A股估值
全市场 5454 只(沪深京 A 股 5576 只,已剔除银行、非银金融 122 只)· 财报更新于 2026-10-14 23:00 · 行情来自腾讯,截至 2026-10-14 23:00 北京时间
触发买入信号0 / 623
E/E ≤ 102 只最低 东方精工 2.7 年
预期差最高天地科技 1.55
主流报告期2026-06-30 5437 只,1 只已披露下一期
买入信号:E/E ≤ 10 且 预期差 > 1.5 · 只看触发
机械设备:623 只,第 2 / 7 页,每页 100 只
| 标的 | 细分 | 股价 | 市值 | 总负债 | 现金等价物 | EV | TTM净利 | 报告期 | E/E | FCF 2021 | FCF 2022 | FCF 2023 | FCF 2024 | FCF 2025 | 5年均FCF | 有息负债 | 内在价值 | 预期差 | 信号 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 纽威股份603699 | 通用设备 | 39.45 | 307.5 | 59.4 | 10.2 | 356.8 | 17.0 | 2026-06-30 | 21.0 | 3.2 | 3.0 | 5.1 | 9.6 | 19.9 | 8.2 | 21.8 | 59.8 | 0.19 | |
| 恒进感应920870 | 通用设备 | 11.20 | 15.0 | 0.8 | 1.7 | 14.1 | 0.2 | 2026-06-30 | 74.3 | 0.5 | 0.2 | 0.0 | 0.2 | 0.5 | 0.3 | 0.0 | 2.8 | 0.19 | |
| 迅安科技920950 | 通用设备 | 12.66 | 9.3 | 0.7 | 0.9 | 9.1 | 0.4 | 2026-06-30 | 23.8 | 0.3 | 0.3 | -0.1 | 0.4 | 0.0 | 0.2 | 0.0 | 1.8 | 0.19 | |
| 和泰机电001225 | 专用设备 | 35.00 | 32.1 | 1.9 | 3.5 | 30.6 | 0.3 | 2026-06-30 | 109.1 | 0.9 | 1.1 | 0.3 | 0.5 | 0.1 | 0.6 | 0.0 | 5.8 | 0.18 | |
| 炜冈科技001256 | 专用设备 | 20.18 | 28.8 | 3.7 | 1.6 | 30.9 | 2.4 | 2026-06-30 | 12.7 | 0.2 | 0.3 | 1.2 | 0.6 | 0.7 | 0.6 | 0.9 | 5.1 | 0.18 | |
| 金卡智能300349 | 通用设备 | 9.81 | 40.9 | 29.6 | 7.4 | 63.0 | 2.1 | 2026-06-30 | 29.6 | -1.2 | 1.7 | 1.4 | 1.9 | 1.9 | 1.1 | 4.0 | 7.4 | 0.18 | |
| 上海沪工603131 | 通用设备 | 13.17 | 44.4 | 5.4 | 1.2 | 48.7 | -0.2 | 2026-06-30 | 亏损 | -0.4 | 0.9 | 1.0 | 1.8 | 0.7 | 0.8 | 0.1 | 7.9 | 0.18 | |
| 梅轮电梯603321 | 专用设备 | 6.83 | 23.8 | 6.2 | 3.9 | 26.1 | 0.4 | 2026-06-30 | 74.5 | 0.0 | 1.7 | 1.2 | 0.2 | -0.9 | 0.4 | 0.1 | 4.3 | 0.18 | |
| 新芝生物920685 | 通用设备 | 11.77 | 10.8 | 0.9 | 0.8 | 10.9 | 0.4 | 2026-06-30 | 28.7 | 0.4 | 0.4 | 0.2 | -0.2 | 0.2 | 0.2 | 0.1 | 1.9 | 0.18 | |
| 汇川技术300124 | 自动化设备 | 49.33 | 1,336.8 | 356.2 | 59.7 | 1,633.3 | 48.9 | 2026-06-30 | 33.4 | 9.9 | 15.4 | 18.6 | 50.9 | 36.6 | 26.3 | 31.3 | 231.5 | 0.17 | |
| 蓝海华腾300484 | 自动化设备 | 12.61 | 26.1 | 2.2 | 1.8 | 26.6 | 0.3 | 2026-06-30 | 94.8 | 1.3 | 0.7 | 0.4 | -0.1 | 0.0 | 0.5 | 0.1 | 4.5 | 0.17 | |
| 杭叉集团603298 | 工程机械 | 21.75 | 284.9 | 81.7 | 36.4 | 330.3 | 22.9 | 2026-06-30 | 14.4 | -3.4 | 3.6 | 10.4 | 9.1 | 11.3 | 6.2 | 13.7 | 48.3 | 0.17 | |
| 快意电梯002774 | 专用设备 | 17.80 | 59.9 | 8.2 | 2.8 | 65.3 | 0.6 | 2026-06-30 | 116.6 | 6.3 | -2.8 | 1.1 | -0.3 | 0.7 | 1.0 | 0.5 | 9.5 | 0.16 | |
| 优德精密300549 | 专用设备 | 14.11 | 18.8 | 1.6 | 0.4 | 20.0 | 0.1 | 2026-06-30 | 333.0 | 0.1 | 0.6 | 0.4 | 0.0 | 0.6 | 0.3 | 0.5 | 2.9 | 0.16 | |
| 浩洋股份300833 | 专用设备 | 45.18 | 57.2 | 2.6 | 7.7 | 52.2 | 1.8 | 2026-06-30 | 28.4 | 0.3 | 1.7 | 2.5 | 1.4 | -1.4 | 0.9 | 0.1 | 8.9 | 0.16 | |
| 日月明300906 | 通用设备 | 29.22 | 23.4 | 0.9 | 1.9 | 22.4 | 0.6 | 2026-06-30 | 40.6 | 0.3 | 0.2 | 0.5 | 0.6 | 0.3 | 0.4 | 0.0 | 3.8 | 0.16 | |
| 晋亿实业601002 | 通用设备 | 5.13 | 49.3 | 10.9 | 6.9 | 53.3 | 3.3 | 2026-06-30 | 16.0 | -3.0 | -5.0 | 3.3 | 5.9 | 2.8 | 0.8 | 0.0 | 8.0 | 0.16 | |
| 沈鼓集团601091 | 专用设备 | 20.65 | 642.2 | 205.3 | 50.7 | 796.8 | 7.3 | 2026-06-30 | 108.7 | — | 4.6 | 13.7 | 9.6 | 14.4 | 10.6 | 2.2 | 103.6 | 0.16 | |
| 华菱精工603356 | 专用设备 | 15.49 | 20.7 | 8.7 | 0.7 | 28.7 | -1.4 | 2026-06-30 | 亏损 | -1.6 | 2.5 | 1.0 | 0.8 | 0.9 | 0.7 | 4.0 | 3.2 | 0.16 | |
| 力聚热能603391 | 专用设备 | 73.36 | 66.8 | 10.5 | 1.9 | 75.3 | 2.1 | 2026-06-30 | 36.6 | 1.0 | 2.0 | 1.1 | 0.4 | 1.5 | 1.2 | 1.4 | 10.6 | 0.16 | |
| 铁大科技920541 | 轨交设备 | 9.15 | 12.5 | 2.3 | 0.4 | 14.4 | 0.8 | 2026-06-30 | 18.3 | 0.1 | 0.0 | 0.0 | 0.6 | 0.3 | 0.2 | 0.0 | 2.0 | 0.16 | |
| 劲拓股份300400 | 自动化设备 | 29.37 | 71.5 | 4.3 | 3.7 | 72.2 | 0.9 | 2026-06-30 | 82.0 | 0.0 | 1.2 | 0.9 | 1.2 | 1.9 | 1.0 | 0.0 | 10.4 | 0.15 | |
| 精创电气920035 | 自动化设备 | 22.41 | 15.6 | 2.0 | 2.2 | 15.4 | 0.6 | 2026-06-30 | 24.4 | -0.7 | 0.5 | 0.4 | 0.6 | 0.4 | 0.2 | 0.1 | 2.4 | 0.15 | |
| 西磁科技920061 | 专用设备 | 16.92 | 12.0 | 0.5 | 0.7 | 11.8 | 0.1 | 2026-06-30 | 236.6 | 0.1 | 0.4 | 0.2 | 0.2 | 0.0 | 0.2 | 0.0 | 1.8 | 0.15 | |
| 山推股份000680 | 工程机械 | 9.02 | 135.3 | 131.3 | 11.4 | 255.2 | 13.2 | 2026-06-30 | 19.3 | 3.6 | 2.8 | 3.1 | 4.7 | 7.1 | 4.3 | 23.5 | 19.1 | 0.14 | |
| 华研精机301138 | 专用设备 | 26.90 | 32.3 | 6.0 | 5.5 | 32.8 | 1.1 | 2026-06-30 | 31.2 | 1.2 | -0.2 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 4.4 | 0.14 | |
| 蓝科高新601798 | 专用设备 | 7.57 | 26.8 | 12.9 | 2.7 | 37.1 | 0.8 | 2026-06-30 | 45.7 | 0.2 | 0.1 | 0.5 | 1.3 | 1.0 | 0.6 | 2.4 | 3.8 | 0.14 | |
| XD快克智603203 | 自动化设备 | 36.16 | 119.3 | 7.9 | 4.3 | 122.9 | 1.6 | 2026-06-30 | 78.8 | 1.6 | 2.1 | 1.4 | 0.7 | 2.3 | 1.6 | 0.1 | 16.1 | 0.14 | |
| 正弦电气688395 | 自动化设备 | 24.46 | 21.2 | 2.3 | 1.0 | 22.5 | 0.4 | 2026-06-30 | 52.4 | 0.1 | 0.9 | -0.3 | 0.5 | 0.3 | 0.3 | 0.1 | 2.9 | 0.14 | |
| 交大铁发920027 | 轨交设备 | 10.97 | 11.3 | 4.1 | 0.7 | 14.7 | 0.5 | 2026-06-30 | 31.9 | 0.0 | 0.1 | -0.1 | 0.3 | 0.7 | 0.2 | 0.4 | 1.6 | 0.14 | |
| 奥美森920080 | 专用设备 | 19.28 | 16.0 | 4.3 | 1.2 | 19.1 | 0.8 | 2026-06-30 | 23.6 | 0.2 | -0.4 | 0.5 | 0.6 | 0.8 | 0.3 | 1.1 | 2.3 | 0.14 | |
| 汇隆活塞920455 | 专用设备 | 6.26 | 11.1 | 0.2 | 0.3 | 11.0 | 0.3 | 2026-06-30 | 33.5 | 0.4 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 | 1.6 | 0.14 | |
| 伟隆股份002871 | 通用设备 | 15.80 | 39.8 | 3.7 | 2.3 | 41.2 | 1.2 | 2026-06-30 | 33.2 | -0.1 | 1.2 | 0.8 | 0.4 | 0.4 | 0.5 | 0.2 | 5.2 | 0.13 | |
| 海默科技300084 | 专用设备 | 9.56 | 52.5 | 5.5 | 4.8 | 53.2 | -0.6 | 2026-06-30 | 亏损 | 1.3 | 0.2 | 1.4 | 0.6 | 0.7 | 0.8 | 1.4 | 7.0 | 0.13 | |
| 恒立液压601100 | 工程机械 | 80.13 | 1,074.4 | 58.2 | 31.0 | 1,101.6 | 27.4 | 2026-06-30 | 40.2 | 22.3 | 12.6 | 13.1 | 14.1 | 8.9 | 14.2 | 7.3 | 134.7 | 0.13 | |
| 大豪科技603025 | 自动化设备 | 13.57 | 151.5 | 20.9 | 5.9 | 166.5 | 8.4 | 2026-06-30 | 19.8 | 2.4 | 2.1 | 3.2 | 2.1 | 3.3 | 2.6 | 6.8 | 19.4 | 0.13 | |
| 哈铁科技688459 | 轨交设备 | 8.08 | 38.8 | 5.6 | 24.5 | 19.9 | 0.8 | 2026-06-30 | 26.6 | 0.0 | 0.8 | 1.0 | -0.9 | 1.6 | 0.5 | 0.0 | 5.0 | 0.13 | |
| 星球石墨688633 | 专用设备 | 20.54 | 35.0 | 8.1 | 7.1 | 36.0 | 2.5 | 2026-06-30 | 14.6 | -0.7 | -1.3 | 0.7 | 1.0 | 2.5 | 0.4 | 0.0 | 4.4 | 0.13 | |
| 长江能科920158 | 专用设备 | 7.31 | 14.6 | 2.1 | 2.4 | 14.3 | 0.4 | 2026-06-30 | 38.6 | 0.0 | 0.2 | -0.3 | 0.8 | 0.4 | 0.2 | 0.3 | 1.9 | 0.13 | |
| 巨能股份920578 | 自动化设备 | 15.95 | 12.2 | 1.0 | 1.4 | 11.8 | 0.0 | 2026-06-30 | 295.3 | 0.3 | 0.1 | 0.0 | -0.3 | 0.7 | 0.2 | 0.0 | 1.6 | 0.13 | |
| 万通液压920839 | 工程机械 | 23.99 | 28.4 | 3.5 | 2.3 | 29.6 | 1.2 | 2026-06-30 | 24.7 | -0.5 | -0.1 | 0.5 | 1.1 | 1.5 | 0.5 | 1.4 | 3.6 | 0.13 | |
| 基康技术920879 | 通用设备 | 12.13 | 24.4 | 1.5 | 0.8 | 25.1 | 0.8 | 2026-06-30 | 30.2 | 0.3 | 0.1 | 0.2 | 0.6 | 0.4 | 0.3 | 0.1 | 3.1 | 0.13 | |
| 东华测试300354 | 通用设备 | 25.11 | 34.7 | 0.9 | 1.3 | 34.3 | 1.0 | 2026-06-30 | 34.3 | 0.2 | 0.2 | -0.2 | 0.1 | 1.7 | 0.4 | 0.0 | 4.0 | 0.12 | |
| 恒锋工具300488 | 通用设备 | 31.85 | 60.9 | 2.4 | 1.1 | 62.2 | 2.0 | 2026-06-30 | 31.1 | 1.0 | 1.2 | 0.6 | 0.6 | 0.5 | 0.8 | 0.3 | 7.5 | 0.12 | |
| 新美星300509 | 专用设备 | 8.51 | 25.2 | 19.8 | 10.3 | 34.7 | 1.4 | 2026-06-30 | 25.1 | 0.1 | -0.6 | 0.8 | 1.8 | 2.0 | 0.8 | 5.1 | 3.1 | 0.12 | |
| 北自科技603082 | 自动化设备 | 38.26 | 63.7 | 34.5 | 8.8 | 89.5 | 1.5 | 2026-06-30 | 61.3 | 1.7 | 0.7 | 1.0 | 0.5 | -0.1 | 0.8 | 0.0 | 7.6 | 0.12 | |
| 锐翔智能920178 | 自动化设备 | 77.93 | 51.4 | 2.9 | 3.4 | 50.9 | 1.3 | 2026-06-30 | 38.9 | — | 0.9 | 0.8 | -0.4 | 1.4 | 0.7 | 0.6 | 6.2 | 0.12 | |
| 海能技术920476 | 通用设备 | 20.60 | 18.5 | 1.4 | 1.4 | 18.5 | 0.5 | 2026-06-30 | 38.5 | 0.3 | 0.6 | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 2.2 | 0.12 | |
| 宗申动力001696 | 通用设备 | 14.95 | 171.2 | 72.8 | 17.7 | 226.3 | 5.8 | 2026-06-30 | 39.1 | 3.1 | 10.7 | 1.6 | -0.1 | 8.9 | 4.8 | 28.9 | 19.5 | 0.11 | |
| 康斯特300445 | 通用设备 | 17.60 | 37.4 | 1.2 | 3.2 | 35.4 | 1.3 | 2026-06-30 | 28.3 | -0.8 | -0.2 | 0.0 | 1.4 | 1.7 | 0.4 | 0.2 | 4.0 | 0.11 | |
| 理工光科300557 | 通用设备 | 22.61 | 35.5 | 7.7 | 3.5 | 39.7 | 0.5 | 2026-06-30 | 86.4 | 0.0 | 0.2 | 0.4 | 0.5 | 0.9 | 0.4 | 0.0 | 4.0 | 0.11 | |
| 怡合达301029 | 自动化设备 | 23.34 | 148.4 | 9.8 | 7.6 | 150.6 | 5.5 | 2026-06-30 | 27.5 | 0.1 | 1.0 | 1.5 | 4.3 | 1.3 | 1.6 | 0.1 | 16.3 | 0.11 | |
| 协昌科技301418 | 自动化设备 | 33.33 | 24.4 | 2.3 | 0.5 | 26.2 | 0.0 | 2026-06-30 | 1,309.5 | 1.1 | 1.1 | 1.0 | 0.4 | -2.3 | 0.3 | 0.0 | 2.6 | 0.11 | |
| 瑞迪智驱301596 | 通用设备 | 40.25 | 43.5 | 3.1 | 1.7 | 44.9 | 1.0 | 2026-06-30 | 44.5 | 0.0 | 0.7 | 0.8 | 0.6 | 0.6 | 0.5 | 0.6 | 4.9 | 0.11 | |
| 安徽合力600761 | 工程机械 | 14.97 | 133.3 | 88.2 | 12.6 | 209.0 | 10.8 | 2026-06-30 | 19.4 | 1.3 | 0.1 | 7.9 | -3.2 | 8.5 | 2.9 | 14.1 | 15.1 | 0.11 | |
| 众辰科技603275 | 自动化设备 | 33.91 | 50.4 | 5.0 | 4.4 | 51.0 | 1.9 | 2026-06-30 | 27.4 | 1.0 | 0.8 | 0.6 | 0.5 | 0.1 | 0.6 | 0.6 | 5.4 | 0.11 | |
| 法兰泰克603966 | 专用设备 | 7.36 | 38.3 | 27.2 | 4.0 | 61.5 | 2.4 | 2026-06-30 | 26.2 | 0.7 | -1.9 | 1.4 | 0.5 | 3.3 | 0.8 | 3.7 | 4.3 | 0.11 | |
| 中国通号688009 | 轨交设备 | 4.92 | 521.0 | 648.3 | 121.6 | 1,047.7 | 35.4 | 2026-06-30 | 29.6 | 19.0 | 13.7 | 13.8 | 43.8 | -20.6 | 13.9 | 81.8 | 57.6 | 0.11 | |
| 凯达重工920025 | 专用设备 | 10.32 | 23.2 | 1.2 | 1.1 | 23.4 | 0.7 | 2026-06-30 | 33.4 | 0.3 | 0.0 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 2.6 | 0.11 | |
| 豪迈科技002595 | 专用设备 | 38.46 | 446.1 | 30.7 | 8.9 | 467.9 | 23.3 | 2026-06-30 | 20.1 | -0.9 | 1.9 | 13.0 | 7.7 | 1.2 | 4.6 | 0.9 | 44.9 | 0.10 | |
| 思进智能003025 | 通用设备 | 11.63 | 33.0 | 3.7 | 3.8 | 32.9 | 1.5 | 2026-06-30 | 21.6 | 0.2 | -0.8 | -1.0 | 1.0 | 2.2 | 0.3 | 0.0 | 3.2 | 0.10 | |
| 尤洛卡300099 | 专用设备 | 6.03 | 44.5 | 2.1 | 2.4 | 44.2 | 1.7 | 2026-06-30 | 25.4 | -0.1 | 0.6 | 0.3 | 1.6 | -0.2 | 0.4 | 0.0 | 4.4 | 0.10 | |
| 五洋自控300420 | 通用设备 | 6.52 | 72.8 | 6.2 | 1.5 | 77.5 | 0.2 | 2026-06-30 | 369.1 | -1.4 | 1.2 | 1.9 | 0.7 | 1.8 | 0.8 | 1.2 | 7.2 | 0.10 | |
| 长盛轴承300718 | 通用设备 | 45.08 | 134.7 | 3.6 | 1.7 | 136.6 | 2.6 | 2026-06-30 | 53.6 | 0.0 | 0.8 | 1.9 | 2.3 | 2.2 | 1.4 | 1.5 | 12.9 | 0.10 | |
| 建科智能300823 | 专用设备 | 14.01 | 18.4 | 3.6 | 1.2 | 20.8 | 0.6 | 2026-06-30 | 37.8 | -0.1 | 0.5 | -0.9 | 0.4 | 1.0 | 0.2 | 0.0 | 1.8 | 0.10 | |
| 雷尔伟301016 | 轨交设备 | 13.71 | 42.0 | 1.6 | 2.4 | 41.3 | 0.7 | 2026-06-30 | 61.6 | 1.1 | 1.0 | -0.4 | 0.3 | 0.1 | 0.4 | 0.0 | 4.2 | 0.10 | |
| 瑜欣电子301107 | 通用设备 | 21.61 | 30.7 | 3.7 | 1.4 | 33.0 | 0.5 | 2026-06-30 | 66.1 | -0.3 | 0.4 | 0.7 | 0.4 | 0.8 | 0.4 | 0.8 | 3.2 | 0.10 | |
| 崇德科技301548 | 通用设备 | 48.73 | 42.4 | 2.8 | 2.9 | 42.3 | 1.4 | 2026-06-30 | 30.2 | 0.4 | 0.0 | 0.2 | 0.9 | 0.7 | 0.4 | 0.0 | 4.4 | 0.10 | |
| 上海亚虹603159 | 专用设备 | 21.28 | 29.8 | 0.9 | 1.0 | 29.7 | -0.1 | 2026-06-30 | 亏损 | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 | 0.3 | 0.0 | 3.0 | 0.10 | |
| 华之杰603400 | 通用设备 | 39.22 | 50.9 | 8.4 | 2.3 | 57.0 | 0.9 | 2026-06-30 | 67.0 | 0.2 | 1.5 | 0.8 | 0.7 | -0.3 | 0.6 | 0.5 | 5.3 | 0.10 | |
| 信捷电气603416 | 自动化设备 | 43.56 | 68.4 | 14.3 | 2.7 | 80.0 | 2.8 | 2026-06-30 | 28.4 | 1.1 | 1.2 | 0.6 | 0.9 | 0.2 | 0.8 | 0.9 | 7.1 | 0.10 | |
| 爱科科技688092 | 专用设备 | 20.87 | 17.3 | 4.5 | 6.2 | 15.6 | 0.3 | 2026-06-30 | 48.7 | -0.1 | 0.3 | 0.7 | 0.7 | 0.7 | 0.5 | 2.9 | 1.7 | 0.10 | |
| 卓兆点胶920026 | 专用设备 | 16.42 | 18.9 | 2.1 | 2.1 | 18.9 | 0.4 | 2026-06-30 | 45.0 | -0.8 | 0.7 | 1.2 | 0.1 | 0.1 | 0.3 | 0.8 | 1.8 | 0.10 | |
| 世纪数码920229 | 专用设备 | 40.16 | 17.8 | 0.6 | 0.9 | 17.5 | 0.7 | 2026-06-30 | 25.8 | 0.2 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | 1.8 | 0.10 | |
| 冰轮环境000811 | 通用设备 | 33.26 | 330.1 | 63.5 | 20.7 | 372.9 | 6.1 | 2026-06-30 | 61.2 | 2.6 | 3.5 | 1.6 | 6.0 | 6.9 | 4.1 | 10.4 | 30.9 | 0.09 | |
| 华东数控002248 | 通用设备 | 8.65 | 26.6 | 3.8 | 0.7 | 29.8 | 0.3 | 2026-06-30 | 90.2 | 0.2 | -0.3 | 0.5 | 0.7 | 0.5 | 0.3 | 0.7 | 2.5 | 0.09 | |
| 海昌新材300885 | 通用设备 | 17.18 | 42.6 | 1.7 | 3.1 | 41.2 | 0.7 | 2026-06-30 | 60.6 | 0.3 | 0.3 | 0.2 | 0.7 | 0.4 | 0.4 | 0.0 | 3.8 | 0.09 | |
| 龙溪股份600592 | 通用设备 | 13.93 | 55.7 | 9.0 | 4.2 | 60.5 | 1.6 | 2026-06-30 | 38.5 | 0.2 | 0.1 | -0.8 | 2.9 | 0.6 | 0.6 | 1.1 | 4.9 | 0.09 | |
| 常辅股份920396 | 自动化设备 | 17.70 | 12.8 | 2.4 | 1.0 | 14.3 | 0.4 | 2026-06-30 | 34.9 | 0.1 | -0.2 | 0.2 | 0.6 | 0.0 | 0.1 | 0.2 | 1.2 | 0.09 | |
| 乐创技术920425 | 自动化设备 | 13.64 | 13.7 | 0.6 | 0.4 | 13.9 | 0.5 | 2026-06-30 | 26.7 | 0.1 | 0.2 | -0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 1.2 | 0.09 | |
| 唯万密封301161 | 工程机械 | 25.77 | 30.9 | 3.4 | 1.6 | 32.7 | 1.1 | 2026-06-30 | 30.2 | -0.3 | -0.1 | 0.1 | 0.6 | 1.3 | 0.3 | 0.6 | 2.6 | 0.08 | |
| 易思维688816 | 自动化设备 | 44.88 | 44.9 | 3.2 | 2.7 | 45.4 | 0.5 | 2026-06-30 | 98.8 | — | 0.2 | 0.4 | 0.2 | 0.7 | 0.4 | 0.2 | 3.5 | 0.08 | |
| 大鹏工业920091 | 专用设备 | 26.07 | 16.0 | 0.9 | 1.4 | 15.5 | 0.1 | 2026-06-30 | 110.8 | 0.1 | -0.7 | 0.4 | 0.1 | 0.7 | 0.1 | 0.0 | 1.2 | 0.08 | |
| 永大股份920126 | 专用设备 | 9.39 | 17.5 | 6.1 | 3.2 | 20.5 | 1.0 | 2026-06-30 | 19.9 | — | 0.5 | 1.1 | -0.1 | -0.6 | 0.2 | 0.8 | 1.5 | 0.08 | |
| 铁拓机械920706 | 工程机械 | 14.69 | 13.9 | 2.4 | 0.9 | 15.3 | 0.3 | 2026-06-30 | 58.9 | -0.1 | 0.9 | 0.2 | -0.7 | 0.3 | 0.1 | 0.1 | 1.1 | 0.08 | |
| 亿利达002686 | 通用设备 | 6.11 | 34.6 | 9.3 | 1.7 | 42.2 | -0.1 | 2026-06-30 | 亏损 | -0.6 | 0.5 | 0.5 | 2.2 | 0.2 | 0.6 | 3.1 | 2.5 | 0.07 | |
| 海伦哲300201 | 工程机械 | 11.05 | 111.5 | 16.5 | 1.4 | 126.6 | 3.5 | 2026-06-30 | 35.9 | -0.5 | 0.3 | 3.3 | -0.7 | 4.6 | 1.4 | 6.2 | 7.8 | 0.07 | |
| 宝色股份300402 | 通用设备 | 14.36 | 35.3 | 10.1 | 4.6 | 40.8 | 0.5 | 2026-06-30 | 81.6 | 0.2 | 0.4 | 0.1 | 3.0 | -1.6 | 0.4 | 1.8 | 2.4 | 0.07 | |
| 锐新科技300828 | 通用设备 | 15.65 | 26.1 | 1.7 | 0.6 | 27.2 | 0.3 | 2026-06-30 | 97.0 | -0.1 | 0.3 | 0.7 | 0.2 | 0.3 | 0.3 | 1.1 | 1.7 | 0.07 | |
| 春晖智控300943 | 通用设备 | 27.79 | 56.6 | 2.8 | 3.1 | 56.3 | 0.6 | 2026-06-30 | 92.3 | 0.1 | 0.4 | 0.4 | 0.8 | 0.3 | 0.4 | 0.1 | 3.9 | 0.07 | |
| 创力集团603012 | 专用设备 | 8.24 | 53.3 | 41.4 | 7.4 | 87.4 | 1.1 | 2026-06-30 | 80.1 | 1.6 | 4.4 | 2.0 | 0.3 | 0.1 | 1.7 | 12.9 | 3.9 | 0.07 | |
| 万达轴承920002 | 通用设备 | 47.60 | 30.3 | 0.8 | 1.0 | 30.1 | 0.6 | 2026-06-30 | 47.0 | -0.2 | 0.3 | 0.1 | 0.4 | 0.4 | 0.2 | 0.0 | 2.0 | 0.07 | |
| 驰诚股份920407 | 通用设备 | 10.19 | 11.3 | 1.4 | 0.6 | 12.1 | 0.2 | 2026-06-30 | 63.7 | 0.0 | 0.2 | 0.2 | -0.2 | 0.2 | 0.1 | 0.0 | 0.8 | 0.07 | |
| 同惠电子920509 | 通用设备 | 23.54 | 37.7 | 0.5 | 0.4 | 37.8 | 0.7 | 2026-06-30 | 52.5 | -0.2 | 0.1 | 0.5 | 0.6 | 0.4 | 0.3 | 0.0 | 2.8 | 0.07 | |
| 杰瑞股份002353 | 专用设备 | 93.02 | 952.4 | 153.9 | 64.7 | 1,041.6 | 26.4 | 2026-06-30 | 39.5 | 4.5 | -5.2 | -6.6 | 15.2 | 45.1 | 10.6 | 45.5 | 60.5 | 0.06 | |
| 金盾股份300411 | 专用设备 | 8.25 | 33.5 | 4.2 | 1.4 | 36.3 | 0.0 | 2026-06-30 | 亏损 | -0.7 | 0.4 | 0.4 | -0.2 | 1.1 | 0.2 | 0.0 | 2.0 | 0.06 | |
| 金鹰重工301048 | 轨交设备 | 9.07 | 48.4 | 29.5 | 10.4 | 67.4 | 2.1 | 2026-06-30 | 32.4 | -3.6 | -1.1 | 3.0 | 1.3 | 2.6 | 0.4 | 1.3 | 3.1 | 0.06 | |
| 思泰克301568 | 自动化设备 | 57.41 | 59.3 | 1.7 | 5.0 | 56.0 | 1.2 | 2026-06-30 | 46.3 | 0.5 | 1.1 | 0.8 | -1.0 | 0.4 | 0.4 | 0.1 | 3.5 | 0.06 | |
| 兰剑智能688557 | 通用设备 | 18.95 | 28.1 | 10.9 | 0.6 | 38.4 | 1.1 | 2026-06-30 | 34.3 | -0.7 | -1.3 | -0.9 | 2.0 | 1.7 | 0.2 | 0.0 | 1.6 | 0.06 | |
| 汉邦科技688755 | 专用设备 | 27.95 | 32.0 | 7.7 | 5.8 | 34.0 | 0.8 | 2026-06-30 | 44.7 | -0.5 | -0.3 | 0.6 | 0.9 | 0.3 | 0.2 | 0.0 | 2.0 | 0.06 |
金额单位:亿元人民币;E/E 单位:年。点表头排序,排序作用于当前筛选的全部标的。
公式与口径
- E/E = (市值 + 总负债 − 现金等价物) ÷ TTM 净利,即按当前年化净利收回企业价值所需的年限(不折现)。
- 预期差 = 内在价值 ÷ 市值;内在价值 = 10 × 近 5 年平均 FCF − 有息负债(隐含 FCF 永续、零增长、10% 收益率)。
- TTM 净利:归母净利润(PARENTNETPROFIT)的累计值先拆成单季,再取最近四个单季相加。
- FCF = 经营活动现金流净额 − 购建固定资产等长期资产支付的现金,只取年报。缺失年份不补零,取已有年份的平均(上市不满 5 年的公司同样处理;东财多数收录了招股书里的上市前年报)。
- 有息负债 = 短期借款 + 长期借款 + 应付债券 + 一年内到期的非流动负债 + 租赁负债,取该股最新报告期资产负债表。
- 现金等价物:现金流量表期末现金及现金等价物余额,可能含受限资金。
- TTM 净利含非经常性损益;FCF 未区分维持性与扩张性 CAPEX;含 H 股的公司按 A 股市值计。
- E/E 和预期差都假设当前盈利和 FCF 能代表未来。周期性行业在盈利高峰时 E/E 偏低,可能是周期顶部的价值陷阱,而不是低估;重资产、在建项目多的公司 E/E 普遍偏高、FCF 常为负。
- 口径与 stock.plaingarden.cc、电力瓶颈页 完全相同,同一只股票三处的数字可以直接比较。本页不构成投资建议。
名单与数据
- 名单:东方财富沪深京 A 股全部(不含 B 股),按东方财富的申万一级行业板块归类;没有归入任何一级行业的(多为新股)列在「未分类」;已退市但仍留在东方财富列表里的旧代码(总市值为 0)不收。银行、非银金融整个剔除:存款和客户保证金都记在负债里,E/E 的「总负债」口径对它们没有意义。名单每周一更新。
- 财报:东方财富数据中心按报告期一次取全市场(主要指标、资产负债表、现金流量表),字段与 F10 个股页同源。每天 18:45(北京时间)更新最近两个季末,更早的期只在缺失时补。
- 行情:交易日 09:15–15:10 每 5 分钟取一次全市场快照(东方财富,失败时用腾讯);收盘后和周末显示最后一份。
- 银行、非银金融以外的公司都用一般企业报表格式;个别公司若没有一般企业资产负债表,其有息负债与现金记为 0。