品300908 | 调味发酵品 | 17.57 | 37.2 | 2.5 | 0.6 | 39.1 | 2.0 | 2026-06-30 | 19.7 | -1.2 | 0.6 | -0.3 | 0.3 | 1.3 | 0.1 | 0.0 | 1.4 | 0.04 | |
| 泉阳泉600189 | 饮料乳品 | 8.70 | 62.2 | 27.8 | 5.2 | 84.8 | 0.3 | 2026-06-30 | 273.6 | 1.9 | 2.5 | 1.8 | 0.9 | 1.3 | 1.7 | 14.8 | 2.0 | 0.03 | |
| 皇台酒业000995 | 白酒 | 12.15 | 21.6 | 3.4 | 0.1 | 24.9 | 0.0 | 2026-06-30 | 1,243.5 | -0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.1 | 0.6 | 0.4 | 0.02 | |
| 西麦食品002956 | 休闲食品 | 17.43 | 54.5 | 6.5 | 2.0 | 58.9 | 2.4 | 2026-06-30 | 24.7 | -0.3 | 0.9 | -0.1 | -0.5 | 1.4 | 0.3 | 1.7 | 1.1 | 0.02 | |
| 威龙股份603779 | 非白酒 | 7.88 | 26.2 | 4.7 | 0.3 | 30.6 | -0.7 | 2026-06-30 | 亏损 | 0.5 | 0.4 | 0.1 | 0.3 | 0.1 | 0.3 | 2.4 | 0.4 | 0.02 | |
| 一鸣食品605179 | 饮料乳品 | 23.16 | 92.9 | 17.3 | 2.2 | 108.0 | 0.4 | 2026-09-30 | 276.8 | -2.3 | 0.6 | 1.1 | 1.4 | 2.9 | 0.7 | 5.5 | 1.9 | 0.02 | |
| 李子园605337 | 饮料乳品 | 9.13 | 35.4 | 14.5 | 3.2 | 46.6 | 1.7 | 2026-06-30 | 28.3 | -0.8 | 0.7 | 2.1 | 2.2 | 0.3 | 0.9 | 8.4 | 0.6 | 0.02 | |
| 酒鬼酒000799 | 白酒 | 36.20 | 117.6 | 10.8 | 5.1 | 123.3 | -0.3 | 2026-06-30 | 亏损 | 14.1 | 1.6 | -3.1 | -7.8 | -4.0 | 0.2 | 0.1 | 1.5 | 0.01 | |
| 桂发祥002820 | 休闲食品 | 9.96 | 20.0 | 1.1 | 4.0 | 17.1 | -0.3 | 2026-06-30 | 亏损 | 0.5 | -0.3 | 0.9 | -1.2 | 0.3 | 0.0 | 0.4 | 0.0 | 0.00 | |
| 南侨食品605339 | 休闲食品 | 13.01 | 55.2 | 7.3 | 5.7 | 56.9 | 0.1 | 2026-06-30 | 710.9 | 1.0 | 0.9 | 2.4 | 0.2 | -3.2 | 0.3 | 3.4 | -0.8 | -0.01 | |
| 佳禾食品605300 | 饮料乳品 | 10.26 | 46.6 | 8.0 | 3.9 | 50.8 | 0.5 | 2026-06-30 | 105.8 | -1.3 | 0.2 | 2.1 | 1.9 | -1.1 | 0.4 | 4.4 | -0.8 | -0.02 | |
| 古越龙山600059 | 非白酒 | 9.93 | 90.5 | 6.5 | 15.4 | 81.6 | 2.2 | 2026-06-30 | 36.4 | -1.7 | -1.1 | -0.5 | 1.1 | 1.0 | -0.2 | 0.1 | -2.4 | -0.03 | |
| 莲花控股600186 | 调味发酵品 | 10.12 | 181.4 | 17.7 | 9.2 | 189.9 | 3.9 | 2026-06-30 | 48.4 | -0.3 | 0.1 | -0.4 | 0.1 | 2.1 | 0.3 | 9.1 | -5.9 | -0.03 | |
| ST加加002650 | 调味发酵品 | 6.09 | 67.4 | 3.0 | 2.4 | 68.0 | -1.1 | 2026-06-30 | 亏损 | 1.4 | -0.5 | -2.0 | -0.3 | -0.1 | -0.3 | 0.0 | -3.0 | -0.04 | |
| *ST尼雅600084 | 非白酒 | 4.16 | 46.8 | 1.8 | 0.5 | 48.1 | -0.2 | 2026-06-30 | 亏损 | -0.4 | -0.5 | 0.4 | -0.7 | -0.1 | -0.3 | 0.3 | -2.9 | -0.06 | |
| 百润股份002568 | 非白酒 | 19.09 | 198.7 | 36.2 | 18.1 | 216.9 | 7.3 | 2026-06-30 | 29.8 | 4.4 | 2.8 | -5.5 | -1.6 | 4.5 | 0.9 | 26.1 | -16.9 | -0.09 | |
| 品渥食品300892 | 饮料乳品 | 22.23 | 22.2 | 1.9 | 2.1 | 22.0 | -0.1 | 2026-06-30 | 亏损 | 1.6 | -2.0 | -0.8 | 0.6 | -0.3 | -0.2 | 0.1 | -1.9 | -0.09 | |
| 惠发食品603536 | 食品加工 | 9.84 | 23.7 | 7.0 | 0.7 | 30.0 | -0.4 | 2026-06-30 | 亏损 | -0.4 | -0.3 | 0.6 | 0.5 | 0.3 | 0.1 | 4.2 | -2.8 | -0.12 | |
| *ST春天600381 | 食品加工 | 4.36 | 25.6 | 0.3 | 2.5 | 23.5 | -0.7 | 2026-06-30 | 亏损 | -1.9 | -0.3 | 0.1 | 0.8 | -0.3 | -0.3 | 0.0 | -3.2 | -0.13 | |
| 天佑德酒002646 | 白酒 | 7.00 | 33.3 | 3.2 | 2.8 | 33.8 | -0.4 | 2026-06-30 | 亏损 | -0.2 | -0.7 | 0.1 | -0.8 | -0.6 | -0.4 | 0.5 | -4.9 | -0.15 | |
| 光明乳业600597 | 饮料乳品 | 7.02 | 96.8 | 85.6 | 26.9 | 155.5 | -1.2 | 2026-06-30 | 亏损 | -3.2 | -7.2 | 5.6 | 6.2 | 1.2 | 0.5 | 20.8 | -15.6 | -0.16 | |
| 盖世食品920826 | 食品加工 | 8.65 | 12.2 | 2.1 | 0.8 | 13.5 | 0.5 | 2026-06-30 | 29.4 | 0.1 | -1.3 | 0.9 | 0.0 | -0.1 | -0.1 | 1.3 | -2.1 | -0.17 | |
| 海融科技300915 | 饮料乳品 | 23.46 | 29.5 | 2.4 | 3.7 | 28.2 | -0.1 | 2026-06-30 | 亏损 | 0.3 | 0.2 | -0.9 | -0.5 | -1.5 | -0.5 | 0.5 | -5.3 | -0.18 | |
| 千味央厨001215 | 食品加工 | 31.34 | 30.5 | 5.3 | 3.5 | 32.3 | 0.6 | 2026-06-30 | 53.8 | -0.8 | -0.1 | -0.5 | -2.0 | -0.2 | -0.7 | 1.0 | -8.2 | -0.27 | |
| 仙乐健康300791 | 食品加工 | 18.08 | 55.7 | 28.4 | 7.2 | 76.9 | 1.3 | 2026-06-30 | 59.6 | -1.8 | 1.5 | -0.7 | 1.5 | 1.3 | 0.4 | 18.5 | -14.9 | -0.27 |
金额单位：亿元人民币；E/E 单位：年。点表头排序，排序作用于当前筛选的全部标的。
公式与口径
- E/E = (市值 + 总负债 − 现金等价物) ÷ TTM 净利，即按当前年化净利收回企业价值所需的年限（不折现）。
- 预期差 = 内在价值 ÷ 市值；内在价值 = 10 × 近 5 年平均 FCF − 有息负债（隐含 FCF 永续、零增长、10% 收益率）。
- TTM 净利：归母净利润（PARENTNETPROFIT）的累计值先拆成单季，再取最近四个单季相加。
- FCF = 经营活动现金流净额 − 购建固定资产等长期资产支付的现金，只取年报。缺失年份不补零，取已有年份的平均（上市不满 5 年的公司同样处理；东财多数收录了招股书里的上市前年报）。
- 有息负债 = 短期借款 + 长期借款 + 应付债券 + 一年内到期的非流动负债 + 租赁负债，取该股最新报告期资产负债表。
- 现金等价物：现金流量表期末现金及现金等价物余额，可能含受限资金。
- TTM 净利含非经常性损益；FCF 未区分维持性与扩张性 CAPEX；含 H 股的公司按 A 股市值计。
- E/E 和预期差都假设当前盈利和 FCF 能代表未来。周期性行业在盈利高峰时 E/E 偏低，可能是周期顶部的价值陷阱，而不是低估；重资产、在建项目多的公司 E/E 普遍偏高、FCF 常为负。
- 口径与 stock.plaingarden.cc、电力瓶颈页 完全相同，同一只股票三处的数字可以直接比较。本页不构成投资建议。
名单与数据
- 名单：东方财富沪深京 A 股全部（不含 B 股），按东方财富的申万一级行业板块归类；没有归入任何一级行业的（多为新股）列在「未分类」；已退市但仍留在东方财富列表里的旧代码（总市值为 0）不收。银行、非银金融整个剔除：存款和客户保证金都记在负债里，E/E 的「总负债」口径对它们没有意义。名单每周一更新。
- 财报：东方财富数据中心按报告期一次取全市场（主要指标、资产负债表、现金流量表），字段与 F10 个股页同源。每天 18:45（北京时间）更新最近两个季末，更早的期只在缺失时补。
- 行情：交易日 09:15–15:10 每 5 分钟取一次全市场快照（东方财富，失败时用腾讯）；收盘后和周末显示最后一份。
- 银行、非银金融以外的公司都用一般企业报表格式；个别公司若没有一般企业资产负债表，其有息负债与现金记为 0。